MIRA INFORM REPORT

 

 

Report Date :

06.05.2011

 

IDENTIFICATION DETAILS

 

Name :

BENROSS MARKETING LIMITED

 

 

Registered Office :

Benross House, Speke Hall Road, Liverpool, Merseyside, L24 9WD.

 

 

Country :

United Kingdom

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

23.03.1995

 

 

Com. Reg. No.:

03037336

 

 

Legal Form :

Private Limited

 

 

Line of Business :

The distribution and wholesale of fancy goods, household goods and tools.

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

GBP 138,000

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 


NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2010

 

Country Name

Previous Rating

(30.09.2010)

Current Rating

(31.12.2010)

United Kingdom

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 



Company Identification Details

 

Subject Reported on

BENROSS MARKETING LIMITED

Registration Number

03037336

VAT Number

GB636540342

Address

BENROSS HOUSE, SPEKE HALL ROAD, LIVERPOOL, MERSEYSIDE, L24 9WD.

Telephone

0151 448 1200

Facsimile

0151 448 1221

Email

info@benross.co.uk

Web Address

www.benross.co.uk

 

Creditline Recommendations

 

Monthly Credit Guide

GBP 138,000

 

 

 

 

Official Company Data

 

 

Legal Form

Private Limited

Registration Number

03037336

VAT Number

GB636540342

Subject Status

Trading

Date of Incorporation

23/03/1995

Registered Office

BRIDGE INDUSTRIAL ESTATE, SPEKE HALL ROAD, LIVERPOOL, MERSEYSIDE, L24 9WD.

History

31/07/2001 : The Registered Office address changed from LYNTON HOUSE, 7-12 TAVISTOCK SQUARE, LONDON,.

 

17/11/1995 : The Registered Office address changed from 33 DEVON STREET, LIVERPOOL, MERSEYSIDE, L3.

 

20/04/1995 : Change of name from ULTIMEX LIMITED.

Date of Last Annual Return to Registry

20/04/2010

Accounts

The last filed accounts at Companies House are those to 31/03/2010

Accounting Reference Date

31/03

 

 

 

 

Operations

 

 

Activities

The distribution and wholesale of fancy goods, household goods and tools.

Nace Code

5147

Premises

Leased,Offices,Warehouse

Staff Employed

43

Import Countries

FAR EAST

Export Countries

No Export Activity

Bankers

NAT WEST BANK PLC

Address

CHILDWALL.

Sort Code

600525

Auditors

Whitnalls

 

 

 

 

Previous Searches

 

Search History Summary

 

Last 3 Months

Last 6 Months

Last 12 Months

2

4

8

 

Search History Details

 

The Search History Details shows details of the most recent 40 searches

 

Date

Description

15/04/2011

Miscellaneous

01/04/2011

Manufacture of made-up textile articles, except apparel

02/02/2011

Wholesale of textiles

25/11/2010

Radio and television activities

13/10/2010

Wholesale of solid, liquid and gaseous fuels and related products

30/07/2010

Miscellaneous

27/07/2010

Miscellaneous

07/05/2010

Miscellaneous

17/11/2009

Miscellaneous

 

 

 

Public Record Information

 

 

Summary of CCJ's/Scottish Decrees

 

No CCJs/Scottish Decrees are recorded in our file.

 

 

 

 

 

 

Summary of Mortgages, Charges and Satisfactions

 

 

Total Number of Mortgages/Charges Registered

10

Number Outstanding

4

Number Partially Satisfied

0

Number Satisfied

6

 

 

Date of Latest Mortgage Created

10/11/2010

Date of Latest Satisfaction

07/04/2011

 

 

 

Details of most recent Mortgages, Charges and Satisfactions

 

Date Fully
Satisfied

Date
Registered

Date
Created

Charge
Description

Form Type

Lender

 

12/11/2010

10/11/2010

Floating Charge (All Assets)

MG01

Hsbc Invoice Finance (Uk) Ltd ("The Security Holder")

 

12/11/2010

10/11/2010

Fixed Charge On Purchased Debts Which Fail To Vest

MG01

Hsbc Invoice Finance (Uk) Ltd ("The Security Holder")

 

11/11/2010

08/11/2010

Legal Assignment

MG01

Hsbc Bank Plc

 

09/10/2010

07/10/2010

Debenture

MG01

Hsbc Bank Plc

07/04/2011

23/01/2010

22/01/2010

Debenture

MG01

Rbs Invoice Finance Limited

07/04/2011

19/04/1995

11/04/1995

Mortgage Debenture

395

National Westminster Bank Plc

21/05/1998

12/04/1995

10/04/1995

Debenture

395

Ross Tools Limited

21/05/1998

12/04/1995

10/04/1995

Debenture

395

Ross & Co (Liverpool) Limited

21/05/1998

12/04/1995

10/04/1995

Debenture

395

Ross Toys Limited

21/05/1998

12/04/1995

10/04/1995

Debenture

395

Benross Trading Co. Limited

 

It should be noted that there is no legal requirement to file satisfaction details of mortgages/charges at Companies House.

