MIRA INFORM REPORT

 

 

Report Date :

06.05.2011

 

IDENTIFICATION DETAILS

 

Name :

LEAR AUTOMOTIVE INDIA PRIVATE LIMITED (w.e.f. 29.03.2006)

 

 

Formerly Known As :

LEAR SEATING PRIVATE LIMITED

 

 

Registered Office :

E-25, 26 and 27, Bhosari MIDC, Bhosari – 411026, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

05.02.1996

 

 

Capital Investment / Paid-up Capital :

Rs. 296.251 millions [as on 31.03.2010]

 

 

 

Com. Reg. No.:

11-134085

 

 

CIN No.:

U34300PN1996PTC134085

 

 

TAN No.:

(Tax Deduction & Collection Account No.)

DELL02667A

 

 

PAN No.:

(Permanent Account No.)

AAACL1978K

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Designer of Automobile Seating and Interior Components for Various Automobiles.

 

 

No. of Employees :

1000 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 3240000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of Lear Corporation (Mauritius) Limited.

 

It is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Sandeep Mahajan

Designation :

HR Manager

Date :

05.05.2011

 

 

LOCATIONS

 

Registered Office :

E-25, 26 And 27, Bhosati MIDC, Saket District Centre, Saket, Bhosari – 411026, Maharashtra, India

Tel No :

91-20-66123005/ 66123425

Fax No.:

91-20-66123000

E-Mail :

info@lear.com

skashyap@lear.com

svyas@lear.com

cslaipl@lear.com

Website:

www.lear.com

Location :

Owned

 

 

Corporate Office :

Taj Palace Hotel, Suit No. 268, 2 LSP Marg, New Delhi – 110021, India

Tel. No.:

91-11-24104537

Fax No.:

91-11-24104547

E-Mail :

info@lear.com

Website :

http://www.lear.com

 

 

Factory  :

Gat No. 178-182, Village- Gonde Dumala, Tah- Igatpuri, District: Nashik  - 422403, Maharashtra

 

 

Mother Factory:

Halol Highway Near Toll Naka, Halol – 389350, India

Tel No.:

91-2676-222700/222353/222600

 

 

Branches :

Located At:

 

·         Ahmedabad

·         Bengaluru

·         Chennai

·         Gurgaon

·         Hyderabad

·         Kolkata

·         Mumabi

·         New Delhi

·         Pune

 

 

DIRECTORS

 

As on 29.09.2010

 

Name :

Mr. Paul Roger Jefferson

Designation :

Director

Address:

Room 2402, Bldg 2, Fortune Residence, 258 Pu Ming Road, Pudong, Shanghai – 200 120, PR, China

Date of Birth/Age :

23.09.1946

Date of Appointment :

03.03.2004

 

 

Name :

Mr. Warwick A. Bond

Designation :

Director

Address:

Bunglow No. T 5-6, Florida Estate, Keshav Nagar, Mundhwa, Pune, Maharashtra, India

Date of Birth/Age :

26.03.1954

Date of Appointment :

03.03.2009

 

 

Name :

Mr. Amit Sharma

Designation :

Director

Address:

444, Pocket – A, Sarita Vihar, New Delhi-110 076, Delhi, India

Date of Birth/Age :

10.05.1979

Date of Appointment :

26.10.2009

 

 

KEY EXECUTIVES

 

Name :

Mr. Sandeep Mahajan

Designation :

HR Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2010

 

Names of Shareholders

 

No. of Shares

S. Bhalchandra Bhalerao (under beneficial Ownership of Lear Corporation (Mauritius) Limited, India

 

1

Anil Khanna (under beneficial Ownership of Lear corporation (Mauritius)  Limited), India

 

1

Lear Corporation (Mauritius) Limited (Formerly Ramco Investments Limited, Mauritius

 

29625062

Total

 

29625064

 

As on 29.09.2010

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Designer of Automobile Seating and Interior Components for Various Automobiles.

 

 

Products :

ITC Code

Product Description

 

9401.20

Seats of a kind used for motor vehicles

6307.90

Trunk Lid Pocket for fuel additives

8708.99

Interior Components

 

 

Exports :

 

Products :

Automobile Components

Countries :

  • Thailand
  • Germany
  • Kenya
  • USA

Imports :         

 

Products :

Spare Parts

Countries :

  • China
  • Japan

 

 

Terms :

 

Selling :

Cash / Credit [Depend]

 

 

Purchasing :

Cash / Credit [Depend]

 

 

PRODUCTION STATUS (As on 31.03.2010)

 

Particulars

Unit

Actual Production

Automotive Seating Systems

Nos.

