MIRA INFORM REPORT

 

 

Report Date :

06.05.2011

 

IDENTIFICATION DETAILS

 

Name :

GOLD PLUS TOUGHENED GLASS LIMITED

 

 

Registered Office :

G -192, Prashant Vihar, Delhi – 110085, Delhi

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

29.10.1999

 

 

Com. Reg. No.:

55-198622

 

 

Capital Investment / Paid-up Capital :

Rs.33.000 millions

 

 

CIN No.:

[Company Identification No.]

U26100DL1999PLC198622

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELG06637B

 

 

PAN No.:

[Permanent Account No.]

AABCG0389C

 

 

Legal Form :

A Closely held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Pvb Laminated Glass, Bullet-Proof Glass, Ceramic Printed Glass

 

 

No. of Employees :

1602 (Office 100, Factory 1500 and Branches 2)

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 363000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

G -192, Prashant Vihar, Delhi – 110085, Delhi, India

Tel. No.:

91-11-47000500 / 27564007 / 27565277 / 27565947

Fax No.:

91-11-47000555 / 27866378

E-Mail :

info@goldplusgroup.com

Website :

http://www.goldplusgroup.com

 

 

Factory  :

Village – Liwaspur, Bhalgarh, District Sonepat, Haryana, India

Tel. No.:

91-11-47000500

Fax No.:

91-11-27860378

Area :

Owned

 

 

Branch :

206, Kamdhenu CHS Building No.4, Lokhandwala Complex, Andheri (W), Mumbai – 400053, Maharashtra, India

 

 

DIRECTORS

 

AS ON 28.09.2010

 

Name :

Mr. Tyagi Subhash

Designation :

Managing Director

Address :

H -4/26, Sector – 11, Rohini, Delhi – 110085, Delhi, India

Date of Birth/Age :

01.01.1957

Date of Appointment :

12.11.2005

 

 

Name :

Mr. Suresh Tyagi

Designation :

Director

Address :

H 4/26, Sector –II, Rohini, Delhi, India

Date of Birth/Age :

01.12.1960

Date of Appointment :

11.07.2006

 

 

Name :

Mr. Vniyal Kumar Suresh

Designation :

Director

Address :

B -8, Press Apartments, Patparganj, Delhi – 110092, India

Date of Birth/Age :

04.02.1947

Date of Appointment :

15.10.2008

 

 

Name :

Mr. Grover Uma

Designation :

Director

Address :

474, Sunheri Bagh Apartments, Sector 13, Rohini, Delhi – 110085, India

Date of Birth/Age :

09.10.1967

Date of Appointment :

15.10.2008

 

 

KEY EXECUTIVES

 

Name :

Ms. Neetika Kapur

Designation :

Secretary

Address :

116-B, SFS DDA, Flats Gulabi Baugh, Delhi – 110007, Delhi, India

Date of Birth/Age :

11.12.1985

Date of Appointment :

28.04.2008

 

 

Name :

Ms. Sunita Kapoor

Designation :

Secretary

Address :

5872, Ladyy burn Crescent, Mississauga Ont, Canada

Date of Birth/Age :

08.09.1979

Date of Appointment :

15.10.2008

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 28.09.2010

 

Names of Shareholders

No. of Shares

Subhash Tyagi

199110

Suresh Tyagi

20860

Shashi Tyagi

109990

Rajnish Tyagi

10

Jimmy Tyagi

10

Swati Tyagi

10

Neha Tyagi

10

TOTAL

330000

 

 

AS ON 28.09.2010

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Pvb Laminated Glass, Bullet-Proof Glass, Ceramic Printed Glass

 

 

Products :

  • Automotive Toughened Glasses
  • Insulating Glasses
  • Horizontal Tempered Glasses for varipus applications
  • Architectural Resin Lamination
  • PVB Lamination

 

 

Exports :

 

Products :

PVB Laminated Glass and Bullet – Proof Glass

Countries :

·         Pakistan

·         Bangladesh

·         Sri Lanka

 

 

Imports :

 

Products :

Raw Material

Countries :

·         Japan

·         China

·         Germany

 

 

Terms :

 

Selling :

Depends

 

 

Purchasing :

Depends

 

 

GENERAL INFORMATION

 

No. of Employees :

1602 (Office 100, Factory 1500 and Branches 2)

 

 

Bankers :

  • AXIS Bank Limited, 4/10, OPG House, ASAF Ali Road, New Delhi – 110002, Delhi, India
  • ICICI Bank

 

 

Facilities :

SECURED LOAN

ASON 31.03.2010

 (Rs. In millions)

AS ON 31.03.2009

(Rs. In millions)

Axis Bank Limited

54.174

65.215

ODS (Axis Bank)

2.000

0.000

F.C.D.L. (Axis Bank)

2.820

0.000

Hire Purchase Loans

 

 

