MIRA INFORM REPORT

 

 

Report Date :

03.05.2011

 

IDENTIFICATION DETAILS

 

Name :

CMS TRAFFIC SYSTEMS LIMITED

 

 

Registered Office :

203, Arcadia, Nariman Point, Mumbai-400021, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2009

 

 

Date of Incorporation :

10.11.1994

 

 

Com. Reg. No.:

11-082773

 

 

CIN No.:

[Company Identification No.]

U74999MH1994PLC082773

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMC05247E

 

 

Legal Form :

A Closely Held Public Limited Liability Company.

 

 

Line of Business :

Manufacturer and Seller of Thermoplastic Road Marking Material.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 89000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

203, Arcadia, Nariman Point, Mumbai-400021, Maharashtra, India

Tel. No.:

91-22-22851580/ 67489071/ 39819155/ 22334494

Fax No.:

91-22-22042734/ 67489000

E-Mail :

cs_legal@cms.com

Website :

http://www.cms.co.in

 

 

Head Quarters :

70 Lake Road, Bhandup (West), Mumbai-400078, Maharashtra, India

Tel. No.:

91-22-30780222/ 333

Fax No.:

91-22-25950169

 

 

Factory 1 :

Located at:

 

Chiplun, Maharashtra, India

 

 

Branches :

Located at:

 

·         Mumbai

·         Bangalore

·         Chennia

·         Hyderabad

·         Kolkata

·         New Delhi

·         Pune

·         Surat

 

 

DIRECTORS

 

As on 29.12.2009

 

Name :

Mr. Ramesh Dutt Grover

Designation :

Director

Address :

1, Revills, 45, Cuffe Parade, Mumbai-400005, Maharashtra, India

Date of Birth/Age :

01.05.1945

Date of Appointment :

10.11.1944

DIN No.:

00173603

 

 

Name :

Mr. Raju Ramesh Grover

Designation :

Additional Director

Address :

1, Revills, 45, Cuffe Parade, Mumbai-400005, Maharashtra, India

Date of Birth/Age :

08.09.1951

Date of Appointment :

01.08.2009

DIN No.:

01584366

 

 

Name :

Mr. Varun Kumar Prasad

Designation :

Director

Address :

15, Jal Kiran, Cuffe Parade, Mumbai-400005, Maharashtra, India

Date of Birth/Age :

23.08.1951

Date of Appointment :

10.11.1994

Date of Ceasing:

22.08.2010

DIN No.:

00173790

 

 

Name :

Mrs. Aarti Ramesh Grover

Designation :

Additional Director

Address :

1, Revills, 45 Cuffe Parade, Mumbai-400005, Maharashtra, India

Date of Birth/Age :

06.08.1977

Date of Appointment :

30.08.2010

DIN No.:

02625342

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.12.2009

 

Names of Shareholders

 

No. of Shares

Ramesh Grover

 

10

Raju Ramesh Grover

 

10

Vishal Ramesh Grover

 

2010

Aarti Ramesh Grover

 

10

Money Ease Capital Private Limited, Maharashtra, India

 

897940

CMS-Ident Private Limited, Maharashtra, India

 

10

CMS- DITL Limited, Maharashtra, India

 

10

Total

 

900000

 

Equity Share Breakup (Percentage of Total Equity)

As on 30.09.2009

 

Category

Percentage

Bodies corporate

99.77

Other top fifty shareholders

0.23

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Seller of Thermoplastic Road Marking Material.

 

 

Products :

Product Description

ITC Code

Traffic Controllers n Equipments

853080

Thermoplastic Road Making Material

--

 

PRODUCTION STATUS AS ON 31.03.2008

 

Particulars

Unit

 

 

Actual Production

Thermoplastic Road Marketing Material

Kgs.

 

 

438478

 

 

GENERAL INFORMATION

 

Bankers :

State Bank of Indore, Commercial Branch, Mittal Court, ‘B’ Wing, Ground Floor, Nariman Point, Mumbai-400021, Maharashtra, India

 

 

Facilities :

Secured Loans

31.03.2009

Rs. in Millions

31.03.2008

Rs. in Millions

Cash credit facility with banks

31.307

31.670

Total

31.307

31.670

Notes:

 

Cash Credit facility with State Bank of Indore, is secured by hypothecation of entire stock of raw materials, stock-in-process, Finished goods and stores and spares, book debts and goods in transit.

 

Further the company has given collateral security by hypothecation fo plant and machinery other movable fixed assets and mortgage of land and building situated at Chiplun.