 

 

 

 

 

 

Other Filings and Notices

 

 

Date

Source

Description

 

25/11/2008

Companies House Gazette

Change among directors of a company

08/03/2008

Companies House Gazette

Change among directors of a company

15/11/2004

Companies House Gazette

Change among directors of a company

08/05/2004

Companies House Gazette

Resolutions or agreements to which section 380 applies (relating to shares rights or names)

12/07/2003

Companies House Gazette

Change among directors of a company

25/01/2000

London Gazette

Presentation of petition for compulsory winding-up

06/12/1995

Companies House Gazette

Change among directors of a company

21/04/1995

Companies House Gazette

Change among directors of a company

 

 

 

Company Secretary

 

 

Secretary

AMIT JUNEJA

Service Address

AASHIRWAD NEW MILL STILE, LIVERPOOL, MERSESIDE, L25 6JY.

Country of Origin

UNITED KINGDOM

Appointment Date

20/11/2008

 

 

 

Directors

 

 

Director

AMIOT JUNEJA

Service Address

AASHIRWAD NEW MILL STILE, LIVERPOOL, MERSEYSIDE, L25 6JY.

Country of Origin

UNITED KINGDOM

Date of Birth

14/09/1982

Appointment Date

07/03/2008


Director


AMIT JUNEJA

Service Address

AASHIRWAD, NEW MILL STILE, LIVERPOOL, MERSEY SIDE, L25 6JY.

Country of Origin

UNITED KINGDOM

Date of Birth

14/09/1982

Appointment Date

07/03/2008

Other Directorships

LEWIS'S HOME RETAIL LIMITED


Director


MR ANIL JUNEJA

Service Address

AASHIRWAD, NEW MILL STILE, LIVERPOOL, MERSEYSIDE, L25 6JY.

Country of Origin

UNITED KINGDOM

Date of Birth

23/02/1979

Appointment Date

09/07/2003

Other Directorships

CLIPNOTES LIMITED, LEWIS'S HOME RETAIL LIMITED, A & J VENTURES LIMITED, HOME XTRA STORES LTD

 

Share Capital

 

 

Shares

Ordinary A GBP 1.00

Issued Number

250

Shares

Ordinary B GBP 1.00

Issued Number

250

Shares

Ordinary C GBP 1.00

Issued Number

100

Shares

Ordinary D GBP 1.00

Issued Number

100

Shares

Ordinary E GBP 1.00

Issued Number

100

Shares

Ordinary F GBP 1.00

Issued Number

100

Shares

Ordinary G GBP 1.00

Issued Number

100

Principal Shareholder

250 Dharam Vir Juneja

 

250 Ram Lubhaya Juneja

 

100 Amit Juneja

 

100 Dharam Vir Juneja

 

100 Dharam Vir Juneja

 

100 Ram Lubhaya Juneja

 

50 Kulvinder Juneja

 

50 Anil Juneja

 

The above reflects the principle shareholder(s) by number of shares held, irrespective of share classification type.

 

 

 

 

Financial Data– Statutory Accounts

 

 

For annual accounts images, view the

 

Profit and Loss

 

The following figures are shown in units of 1000

 

Number of Weeks

52

52

52

52

Accounts Date

31/03/2010

31/03/2009

31/03/2008

31/03/2007

Currency

GBP

GBP

GBP

GBP

GROSS PROFIT

4305

3090

3550

3329

Wages and Salaries

878

834

863

777

Directors Emoluments

16

30

53

61

Auditors Fees

13

12

6

4

Trading Profit

1246

475

774

468

Depreciation

36

166

223

236

OPERATING PROFIT

1210

309

551

232

Non Trading Income

3

 

40

 

Interest Payable

8

27

51

31

PRE TAX PROFIT

1205

282

540

201

Taxation

369

133

137

76

PROFIT AFTER TAX

836

149

403

125

Dividends Payable

500

300

137

137

RETAINED PROFITS

336

(151)

266

(12)

 

Balance Sheet

 

The following figures are shown in units of 1000

 

Number of Weeks

52

52

52

52

Accounts Date

31/03/2010

31/03/2009

31/03/2008

31/03/2007

Currency

GBP

GBP

GBP

GBP

TOTAL FIXED ASSETS

9

36

207

440

Tangible Assets

9

36

202

430

Fixed Assets

9

36

202

430

Intangible Assets

 

