MIRA INFORM REPORT

 

 

Report Date :           

06.05.2011

 

IDENTIFICATION DETAILS

 

Name :

SHANGHAI HE WEI DIAMOND TRADING CO., LTD.

 

 

Registered Office :

Room 704, Building A, Sde Tower, No. 1701 Century Bldg., Pudong New District, Shanghai, 200120 Pr

 

 

Country :

China

 

 

Financials (as on) :

31.12.2009

 

 

Date of Incorporation :

21.05.2002

 

 

Com. Reg. No.:

310115000676946

 

 

Legal Form :

Limited Liabilities Co.

 

 

Line of Business :

Selling Jewelry, Handicrafts and Collections

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Poor

Payment Behaviour :

Unknown

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2010

 

Country Name

Previous Rating

                   (30.09.2010)                  

Current Rating

(31.12.2010)

China

a2

a2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Company name & address 

 

SHANGHAI HE WEI DIAMOND TRADING CO., LTD.

ROOM 704, BUILDING A, SDE TOWER, NO. 1701 CENTURY BLDG., PUDONG NEW DISTRICT, SHANGHAI, 200120 PR CHINA

TEL: 86 (0) 21-64515675    FAX: 86 (0) 21-50158125/ 64515523

 

 

EXECUTIVE SUMMARY

 

INCORPORATION DATE            : MAY 21, 2002

REGISTRATION NO.                  : 310115000676946

REGISTERED LEGAL FORM     : LIMITED LIABILITIES CO.

CHIEF EXECUTIVE           : MS. DING JIE (LEGAL REPRESENTATIVE)

STAFF STRENGTH                    : 20

REGISTERED CAPITAL             : CNY 2,000,000

BUSINESS LINE                        : TRADING

TURNOVER                              : CNY 48,000 (AS OF DEC. 31, 2009)

EQUITIES                                 : CNY -1,900,000 (AS OF DEC. 31, 2009)

PAYMENT                                : AVERAGE

RECOMM. CREDIT RANGE       : C.O.D.

MARKET CONDITION                : FAIR

FINANCIAL CONDITION             : POOR

OPERATIONAL TREND              : FAIR

GENERAL REPUTATION           : AVERAGE

EXCHANGE RATE                     : CNY 6.4981=USD 1

 

 

Adopted abbreviations

 

ANS - amount not stated           

NS - not stated 

SC - subject company (the company inquired by you)

NA - not available          

CNY – China Yuan Ren Min Bi

 

 


 

Rounded Rectangle: HISTORY 

 

 


SC was registered as a limited liabilities co. at local Administration for Industry & Commerce (AIC-The official body of issuing and renewing business license) on May 21, 2002.

Company Status: Limited Liabilities Co.

This form of business in PR China is defined as a legal person. No more than fifty shareholders contribute its registered capital jointly. Shareholders bear limited liability to the extent of shareholding, and the co. is liable for its debts only to extent of its total assets. The characteristics of this form of co. are as follows:

Upon the establishment of the co., an investment certificate is issued to the each of shareholders.

The board of directors is comprised of three to thirteen members.

The minimum registered capital for a co. is CNY 30,000.

Shareholders may take their capital contributions in cash or by means of tangible assets or intangible assets such as industrial property and non-patented technology.

Cash contributed by all shareholders must account for at least 30% of the registered capital.

Existing shareholders have pre-exemption right to purchase shares of the co. offered for sale by the other shareholders and to subscribe for the newly increased registered capital of the co.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SC’s registered business scope includes selling gold and silver jewelry, crafts, building materials, decoration materials, needles textiles, department, electronic computers and accessories, cultural office machinery, communication equipment, abrasive, mould, auto parts, motorcycle accessories; economic information consultation; engaged in import and export of goods and technology import and export business, (with permit if needed).

 

SC is mainly engaged in selling jewelry, handicrafts and collections.

 

Ms. Ding Jie has been legal representative and chairman of SC since 2002.

 

SC is known to have approx. 20 employees at present.

 

SC is currently operating at the above stated address, and this address houses its operating office in the commercial zone of Shanghai. The detail information of the total premise is unspecified.

 

Rounded Rectangle: WEB SITE 

 


SC is not known to have website of its own at present.

 

 

Rounded Rectangle: KEY EVENTS/RECENT DEVELOPMENT 

 

 

 


Changes of its registered information:

Date Of Change

Item

Before The Change

After The Change

2007-4

Registered Capital

CNY 500,000

Present amount

Shareholders

Zheng Hanqin 60%

 

Ding Jie 40%

 

Present ones

 

Tax Registration Certificate No.: 310115739024684

Organization Code: 73902468-4

 

 

Rounded Rectangle: OWNERSHIP/MANAGEMENT BACKGROUND 

 

 

 

Name                                                                                                  % of shareholdings

 

Yu Zhenguo                                                                                                            75

 

Zheng Hanqin                                                                                                         15

 

Ding Jie                                                                                                                   10

 

 

Rounded Rectangle: MANAGEMENT 

 

 


l         Chairman & Legal Representative:

 

Ms. Ding Jie currently responsible for the overall management of SC

 

Working Experience(s):

 

From 2002 to present          Working in SC as chairman & legal representative

           

 

Supervisor:

 

Mr. Zheng Hanqin

 

 

Rounded Rectangle: BUSINESS OPERATIONS
 BACKGROUND
 

 

 


SC is mainly engaged in selling jewelry, handicrafts and collections.