1244609

Seat Cover

Nos.

831104

Interior Components

Nos.

287693

Trunk Lid Pocket for fuel additives

Nos.

-

Metal Parts

Nos.

1536847

Wiring harness

Nos.

147935

Note :

  • Having regard to the nature of operations, changes in product mix and utilization of manufacturing facilities, it is impracticable to provide details about installed capacity

 

  • Difference in quantitative tally represents free supplies / captive consumption. Production includes free supplies / captive consumption  for automotive seating systems – 907 Nos. [previous year 638 nos.] seat covers 842963 [previous year 866846 nos.], interior components 58140 nos. [previous year nil] and metal parts 1175120 nos. [previous year 35334 nos.]

 

 

GENERAL INFORMATION

 

Customers :

  • OEM’s
  • General Motors Limited
  • Mahindra and Mahindra Limited
  • Hyundai Motor
  • Ford
  • Chevrolet

 

 

No. of Employees :

1000 (Approximately)

 

 

Bankers :

Citi Bank, Pune Branch

 

 

Facilities :

Unsecured Loans :

 

As on 31.03.2010

Rs. in Millions

As on 31.03.2009

Rs. in Millions

Short term loans

Demand Loan

[Due within one year Rs.250.000 millions]

 

250.000

 

290.000

Other Loans

Sales tax deferral

 

630.281

 

630.281

Total

880.281

920.281

 

 

 

Banking Relations :

-

 

 

Auditors :

 

Name :

S. R. Batliboi and Associates

Chartered Accountants

Address :

C – 401, 4th floor, Panchshil Tech Park, Pune – 411006, Maharashtra, India.

Tel. No.:

91-20-66036000

Fax No.:

91-20-66015900

 

 

Holding Company

v      Lear Corporation (Mauritius) Limited

(Formerly known as Ramco Investments Limited, Mauritius)- Holding Company

 

v      Lear Corporation Inc., USA-

Holding Company of Ramco Investments Limited, Mauritius (Ultimate Holding company)

 

 

Subsidiaries :

  • ChongQing Lear Chang'an Automotive Interior Trim Company Limited
  • DK-Lear Korea Limited
  • General Seating (Thailand) Company, Limited
  • Tacle Guangzhou Automotive Seat Company Limited
  • Lear Automotive Corporation Singapore pte Limited
  • Lear Automotive Fabrics (Rui'An) Company Limited
  • Lear Corporation Seating France S.A.S.
  • Lear Automotive Services (Netherlands )B. V.
  • Lear Corp Italia, S.r.1.a socio unico
  • Lear Corporation Southeast Asia Company, Limited
  • Lear Corp Spain Holdings S.L.
  • Lear Corporation Belgium CVA
  • Lear Corporation EEDS and Interiors
  • Lear Corporation GmbH
  • Lear Corporation Japan Limited
  • Lear Corporation UK Interior Systems Limited
  • Lear do Brazil, Itda
  • Lear Korea Yuhan Hoesa
  • Lear Sewing (Pty) Limited.
  • Lear Sewing North West (Pty) Limited
  • Lear Trim LP
  • Lear (Shanghai) Automotive Interior Trim Company Limited
  • Shanghai Lear Automotive Systems Company Limited
  • Shanghai Songjiang Lear Auto Carpet Company
  • Tacle Automotive India Private Limited
  • Tacle Seating (Thailand) Company Limited
  • TACLESeating UK limited
  • Wuhan Lear Yunhe Automotive Interiors System Company, Limited

 

 

 

CAPITAL STRUCTURE

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

35,000,000

Equity Shares

Rs.10/-  each

Rs.350.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

29,625,064

Equity Shares

Rs.10/-  each

Rs.296.251 millions

 

 

 

 

 

 

As on 29.09.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

35,000,000

Equity Shares

Rs.10/-  each

Rs.350.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

30,005,064

Equity Shares

Rs.10/-  each

Rs.300.051 millions

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

296.251

282.581

282.581

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

514.902

180.517

321.710

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

811.153

463.098

604.291

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

880.281

920.281

630.282

TOTAL BORROWING

880.281

920.281

630.282

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

1691.434

1383.379

1234.573

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1394.853

976.672

558.884

Capital work-in-progress

18.957

207.857

52.964

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

71.132

92.775

13.187

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

277.454

222.398

163.086

 

Sundry Debtors

1092.628

858.666

801.877

 

