MIRA INFORM REPORT

 

 

Report Date :

06.05.2011

 

IDENTIFICATION DETAILS

 

Name :

SPACO TECHNOLOGIES (INDIA) PRIVATE LIMITED (w.e.f. 23.10.2008)

 

 

Formerly Known As :

SPACO CARBURETTORS (INDIA) PRIVATE LIMITED

 

 

Registered Office :

901, Prasad Chambers, 9th Floor, Opera House, Mumbai – 400004, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

31.03.1970

 

 

Com. Reg. No.:

11-014595

 

 

Capital Investment / Paid-up Capital :

Rs.17.641 Millions

 

 

CIN No.:

U50100MH1970PTC014595

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of carburetors and spares.

 

 

No. of Employees :

100 (Approximately)

 

 

RATING AND COMMENTS

 

MIRA’s Rating :

A (60)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 1320000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having fine track. Financial position of the company  appears to be sound. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual Trade terms and conditions

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Chandrashekher

Designation :

Accounts Manager

Contact No.:

91-20-27472176

Date :

06.05.2011

 

 

LOCATIONS

 

Registered Office :

901, Prasad Chambers, 9th Floor, Opera House, Mumbai – 400004, Maharashtra

Tel. No.:

91-22-23692452

Fax No.:

91-22-23693982

E-Mail :

finance@spacoind.com

contact@spacoind.com

Website :

http://www.spacoind.com

Area :

3000 sq. ft.

Location :

Owned

 

 

Head Office :

Block D 2/62, MIDC, Chinchwad, Pune – 411019, Maharashtra, India

Tel. No.:

91-20-27472176/77, 27472482

Fax No.:

91-20-27476531

E-Mail :

contact@spanco.co.in

Area :

5000 sq. ft.

Location :

Owned

 

 

Branch :

203, Shree Ram Centre, 2nd Floor, Opposite Punit Nagar, Society, Old Padra Road, Vadodara – 390007, Gujarat, India 

Tel. No.:

91-265-2333752

Fax No.:

91-265-233789

 

 

 

 

DIRECTORS

 

AS ON 31.07.2010

 

Name :

Dr. Pandey Sukumar Subrata

Designation :

Director

Address :

401/402, Magnolia, Enclave Amrit Shakti, Andheri (East), Mumbai – 400072, Maharashtra, India

Date of Birth/Age :

04.03.1958

Date of Appointment :

08.07.2000

 

 

Name :

Mr. Ajay Navionchandra Pathak

Designation :

Director

Address :

S/55/2/1, Plot No. 6, Universeity Road, Pune – 411007, Maharashtra, India

Date of Birth/Age :

27.07.1967

Date of Appointment :

01.06.2006

 

 

Name :

Mr. Pillutia Subramanian Chandrasdekhar

Designation :

Director

Address :

D-6, Kubera Garden, D P Road, Aundh, Pune – 411007, Maharashtra, India

Date of Birth/Age :

18.09.1954

Date of Appointment :

01.04.2007

 

 

Name :

Mr. Jain Hirala

Designation :

Director

Address :

E-9, Commercial Health Building, Opposite Bund Garden, Pune – 411001, Maharashtra, India

Date of Birth/Age :

21.11.1937

Date of Appointment :

15.11.2002

Date of Ceasing :

31.03.2007

 

 

Name :

Mr. Navinchandra Dayashankar Pathak

Designation :

Director

Address :

SS/55/2/1, Plot No. 6, Universeity Road, Pune – 411007, Maharashtra, India

Date of Birth/Age :

18.05.1937

Date of Appointment :

01.01.1977

 

 

Name

Mr. Faizullabhoy Aboulkayum Ebraham

Designation :

Director

Date of Birth/Age :

08.04.1933

Date of Appointment :

03.04.1970

 

 

Name :

Mr. Jitendra Dayashankar Pathak

Designation :

Director

Address :

Via ‘S’ Gregoria 43A, 20124, Milano Italy

Date of Birth/Age :

03.03.1933

Date of Appointment :

10.09.1988

 

 

Name :

Mr. Dalal Kantilal

Designation :

Director

Address :

173, Golf Links, New Delhi, India

Date of Birth/Age :

10.04.1924

Date of Appointment :

13.03.1990

 

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.07.2010

 

Names of Shareholders

 

No. of Shares

Pathak Virendra Kartik

 

1841

Pathak Virendra Lata

 

1841

Pathak Harishchandra Shoham

 

3681

Pathak Virendra Krishna

 

1841

Pathak Harishchandra Kunal

 

1841

Pathak Dayashankar Navinchandra

 

9069

Pathak Harishchandra Shobhna

 

4428

Pathak Virendra Lata

 

3280

Pathak Holding Private Limited, India 

 

10

Pathak Navindra Ajay

 

9487

 

AS ON 31.07.2010

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

49.97

Directors or relatives of Directors

50.03

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of carburetors and spares.