 

SC’s products mainly include: jewelry, handicrafts, collections, etc.

 

SC sources its materials 100% from overseas market. SC sells 95% of its products in domestic market, and 5% to overseas market.

 

The buying terms of SC include Check, T/T, L/C and Credit of 30-60 days. The payment terms of SC include Check, T/T, L/C and Credit of 30-60 days.

 

Note: SC refused to release its main customers and suppliers

 

 

Rounded Rectangle: RELATED COMPANIES

 BACKGROUND
 

 

 


SC is not known to have any subsidiary at present.

 

 

Rounded Rectangle: PAYMENT

 BACKGROUND
 

 

 


Overall payment appraisal:

(  ) Excellent      (  ) Good      (X) Average      (  ) Fair      (  ) Poor      (  ) Not yet determined

The appraisal serves as a reference to reveal SC's payments habits and ability to pay.  It is based on the 3 weighed factors:  Trade payment experience (through current enquiry with SC's suppliers), our delinquent payment and our debt collection record concerning SC.

 

Trade payment experience: SC did not provide any name of trade/service suppliers and we have no other sources to conduct the enquiry at present.

 

Delinquent payment record: None in our database.

 

Debt collection record: No overdue amount owed by SC was placed to us for collection within the last 6 years.

 

 

Rounded Rectangle: BANKING

 BACKGROUND
 

 

 


Bank of Shanghai Caohejing Sub-branch

 

AC#: 316874-00009048622

 

Relationship: Normal

 

 

Rounded Rectangle: FINANCIAL HIGHLIGHTS

 BACKGROUND
 

 

 


Balance Sheet

Unit: CNY’000

 

As of Dec. 31, 2008

As of Dec. 31, 2009

Cash & bank

229

189

Short-term investments

0

0

Inventory

2,632

653

Accounts receivable

374

342

Advances to suppliers

0

0

Other accounts receivable

410

411

Other current assets

0

0

 

------------------

------------------

Current assets

3,645

1,595

Fixed assets net value

151

129

Project under construction

0

0

Long term investment

100

100

Intangible and other assets

0

0

 

------------------

------------------

Total assets

3,896

1,824

 

=============

=============

Short loans

0

0

Notes payable

0

0

Accounts payable

0

0

Advances from clients

0

0

Welfare payable

223

223

Taxes payable

-20

-18

Surcharge payable

0

0

Other accounts payable

5,227

3,519

Other current liabilities

0

0

 

------------------

------------------

Current liabilities

5,430

3,724

Long-term liabilities

0

0

 

------------------

------------------

Total liabilities

5,430

3,724

Equities

-1,534

-1,900

 

------------------

------------------

Total liabilities & equities

3,896

1,824

 

=============

=============

 

Income Statement

Unit: CNY’000

 

As of Dec. 31, 2008

As of Dec. 31, 2009

Turnover

1,353

48

Cost of goods sold

1,554

14

     Sales expense

672

172

     Management expense

569

226

     Finance expense

-30

1

Subsidy income

230

0

Profit before tax

-1,182

-365

Less: profit tax

0

0

Profits

-1,182

-365

 

Important Ratios

=============

 

As of Dec. 31, 2008

As of Dec. 31, 2009

*Current ratio

0.67

0.43

*Quick ratio

0.19

0.25

*Liabilities to assets

1.39

2.04

*Net profit margin (%)

-87.36

-760.42

*Return on total assets (%)

-30.34

-20.01

*Inventory /Turnover ×365

710 days

4,958 days

*Accounts receivable/Turnover ×365

101 days

2,601 days

*Turnover/Total assets

0.35

0.03

* Cost of goods sold/Turnover

1.15

0.29

 

 

Rounded Rectangle: FINANCIAL COMMENTS

 BACKGROUND
 

 

 


PROFITABILITY:  POOR

l         The turnover of SC appears average in 2008 but poor in 2009.

l         SC’s net profit margin appears poor in both years.

l         SC’s return on total assets appears poor in both years.

l         SC’s cost of goods sold is too high in 2008 and low in 2009, comparing with its turnover.

 

LIQUIDITY:  FAIR

l         The current ratio of SC is maintained in a fair level in 2008 but poor in 2009.

l         SC’s quick ratio is maintained in a poor level in both years.

l         The inventory of SC appears large in both years.

l         The accounts receivable of SC appears average in both years.

l         SC has no short-term loan in both years.

l         SC’s turnover is in a poor level in both years, comparing with the size of its total assets.

 

LEVERAGE:  POOR

l         The debt ratio of SC is too high.

l         The risk for SC to go bankrupt is high.

 

Overall financial condition of the SC:  Poor

 

 

Rounded Rectangle: REMARKS

 BACKGROUND
 

 

 


SC is considered small-sized in its line with poor financial conditions. The large amount of inventory could be a threat to SC’s financial condition. Great caution is required in providing credit to SC & C.O.D. is recommended.

 

 


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.57

UK Pound

1

Rs.73.58

Euro

1

Rs.66.23

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.