 

5

10

TOTAL CURRENT ASSETS

5632

5328

4562

4974

Trade debtors

1873

2137

1652

2083

Stocks

2631

2424

2419

2401

Other Current Assets

1128

767

491

490

Misc Current Assets

121

101

380

476

Due From Group

51

89

 

 

Cash

956

577

111

14

TOTAL ASSETS

5641

5364

4769

5414

TOTAL CURRENT LIABILITIES

2170

2188

1274

1977

Trade creditors

1472

839

455

581

Short Term Loans

110

604

88

126

Bank Overdraft

110

603

88

126

Due To Directors

 

1

 

 

Other Liabilities

588

745

731

1270

WORKING CAPITAL

3462

3140

3288

2997

TOTAL LONG TERM LIABS

39

81

249

456

Other Liabilities

39

81

249

456

NET ASSETS/(LIABILITIES)

3432

3095

3246

2981

SHARE CAPITAL + RESERVES

3432

3095

3246

2981

Share Cap + Sundry Res

1

1

1

1

Issued Share Capital

1

1

1

1

Profit and Loss account

3431

3094

3245

2980

SHAREHOLDERS FUNDS

3432

3095

3246

2981

CAPITAL EMPLOYED

3471

3176

3495

3437

 

Financial Comparison

 

The following figures are shown in units of 1000

 

Number of Weeks

52

52

52

52

Accounts Date

31/03/2010

31/03/2009

31/03/2008

31/03/2007

Currency

GBP

GBP

GBP

GBP

Net Cashflow from Oper.

1762

534

330

703

Increase in Cash

872

(48)

135

345

Directors Remuneration

16

30

53

61

Auditors Remuneration

13

12

6

4

Liquid Assets

2829

2714

1763

2097

Net Working Capital

3462

3140

3288

2997

Long Term Debt(>12 Months)

 

 

 

 

Other Deferred Liabs

39

81

249

456

Tangible Net Worth(T.N.W)

3432

3095

3241

2971

Equity

3432

3095

3246

2981

Number of Years Trading

15

14

13

12

Number of Employees

43

42

43

43

Profit per Employee

28023.3

6714.3

12558.1

4674.4

 

Key Credit Ratios

 

The following figures are shown as Ratios or Percentages

 

Accounts Date

31/03/2010

31/03/2009

31/03/2008

31/03/2007

Current Ratio

2.6

2.4

3.6

2.5

Quick Ratio

1.4

1.3

1.7

1.3

Return on Investment%

33.9

8.2

16.5

6.5

Return on Assets%

21.4

5.3

11.3

3.7

T.N.W/Total Assets%

60.8

57.7

68

54.9

Return on Capital%

34.7

8.9

15.5

5.8

Rtn on Shareholders Funds%

35.1

9.1

16.6

6.7

Borrowing Ratio%

3.2

19.5

2.7

4.2

Equity Gearing%

155.4

136.4

213.1

122.5

Debt Gearing

 

 

 

 

 

 

 

Key Industry Sector Trends

 

 

Year

2010

2009

2008

2007

Sample Size

6679

11382

11586

11816

Pre-Tax Profit Margin

2.7

1.5

1.5

2.5

Current Ratio

1.7

1.7

1.6

1.6

Borrowing Ratio

44.8

53.7

57.9

56.4

Return on Capital

23.3

22.8

27.3

30

Creditors Days

64

83

72

85

 

Above figures relate to companies in 2003 Standard Industry Classification (Nace) sector : Wholesale of household goods

 

 

 

Financial Summary

 

 

Auditors Qualification

The Auditors have expressed a clean opinion (i.e. unqualified with no referrals) on the accounts for the period ended 31/03/2010.

 

Operating Profit

Totalled GBP 1,210,000. In the year prior a Profit of GBP 309,000 was achieved.

 

Pre Tax Profit

The subject's profit increased by 327 % in the year.

 

Working Capital

The subject's working capital has improved by 322,000 in the period.

 

Net Worth

Net worth has increased by 11 % and now stands at GBP 3,432,000.

 

Long Term Liabilities

The company's long term liabilities reduced during the period by 51 % and are now 1 % of net worth compared with 3 % in the previous period.

 

Long Term Liabilities

Long term liabilities are now 1 % of total liabilities compared with 2 % in the previous period.

 

Long Term Liabilities

Long term liabilities are 1 % of capital employed, a decrease of 2 % over the previous period.




 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.57

UK Pound

1

Rs.73.58

Euro

1

Rs.66.23

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.