 

 

Exports :

 

Products :

Carburetors and spares

Countries :

·         Singapore

·         Malaysia

·         Italy

·         Sri Lanka

·         Thailand

·         Taiwan

·         UK

·         USA

 

 

Terms :

 

Selling :

Cash, Credit  (30 days, 60 days, 90 days)

 

 

Purchasing :

Cash, Credit  (30 days, 60 days, 90 days)

 

 

GENERAL INFORMATION

 

Customers :

·         End Users

·         OEM’s

·         Others

 

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

UCO Bank, Mumbai Pune Road, Pimpri, P.F, Pune – 411018, Maharashtra, India

 

 

Facilities :

Cash Credit : 118.000 millions

Secured Loan

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

Cash Credit from UCO Bank

50.754

49.983

First charge by way of hypothecation of all stock of inventory, book debts and other chargeable current assets

 

 

 

 

 

Total

50.754

49.983

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

P.D. Kunte and Company

Chartered Accountant

Address :

205-206, Turf Estate, Shakti Mills Lane, Opposite Dr. E. Moses Road, Mumbai – 400011, Maharashtra, India

 

 

Associates/Subsidiaries :

 

Spaco Engineering Exports Private Limited

Address : 901, Prasad Chambers, 9th Floor, Opera House, Mumbai – 400004, Maharashtra, India

Line of Business : Manufacturer of carburetors and spares

 

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200000

Equity Shares

Rs.100/- each

Rs.20.000 Millions

10000

13.5% Cumulative Preference Shares

Rs.100/- each

Rs. 1.000 Million

 

 

 

 

 

Total

 

Rs.21.000 Millions

 

Issued, Subscribed and  Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

176410

Equity Shares

Rs.100/- each

Rs.17.641 Millions

 

 

 

 

 

Note :

1. Of the above shares 800 Equity shares of Rs. 100/- each were issued for consideration other than cash

2. 58400 Equity Shares of Rs. 100/- each have been allotted as fully paid bonus shares by way of capitalization of general reserves

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

17.641

17.640

17.640

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

1730.053

1056.086

1438.256

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1747.694

1073.726

1455.896

LOAN FUNDS

 

 

 

1] Secured Loans

50.754

49.983

60.455

2] Unsecured Loans

0.000

0.000

125.789

TOTAL BORROWING

50.754

49.983

186.244

DEFERRED TAX LIABILITIES

0.000

112.030

0.000

 

 

 

 

TOTAL

1798.448

1235.739

1642.140

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

171.294

199.263

210.594

Capital work-in-progress

1.258

0.376

2.890

 

 

 

 

INVESTMENT

1387.290

841.853

1127.591

DEFERREX TAX ASSETS

25.000

24.000

20.500

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

106.849

98.075

121.872

 

Sundry Debtors

61.832

69.643

109.271

 

Cash & Bank Balances

54.228

70.798

51.923

 

Other Current Assets

6.497

4.584

40.662

 

Loans & Advances

93.445

37.231

68.324

Total Current Assets

322.851

280.331

392.052

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

42.618

42.549

48.309

 

Other Current Liabilities

15.281

12.920

56.023

 

Provisions

51.345

54.615

55.464

Total Current Liabilities

109.244

110.084

111.487

Net Current Assets

213.607

170.247

280.565

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1798.448

1235.739

1642.140

 

 

 

 

PROFIT AND LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

584.100

521.020

538.041

 

 

Other Income

752.300

60.001

277.933

 

 

TOTAL                                     (A)

1336.400

581.021

815.974

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Material Consumed

 

179.226

236.924

 

 

Other Expenditures

 

728.073

353.427

 

 

Adjustments for prior period 

580.700

0.629

0.283

 

 

Payment under Voluntary

retirement scheme

 