Cash & Bank Balances

19.187

13.567

417.713

 

Other Current Assets

366.275

0.062

7.760

 

Loans & Advances

300.936

437.764

201.714

Total Current Assets

2056.480
1532.457
1592.150

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

1397.537

1115.742

837.555

 

Other Current Liabilities

349.364

1329.130

85.865

 

Provisions

103.087

97.252

59.192

Total Current Liabilities

1849.988

1426.382

982.612

Net Current Assets

2064.492

106.075

609.538

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1691.434

1383.379

1234.573

 

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

4186.362

2952.648

3204.943

 

 

Service revenue

405.817

399.336

255.479

 

 

Other Income

86.699

29.081

65.016

 

 

TOTAL                                     (A)

4678.878

3381.065

3525.438

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw Material Consumed

 

2397.059

2445.930

 

 

Employees Cost

 

586.248

429.261

 

 

Other Expenditure

4608.652

448.387

399.306

 

 

Increase/(Decrease) in Finished Goods

 

(8.472)

(6.072)

 

 

TOTAL                                     (B)

4608.652

3423.222

3268.425

 

 

Including Finance and Depreciation Expenses

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

(42.157)

257.013

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

36.836

0.795

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

 

(78.993)

256.218

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

97.806

75.062

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

70.226

(176.799)

181.156

 

 

 

 

 

Less

TAX                                                                  (H)

22.905

(35.605)

76.548

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

47.321

(141.194)

104.608

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

172.488

313.682

209.074

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

219.809

172.488

313.682

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Sale of Products

77.852

42.954

NA

 

 

Sale of Services

423.841

396.743

NA

 

 

Other Income

0.000

10.216

NA

 

 

Reimbursement of Expenses

26.409

30.796

NA

 

TOTAL EARNINGS

528.102

480.709

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

0.680

0.294

0.243

 

 

Stores & Spares

0.008

0.002

0.004

 

 

Capital Goods

0.089

0.030

0.016

 

TOTAL IMPORTS

0.777

0.326

0.263

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.60

(5.00)

3.70

 

Expected Sales ( 2010-2011 ) : Rs.4420.000 millions

 

The above information has been parted by Mr. Sandeep Mahajan [HR Manager]

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

1.01
(4.18)
2.97

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

1.68
(5.99)
5.65

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

2.03
(7.05)
11.28

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.09
(0.38)
0.29

 

 

 
 
 

Debt Equity Ratio

(Total Liability/Networth)

 

3.37
5.07
1.63

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

1.11
1.07
1.62

 

 

LOCAL AGENCY FURTHER INFORMATION

 

NOTE

 

The Registered Office of the Company has been shifted from 206 and 206 A, Rectangle – 1, D -4, Saket District Centre, Saket, New Delhi - 110017, India, to the present address w.e.f. 27.05.2009.

 

Sundry Creditors :

 

(Rs.in millions)

Particulars

31.03.2010

31.03.2009

31.03.2008

Sundry Creditors for goods and services

 

 

 

-Due to micro and small enterprises 

59.144

49.418

2.857

-Due to others

1338.393

1066.324

834.698

Total

1397.537

1115.742

837.555

 

 

Contingent Liabilities :

(Rs.in millions)

Particulars

31.03.2010

31.03.2009

Claims by the excise authorities

0.023

0.027

Income tax cases for transfer pricing

0.016

0.020

Income tax case pending before ITAT

0.019

0.000

 

 

Operations :

 

Whilst the financial year 2008-2009 witnessed global economic downturn which affected the automotive sector to a large extent, financial year 2009-2010 saw some recovery in car sales.

 

During the financial year 2009-2010,  the Company launched several new car seat programs. General Motor India's J-300 car seat  program was launched from Company's Plant at halol, General Motor India's M-300 and