 

Additionally, CMS Computers Limited, has provided corporate guarantee and mortgage of premises at Rabale MIDC, TTC Thane

 

Unsecured Loans

31.03.2009

Rs. in Millions

31.03.2008

Rs. in Millions

Deferred Sales Tax Liability

4.600

4.600

Loan from CMS Securities Limited

0.390

0.390

Loan from CMS Computers Limited

49.688

49.614

Total

54.678

54.604

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

N. D. Kapur and Companyd

Chartered Accountant

Address :

65, Sonawala Building, 2nd Floor, Appollo Street, Opposite Stock Exchange Building, Mumbai-400023, Maharashtra, India

Tel. No.:

91-22-22676744

Fax No.:

91-22-22676744

E-Mail :

nakapur.ca@gmail.com

 

 

Holding Company :

Money Ease Capital Private Limited, Maharashtra, India

U65920MH1995PTC084883

 

 

Group Companies:

  • CMS Computers Limited
  • CMS Broadcast
  • Systime Computers Corporation U.S.
  • Energy Management  Systems
  • CMS Infosystems
  • CMS Securities Limitesd
  • Systime Computer Systems Limited
  • Systime Computers Limited
  • CMS- DITL Limited
  • Nelprint Solution India Private Limited
  • Mailtek Services (India) Limited
  • New Video Private Limited
  • CMS Marshall Limits
  • Chaintime.Com India Private Limited
  • Jess Prasad Engineering and Metallurgical Services Private Limited
  • CMS Energy Systems Private Limited
  • CMS Engineering Services Private Limited
  • G.G. Constructions Private Limited
  • Datacom Services and Services Private Limited
  • Cable Network Systems Private Limited
  • Dominant Developers Private Limited
  • Dynamic Hydro Machines Private Limited
  • RDJ Construction Private Limited
  • CMS Info Systesm Private Limited
  • Acu-Soft Technologies Private Limited
  • Seas Shell Properties Private Limited
  • VersaPos Inc.
  • Systime Global Solutions Private Limited, Australia
  • Systime Global Solutions Private Limited, Singapore
  • CMS Global Solutions Limited U.K.
  • Systime Global Solutions Japan Limited
  • Systime ME FZCO
  • CMS Netpring (Private) Limited, Sri Lanka
  • VesaPos Group Inc.

 

 

Subsidiaries :

Kaycee Industries Limited

L70102MH1942PLC006482

 

 

CAPITAL STRUCTURE

 

As on 31.03.2009

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

900000

Equity Shares

Rs. 10/- each

Rs. 9.000 Millions

100000

16% Preference Shares

Rs. 10/- each

Rs. 1.000 Millions

 

Total

 

Rs. 10.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

900000

Equity Shares

Rs. 10/- each

Rs. 9.000 Millions

 

(897940 Equity Shares are held by Money Ease Capital Private Limited)

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2009

31.03.2008

31.03.2007

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

9.000

9.000

9.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

13.297

13.090

11.602

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

22.297

22.090

20.602

LOAN FUNDS

 

 

 

1] Secured Loans

31.307

31.670

34.112

2] Unsecured Loans

54.678

54.604

52.955

TOTAL BORROWING

85.985

86.274

87.067

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

108.282

108.364

107.669

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

19.478

14.734

13.411

Capital work-in-progress

1.439

7.389

7.389

 

 

 

 

INVESTMENT

23.500

23.500

23.500

DEFERREX TAX ASSETS

1.111

1.110

1.482

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

71.437

13.967

23.802

 

Sundry Debtors

111.363

118.917

71.339

 

Cash & Bank Balances

1.425

3.997

11.494

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

14.078

13.375

14.799

Total Current Assets

198.303

150.256

121.434

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

111.199

58.081

44.723

 

Other Current Liabilities

21.423

28.610

13.240

 

Provisions

2.927

1.934

1.584

Total Current Liabilities

135.549

88.625

59.547

Net Current Assets

62.754

61.631

61.887

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

108.282

108.364

107.669

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2009

31.03.2008

31.03.2007

 

SALES

 

 

 

 

 

Income

179.758

209.654

256.184

 

 

Other Income

1.857

2.210

0.636

 

 

TOTAL                                     (A)

181.615

211.864

256.820

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Materials

43.017

74.939

122.579

 

 

Employee Cost

36.249

30.197

24.118

 

 

Operating and Other Expenses

92.969

98.072

98.658

 

 

TOTAL                                     (B)

172.235

203.208

245.355

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

9.380

8.656

11.465

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

5.039

4.384

5.625

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

4.341

4.272

5.840

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1.491

1.178

1.594

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

2.850

3.094

4.246

 