0.422

15.555

 

 

TOTAL                                     (B)

580.700

908.350

606.189

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

755.700

(327.329)

209.785

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

53.400

40.747

45.946

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

702.300

(368.076)

163.839

 

 

 

 

 

Less

TAX                                                                  (I)

25.900

14.093

0.977

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

676.400

(382.169)

162.862

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

417.100

799.253

657.850

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

17.000

0.000

16.300

 

 

Dividend

0.210

0.000

5.159

 

 

Tax on Dividend

0.400

0.000

0.000

 

BALANCE CARRIED TO THE B/S

1074.000

417.084

799.253

 

 

 

 

 

 

Earnings Per Share (Rs.)

3834

(2166)

923

 

Particulars

 

 

 

31.03.2011

Sales Turnover (Approximately)

 

 

 

 

 

 

1500.000

 

Expected Sales (2011-2012 ) : Rs.2000.000 millions

 

The above information has been parted by Mr. Chandrashekhar.

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

50.61

(65.78)

19.96

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

120.23

(70.65)

30.45

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

135.28

(73.09)

27.19

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.40

(0.34)

0.11

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.09

0.25

0.20

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.96

2.55

3.52

 

 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITORS DETAILS :

(Rs. In Millions)

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

 

 

Dues of Micro and Small Enterprises

2.465

2.774

48.309

Dues of Other Creditors

40.153

39.775

 

 

 

 

 

Total

42.618

42.549

48.309

 

 

FORM : 8

 

Corporate identity number of the company

U50100MH1970PTC014595

Name of the company

SPACO TECHNOLOGIES (INDIA) PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

901  Prasad Chambers9th Floor, Opera House

Mumbai – 400004, Maharashtra, INDIA

 

This form is for

Modification of charge

Type of charge

Book debts

Movable property (not being pledge)

Others

Particular of charge holder

UCO Bank, Mumbai Pune Road, Pimpri, P.F, Pune – 411018, Maharashtra, India

Nature of instrument creating charge

i) Stock of Raw Materials, Finished goods and other movable

(ii) Book Debts, Bills Receivable, Investments.

(iii) Hypothecation of goods to secure Demand cash credit

Date of instrument Creating the charge

07/11/2008

Amount secured by the charge

Rs. 118.000 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

BPLR + 0.5% As Per Applicable Credit Rating of A+ i.e 15% at monthly, rest subject to change as per Head Office

guidelines

 

Terms of repayment

On Demand

 

Margin

25% On Stocks and 40% On Book Debts ( Upto 90 days) for Cash Credit Limit,

and

10% Cash/ FDR for L/C and bank Guarantee Limit

 

Extent and operation of the charge

The period of sanctioned will be one year from the date of sanctioned or the next renewal whichever is earlier.

 

Other

The period of Guarantee should not exceed 36 months, for validity more than 36 months prior approval has to be obtained from Head Office

 

Particulars of the present modification

The period of Guarantee should not exceed 36 months, for validity more than 36 months prior approval has to be obtained from Head Office

 

 

FIXED ASSETS

 

·         Freehold Land

·         Leasehold Land

·         Buildings

·         Plant and Machinery

·         Electrical Installation

·         Furniture and Fixture

·         Office Equipments

·         Vehicles

·         Technical Know How

 

 

 

CONTINGENT LIABILITIES NOT PROVIDED FOR AS ON 31.03.2010

 

(a) Bank Guarantee and Letters of Credit outstanding Rs. Nil (Rs. Nil).

(b) Estimated amount of contracts remaining to be executed on capital account (net of advances) Rs.15.420 millions (Rs. 2.327 millions)

(c) Claims against the Company not acknowledged as debt Rs.2.734 millions (Rs.5.236 millions) an amount unascertainable in respect of claim of an employee.

(d) No provision has been made in respect of statutory dues relating to Sales tax, Customs duty, ESIC, PF, Octroi etc. amounting to Rs. 3.715 millions (Previous years.2.950  millions), since the Company has disputed these claims and made representation/filed appeals in this regard.

(e) Bills discounted with bank Rs. Nil (Nil).

 

 


CMT REPORT (Corruption, Money Laundering and  Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 45.57

UK Pound

1

Rs. 73.58

Euro

1

Rs. 66.23

 

 

 

SCORE and  RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

6

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

60

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.