MIRA INFORM REPORT

 

 

Report Date :           

05.05.2011

 

IDENTIFICATION DETAILS

 

Correct Name :

DANSK SUPERMARKED AS

 

 

Registered Office :

Bjødstrupvej 18

 

 

Country :

Denmark

 

 

Financials (as on) :

31.12.2010

 

 

Date of Incorporation :

24.07.1956

 

 

Com. Reg. No.:

35954716 A/S

 

 

Legal Form :

Limited Company

 

 

Line of Business :

Other retail sale in non-specialized stores

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

Estimated 10.000.000 DK

Status :

Good

Payment Behaviour :

Regular

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2010

 

Country Name

Previous Rating

                   (30.09.2010)                  

Current Rating

(31.12.2010)

Denmark

a2

a2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Company ID

 

Main name                  DANSK SUPERMARKED A/S

Main address               BJØDSTRUPVEJ 18

City                               Denmark

Phone-no.                      +45-89-303030

 

Nat. partner ID-no.       212502

 

ID-/Reg.-no.                  35954716 A/S

 

Legal form                   Limited company

 

Company Status          Active

 

 

Activity

 

Activity             47.19 Other retail sale in non-specialized stores

                     47.11 Retail sale in non-specialised stores with food, b

                     46.39 Non-specialized wholesale of food, beverages and t

                     47.71 Retail sale of clothing in specialised stores

 

No of employees empl 16700

 

 

Management Information

 

Management           ERLING JENSEN

 

Board of directors   NILS SMEDEGAARD ANDERSEN (Chairman of the board)

                     TROND ØDEGÅRD WESTLIE

                     ERLING JENSEN (Member of the board)

                     ALAN JENSEN (Member of the board)

                     ANNE PINDBORG (Member of the board)

                     JESPER CRAMON (Member of the board)

                     CHRISTIAN KRONBORG ANDREASEN (Member of the board)

                     GERT GJEVNØE TORSTENSSON (Member of the board)

                     PETER NIELSEN (Member of the board)

 

 

Historical Data

 

Established          1960

 

Registered           1956-07-24

 

Credit Facilities

 

Bankers         DANSKE BANK STORKUNDER DANMARK HOLMENS KANAL 2 1092

                     - KØBENHAVN K

                     NORDEA BANK DANMARK A/S ÅRHUS ERHVERVSAFDELING SKT.

                     - CLEMENS TO

 

 

Financial data

 

Currency             Danish Krone

 

<* *>

 

Closing date                 2010-12-31        2009-12-31        2008-12-31

 

Source                      Ann. report       Ann. report       Ann. report

 

Turnover                 37.795.000.000    37.301.000.000    37.498.000.000

Costs                    36.464.000.000    35.765.000.000    36.066.000.000

Ordinary result           2.407.000.000     2.451.000.000     1.940.000.000

Tax                         381.000.000       446.000.000       324.000.000

Annual result             2.026.000.000     2.005.000.000     1.616.000.000

 

<* Assets *>

Fixed assets             14.401.000.000    12.796.000.000    11.696.000.000

Current assets            7.867.000.000     8.199.000.000     7.573.000.000

 

<* Liabilities *>

Equity capital           15.781.000.000    13.825.000.000    12.640.000.000

Share capital               500.000.000       500.000.000       500.000.000

Short-term debts          6.095.000.000     6.816.000.000     6.304.000.000

 

 

Company Ratios

 

Gearing I                        441,67            662,39            667,80

Acid test ratio I                129,07            120,29            120,13

Acid test ratio II                78,54             80,72             78,24

Return on investment               5,98              7,32              7,43

Return on equity                  15,25             17,73             15,35

Solvency ratio                    70,87             65,85             65,60

 


Property

 

Property             No

 

 

Corporate Structure

 

Parent company       A.P. MØLLER - MÆRSK A/S (ID:177750) (68%)

 

Shareholder          F. SALLING INVEST A/S (ID:126716) (16%)

                     - (Shareholder)

                     F. SALLING HOLDING A/S (ID:141994) (16%)

                     - (Shareholder)

 

Subsidiaries         NETTO SUPERMARKT GMBH (100%)

                     NETTO FOODSTORES LTD (100%)

                     D.S. FORSIKRING A/S (ID:825834) (100%)

                     NETTO SP ZOO (100%)

                     DANSK SUPERMARKED EJENDOMME A/S (ID:825825) (100%)

                     NETTO MARKNAD AB (100%)

                     NETTO UKRAINE LLC (99%)

 

Secondary names(s)   ADMINISTRATIONSSELSKABET AF 11/3 1980 A/S

                     AKTIESELSKABET AF 1. JULI 1978

BILKA A/S

                     BILKA LAVPRISVAREHUS A/S

                     BILKA STORMARKED A/S

 

 

Payment profile

 

Payment profile      Payment regular

 

 

Credit Summary

 

Credit limit         Estimated 10.000.000


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.59

UK Pound

1

Rs.73.42

Euro

1

Rs.66.04

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.