ICICI Bank - Alto

0.113

0.190

Reliance Capital Limited – Wagnor - 2360

0.060

0.172

Axis Bank Limited (XYLO)

0.401

0.000

Reliance Capital Limited – Eicher – 8442

0.106

0.300

TOTAL

59.674

65.877

 

UNSECURED LOAN

AS ON 31.03.2010

(Rs. In millions)

AS ON 31.03.2009

(Rs. In millions

HSBC Limited

0.001

0.000

Philip Soares

0.000

11.207

Pratap Rangwani

0.000

10.206

Subhash Tyagi

0.029

0.029

TOTAL

0.030

21.442

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

K G Sharma and Company

Chartered Accountant

Address :

201, Anupam Bhawan, Commercial Complex, Azad Pur, Delhi – 110033, India

Tel. No.:

91-11-27675428 / 27682673

 

 

Group Company :

  • Gold Plus Glasses India Limited
  • Gold Plus Himachal Safety Glass Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2010

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

700000

Equity Shares

Rs. 100 each

Rs.70.000 Millions

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

330000

Equity Shares

Rs. 100 each

Rs.33.000 millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

                                                                  ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

33.000

33.000

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

57.768

59.090

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

90.768

92.090

LOAN FUNDS

 

 

 

1] Secured Loans

 

59.674

65.877

2] Unsecured Loans

 

0.030

21.442

TOTAL BORROWING

 

59.704

87.319

DEFERRED TAX LIABILITIES

 

4.205

4.429

 

 

 

 

TOTAL

 

154.677

183.838

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

35.154

40.092

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

126.762

44.480

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

31.759

44.437

 

Sundry Debtors

 

49.065

38.083

 

Cash & Bank Balances

 

0.622

2.045

 

Other Current Assets

 

2.458

5.177

 

Loans & Advances

 

25.894

39.834

Total Current Assets

 

109.798

129.576

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

106.905

23.729

 

Other Current Liabilities

 

0.704

1.321

 

Provisions

 

9.428

5.317

Total Current Liabilities

 

117.037

30.367

Net Current Assets

 

(7.239)

99.209

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.057

 

 

 

 

TOTAL

 

154.677

183.838

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

 

239.518

312.132

 

 

Other Income

 

0.120

0.523

 

 

TOTAL                                     (A)

 

239.638

312.655

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw Material Consumed

 

137.440

180.647

 

 

Consumables

 

6.249

5.386

 

 

Power and Fuel

 

16.660

19.491

 

 

Job Work Charges

 

0.244

0.826

 

 

Repairs and Maintenance

 

5.587

5.460

 

 

Excise Duty

 

16.529

32.589

 

 

Personnel

 

15.050

12.250

 

 

Other Expenditure

 

23.367

35.124

 

 

TOTAL                                     (B)

 

221.126

291.773

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

 

18.512

20.882

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

7.605

7.356

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

 

10.907

13.526

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

6.025

6.288

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

 

4.882

7.238

 

 

 

 

 

Less

TAX                                                                  (H)

 

1.707

2.232

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

 

3.175

4.728

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2010

31.03.2009

PAT / Total Income

(%)

 

1.32

2.31

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

2.03

2.31

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

3.36

4.26

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

0.05

0.04

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

 

1.94

1.27

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

0.93

4.26

 

 

LOCAL AGENCY FURTHER INFORMATION

 

IMPORTANT NOTE:

 

Gold Plus Glass Industry Limited is a separate legal entity. The registration No. of the company is U26109DL2005PLC143705.

 

FINANCILA RESULTS

 

Sales and Other Income for the year were Rs.239.638 millions as against Rs.312.655 millions during the previous year ended.

 

The company has earned a profit before tax of Rs.4.882 millions and Profit after tax of Rs.3.175 millions as against Rs.7.238 millions and Rs.4.724 millions respectively during the previous year ended.

 

FUTURE PROSPECTS

 

The Company achieved a turnover of Rs.239.638 millions during the year against Rs.312.655 millions in previous year. The fall in turnover is mainly due to lower price realization on account of competitive market conditions.

 

The glass industry was continuously growing since the past 3—4 years except this year. This trend is likely to continue in near future whenever market improves which is expected shortly. The business prospects of glass processing industry are very bright, with the sharp rise in demand in automotive segments as well as infrastructural development via application of various types of glasses in commercial / shopping complexes / malls I hotels/ apartments or residential buildings etc.

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

 

Business Outlook:

 

The Business prospects of the Glass Processing Industry is very bright, with the sharp rise in infrastructure development and use of various types of glasses in commercial/ Shopping Complexes/Malls, Hotels, Apartments and residential buildings etc. However, the competition is also hotening up with the coming up of several glass processing units in various parts of India. The company has taken various cost saving measures to mitigate the increased competition and raw material costs.