 

 

 

 

Less

TAX                                                                  (H)

2.643

1.606

2.755

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

0.207

1.488

1.491

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

6.190

4.702

3.211

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

6.397

6.190

4.702

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

0.000

9.450

85.050

 

 

Commission Earnings

 

 

 

 

 

Other Earnings

 

 

 

 

TOTAL EARNINGS

0.000

9.450

85.050

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

4.776

5.014

15.664

 

 

Traded Goods

0.267

4.741

12.055

 

TOTAL IMPORTS

5.043

9.755

27.719

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.23

1.65

1.66

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2009

31.03.2008

31.03.2007

PAT / Total Income

(%)

0.11

0.70

0.58

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.59

1.48

1.66

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.31

1.88

3.15

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.13

0.14

0.21

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

9.94

7.92

7.12

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.46

1.70

2.04

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Note:

 

The Registered office of the company has been shifted from 201, Arcadia, Nariman Point, Mumbai-400021, Maharashtra, India to present address w.e.f. 25.03.2010

 

Background:

 

Subject is a company registered under the Indian Companies Act, 1956 in the year 1996. The company is engaged in the business of Sale and Maintenance (Supply, Installation and maintenance) of Road Traffic Signating Equipment in almost all the major cities of the company. The company manufactures (at its chiplun factory – Maharashtra) and sells Thermoplastic Road Marking Material.

 

Review of Operations:

 

The Sale and Income form Operations for the year 2008-09 has decreased from Rs. 211.864 Millions to Rs. 181.615 Millions. The Total expenditure of the company has also reduced significantly from Rs. 208.770 Millions to Rs. 178.765 Millions due to various cost reduction activities initiated by management. As a result of these exercises, the profits after tax of the company has increased from Rs. 1.362 Millions to Rs. 1.601 Millions

 

Contingent Liabilities:

 

Particulars

31.03.2009

Rs. in Millions

Disputed Sale tax matters

0.838

Disputed Income Tax Matter

0.100

Disputed ESIC matter

0.299

Total

1.237

 

Bankers Charges Report as per Registry

 

 

Corporate identity number of the company

U74999MH1994PLC082773

Name of the company

CMS TRAFFIC SYSTEMS LIMITED

Address of the registered office or of the principal place of  business in India of the company

201, Arcadia, Nariman Point, Mumbai-400021, Maharashtra, India

This form is for

Modification of Charge

Type of charge

Hypothecation

Particular of charge holder

State Bank of Indore, Commercial Branch, Mittal Court, ‘B’ Wing, Ground Floor, Nariman Point, Mumbai-400021, Maharashtra, India

Amount secured by the charge

Rs. 85.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Cash Credit – Rs. 20.000 Millions at BPLR, Margin – 25%

Letter of Credit – Rs. 20.000 Millions, Margin  - 10%

Performance / Financial Guarantee- Rs. 30.000 Millions, Margin -10%

Total – Rs. 70.000 Millions

Extent of operation- secure the above and all other moneys at any time payable by the borrower to the bank under of  in respect of all or some or any of the aforesaid credit facilities granted or to be granted.

Description of the property charged indicating whether it is a charged on

Plant and Machinery

Book Debts

Particulars of the property charged

Hypothecation/ Charge on the current assets including in  particular all stocks of  Raw Material, Semi finished goods and finished goods lying at the godown at or any where in India lying loose or in cases or in transit, all bok debts and receivables. Hypothecation by way of charge on all machinery, plant and equipments present and future at company’s location at Plot No. C-2/3, Gane Khandpli Industrial Area, Chiplun, District- Ratnagiri and Plot No. W-324, MIDC, Rabale, Navi Mumbai

Charge identification number of the charge to be modified

 90214159

 

 

Fixed Assets:

 

·         Leasehold Land

·         Building

·         Plant and Machinery

·         Jigs, Moulds and Dies

·         Air Conditioners

·         Furniture, Fixture and Fittings

·         Vehicles

·         Electrical and Office Equipments

·         Computer

·         Computer Software

 

 

AS PER WEBSITE

 

Profile:

 

CMS Computers Limited is a leading IT solutions provider in the country offering wide range of solutions and services across various verticals in technology solutions consulting and business systems integration involving road traffic signals automation and transport management systems, electronic and security systems, card printing and card personalization ,broadcasting and maintenance services for technology solutions , peripherals, and accessories to the valuable clients.           

 

CMS has varied skills to provide innovative solutions to the customers in different industry segments and has a strong hold on the domestic client base comprising of various private corporations, government companies and PSU's.