Volkswagen India's. Polo car seat program were launched from Company's Plant at Chakan and Tata Motors’ Winger seat program was launched from Company's Plant at Bhosari. The Company Commenced new operations from existing facility at Chakan pune for Volkswagen  india’s Polo car seat programs. operations from existing plants of the Company .at halol, gonde, Ambad, Chakan, Bhosari and Chennai continued to support ongoing seat program of the customers. The quality performance was as per the customer target which is below 25 PPM. Mahindm and Mahindra recognized the efforts of Company's plants at Nashik by awarding best supplier fm SCM Management. The Company added its own second track assembly manufacturing facility at Chennai and added a state of the art recliner manufacturing facility at Chakan. The tracks and recliners are also being exported to China and Thailand. For all the customers, Company ensured uninterrupted Just-in-Time (JIT) supplies of seats. The Company also launched General Motor India's M-300 car wiring harness program from its new plant at Kuruli, thus commencing operations of its Electrical .and Power Management Systems Division. The biggest concern Company faced was widening gap in expectation levels of customers and performance level of suppliers. The Company sold 1,244,609 automotive seating seats, 831,I04 seat covers, 287,693 interior components, 1,536,847 metal parts and 147,935 wiring harness to its customers during the financial year. The engineering centers of the Company continued to support the engineering and design related activities of Company and Company's affiliates worldwide and some non affiliated companied as well.

 

The Company's turnover. i-e.. sale of goods and services increased by about 37% over the previous year and the Company m e d net profit of Rs. 47.3 million after tax and prior period items. In accordance with the provisions of Accounting Standard 22 on "Accounting for taxes on income", the current year's deferred tax charge of Rs. 21.6 million, has been recorded in the profit and loss account. Deferred income taxes reflect the impact of the current year timing differences between taxable income and accounting income for the year and reversal of timing differences of earlier years. The profit available for appropriations and the surplus carried to the Balance Sheet

is Rs. 21 9.8 million.

 

The Director General of Central Excise intelligence (DGCEI) for the year 2003-04- caused the Company to pay an amount of Rs. 25 million on certain aspects which includes, valuation of Finished goods for the purpose of excise duty with reference to: a) the free inputs and engineering costs received from customer, b) tooling advance received from customer. and, c) difference due to inventory 'cycle count during course of business during a certain period. The Company had deposited the above amount under protest in the earlier years. Further, during past years, the Company, based on legal opinion, had provided for a sum of Rs. 6.854 million regarding undisputed liability.

 

The Company has received income tax demands for assessment year 2004-05 and 2005-06 where an amount aggregating to Rs. 71.883 million was disallowed. The aforesaid disallowance represents: (i) a sum of Rs. 40 million towards certain expenditure considered to be of capital nature by assessing officer and therefore not allowable as business expenditure (the case has already been decided in Company's favour in CIT (Appeals) and is now pending with Income Tax Appellate Tribunal (ITAT) for final hearing); and (ii) sums of Rs. 14.529 million and Rs. 17.354 million for assessment year 2006-07 and 2005-06 respectively towards -transfer pricing adjustments for transactions with associated enterprises. The Company has filed necessary clarifications with Dispute Resolution Panel (DRP) and CIT (Appeals), respectively, which are presently ending for hearing, Based on the legal opinion obtained by the Company and further discussion with solicitors, the Company believes that there is a fair chance of decision in its favour in respect of the matters listed above and accordingly no provision has been considered necessary.

 

The Company has rehired  Price water house Coopers for conducting a Transfix Pricing Study to determine the "arms length* pricing of the international transactions that the Company has entered into in the financial year ending Mach 31,2010.

 

Future Growth

 

The new business growth in the first half of the financial year under was not very large because of the recessionary conditions of he previous year which forced major original equipment manufacturers (OEMs) to hold back the capital expenditure for new projects, The latter part saw OEMs opening up a list of projects which are now put up for sourcing. The Company is aggressively pursuing these new projects and expects to win new busiatss with OEMs like GMI, Tata Motors, Renault, Mahindra and Nissan. The high ,probable  business win will be additional Rs.3,3 75 million in the year 2010-2011

 

Nature of Operations

 

Subject was incorporated in India as a private limited company on February 5, 1996. The entire share capital of the Company is held by Lear Corporation (Mauritius) Limited, Mauritius, together with its nominee, Lear Corporation Inc. (USA), the ultimate parent company. The Company is engaged in the design, development and manufacture of automotive seating and automotive interior systems and has a corporate office at Pune; manufacturing plants at Ambad and Gonde (Nashik), Halol (Baroda), Chennai, Bhosari (Pune), Kuruli (Pune) and Chakan (Pune); and engineering centers at Thane (Mumbai) and Bhosari (Pune).

 

 

FIXED ASSETS:

 

·         Land – Freehold

·         Land – Leasehold

·         Factory Building

·         Office Building

·         Leasehold Improvement

·         Furniture and Fixture

·         Computers (Hardware and Software)

·         Plant and Machinery

·         Equipment and Fittings

·         Office Equipments

·         Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

           

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 44.57

UK Pound

1

Rs. 73.58

Euro

1

Rs. 66.23

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.