 

Cost reduction:

 

The Company is constantly making efforts for reduction in the various elements of cost through measures such as Proper Manpower Scheduling, Production Scheduling, Reduction in idle time, strict implementation of preventive maintenance schedules of plant & machinery, reduction in inventories etc.

 

In House Training and Development:

 

During the Year they have developed in house training system. Henceforth on last Saturday of every month, training is given by our team heads/ expert from outside to both production and back office staff.

 

Quality Consciousness:-

 

The Company upgraded its quality management system by implementing ISO 9001:20008 techniques in all divisions, e.g., Production Planning Control, Purchases, Stores and Marketing.

 

Corporate Governance:

 

The company has been practicing the principal of good corporate governance. The board philosophy envisages the attainment of highest level of transparency and accountability in the functions of the company. The company has remodeled its systems and procedures for enhancing corporate performance and maximizing the Shareholders value in the long run.

 

FORM 8

 

This form is for

Modification of charge

Charge identification number of the modified 

10075249

Corporate identity number of the company

U26100DL1999PLC198622

Name of the company

GOLD PLUS TOUGHENED GLASS LIMITED

Address of the registered office or of the principal place of  business in India of the company

G -192, Prashant Vihar, Delhi – 110085, Delhi, India

Type of charge

Immovable Property

Particular of charge holder

AXIS Bank Limited, 4/10, OPG House, ASAF Ali Road, New Delhi – 110002, Delhi, India

Nature of description of the instrument creating or modifying the charge

Memorandum Of Entry Evidencing Extension Of Equitable Mortgage.

Date of instrument Creating the charge

15.01.2010

Amount secured by the charge

Rs.70.000 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As Per Sanction Letter No. Axisb/Nzo/Cr/2009-10/11212 Dated 14.11.2009 To Be Amended From Time To Time.

 

Terms of Repayment

As Per Sanction Letter No. Axisb/Nzo/Cr/2009-10/11212 Dated 14.11.2009 To Be Amended From Time To Time.

 

Margin

As Per Sanction Letter No. Axisb/Nzo/Cr/2009-10/11212 Dated 14.11.2009 To Be Amended From Time To Time.

 

Extent and Operation of the charge

Extent & Operation - 100%

 

Others

The Above Is To Secure The Following :-

 

                                                   (Rs. In millions)

 

CC – 55.000, Dropdown Od Limit – 10.000, FBN/FBP/FBD (within CC) - (5.000),

LCBD (within CC) - (20.000), FLC/ILC/BG – 5.000, Buyers Credit (within CC) - (5.000)

Short particulars of the property charged

Entire existing / future current assets and entire existing / future movable fixed assets of the company.

Date of latest modification prior to the present modification

15.01.2010

Particulars of the present modification 

Revised Credit Facilities Of Rs. 700.00 Lacs Shall Be Secured By First Charge By Equitable Mortgage Over Company's Immovable Properties I.E. Factory Land & Building Thereof In The Name Of The Company Measuring 13 Kanal 6 Marla Comprised In Mustatil No.20, Kila No. 14/2 (3-0), 17/1 (2-5), 15/2/2 (3-0), 16/2/2 (2-9), 14/1/2(0-4), 17/2/1 (0-3), 14/1/1/3(0-15), 14/1/1/2/3(0-13), 17/2/2/1 (0-9), 15/2/2/1(0-8) In Village Libaspur, Tehsil & Dist. Sonepat (Haryana) .

 

FIXED ASSTES:-

·         Land,

·         Building,

·         Vehicle,

·         Furniture and Fixtures,

·         Computers,

·         Generator and

·         Automatic Glass Cutting Table.

·         Cooler

·         Photocopy Machine

·         Refrigerator

·         Samsung Laser

·         Video Camera

·         Mobile Phone

·         Electrical Fittings

·         Heat Exchanger

·         Fan

 

WEBSITE DETAILS:-

 

Gold Plus Group Profile :-

 

Gold Plus a one stop solution to customer on all types of glasses was founded in 1985 with the aim of providing the best services & high quality glass products for the local and regional market. The constant focus on developing new International quality products has made it possible for Gold Plus to help architects & designer to push for further creativity in their design.


While the use of glass represents that of prestige, its use has brought about many drawbacks & problems, such as high consumption of energy, safety, concerns caused by weak structures & deterioration in the quality of indoor hygiene. In recent years Gold Plus have produced new generations of glass, which are environmentally friendly, safe, strong, smart and aesthetically pleasing. Some of these Gold Plus products have been successfully applied to many prestigious projects.

 

They at gold plus aim to provide high quality glass for the country. They believe that quality is not a distinction but a continuous process. The quality of the products has thereby improved manifolds since the last 15 years but the way of utilizing the current resources optimally as well as by importing machinery, which enhances the quality of the product.

 

Gold Plus aims at complete client satisfaction along with the best results in terms of delivery paired with packaging.

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.57

UK Pound

1

Rs.73.58

Euro

1

Rs.66.23

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.