Operating from 15 branch locations and 80 support centers, CMS supports over 300 customers nationally. They have RandD centers with over 100 personnel’s involved in Research and Development, developing custom products such as EDM, Kiosk, Security,Energy meters andTraffic systems. CMS is also actively engaged in Software development and export to Europe and USA through its fully owned subsidiary SYSTIME Computers with 3 development centers in Mumbai, Chennai and Pune staffed by over 1000 professionals.



The philosophy is to provide the best services (24 x 7 x 365). and maintain global standards of Quality by offering services that will be considered an industry benchmark while providing value for money and business.

 

Business Model


The business model is customer oriented , where the various businesses are evolved from the customer needs. They help the customers respond quickly to changing market dynamics and increase their competitiveness.

 

 

Milestone:

 

2007

 

  • CMS bags an export order for 2.1 million USD for supply and installation of Traffic Signals from the Government of Guyana before the Cricket world cup there.
  • CMS-Telvent JV bags the single largest Order in Asia for Traffic signalling worth INR 550.000 Millions.

 

2006

 

  • CMS Bags the order of more than INR17 Million for major ITS deployment in the city of Delhi from CRRI keeping in view the 2010 Commonwealth Games.
  • CMS Bags the order for 30 Variable messaging signs across the city of Mumbai from the Mumbai police.
  • CMS commission the first automated parking system at Delhi's Palika bazaar parking at Connaught place.

 

2005

 

  • CMS introduces Intelligent signals in the market and the first Demo was given to MMRDA.
  • CMS bags the order for Delhi ATC expansion.(second phase).
  • CMS bags Order worth INR 30 million for Thermoplastic Road Marking from Mukand Limited

 

2004

 

  • CMS Bags order worth INR 30 million for thermoplastic road marking material for NH-48 and ITD cementation.

 

2003

 

  • Awarded Single largest contract for Traffic Signal in Tamilnadu for INR 34 Million.
  • Awarded further orders for Electronic Toll Collection and Emergency Telephone System for other National Highways.
  • CMS recognized as premier manufacturer of Thermoplastic Road Marking Material and Machines.
  • ISO 9001:2000 certifcation for all countrywide offices and manufacturing unit at Bhugaon, Pune.

 

2002

 

  • CMS bagged first Electronic Toll Collection order for Project Management in Mumbai-Pune Expressway.
  • Emergency Telephone System was inaugurated in July at Mumbai-Pune Expressway.
  • Bagged Orders for LED based Traffic Signal from Surat, Hyderabad, Kolkata, Ranchi, Noida, etc.

 

2001

 

  • CMS foray into Intelligent Transport System -
  • India's first GSM based Solar powered Emergency Telephone System contract was awarded to CMS for Mumbai-Pune Expressway.
  • First CCTV order bagged from LandT for MNW Project.
  • Introduction of Automatic Vehicle Counter and Classifier System.
  • Introduction of Variable Message Sign System.
  • CMS positioned herself as the premier System Integrator for Advance Traffic Management System.

 

2000

  • Obtained ISO 9002 Certification.
  • Introduction of LED based Signal Aspect

 

1999

  • Introduction of most modern technique in traffic systems.: The SCOOT based Area Traffic Control System in National Capital Region, New Delhi.
  • Introduction of 3 New Products:
  • Upcountry Signals.
  • Solar Based Blinker.
  • Count Down Timer
  • Bagged the biggest contract of Thermoplastic Road Marking in Mumbai for 15,000 Sq.Mt.

 

1997

 

  • Execution of Private sponsored projects of signal installation.

 

1996

  • Introduction of BOT scheme in India for installation and maintenance of signals. First city was Calicut, Kerala.

 

1995

  • Installation of Vehicle Actuated Signals in Delhi.
  • Bagged the biggest maintenance contract of 500 signals in Delhi.

 

1994

  • Entered into Export Market - supplied Polycarbonate Aspects to Hong Kong and UK.
  • Entered into Thermoplastic Road Marking Market.

 

1991

 

  • Setting up of R and D at Mumbai, Pune and Trivandrum.

1990

 

  • Implementation of synchronization/co-ordination of traffic signals along major corridors of Mumbai - First in India.

1989

 

  • Formation of Traffic System Division of CMS Computers.
  • Development and introduction of Polycarbonate Aspects first time in India.
  • Bagged the first contract for 109 Road Traffic Signal installations in Mumbai.

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.30

UK Pound

1

Rs.73.89

Euro

1

Rs.65.57

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.