MIRA INFORM REPORT

 

 

Report Date :

07.05.2011

 

IDENTIFICATION DETAILS

 

Name :

BRAKES INDIA LIMITED

 

 

Registered Office :

No. 21, Patulas Road, Madras, Chennai – 600002, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

09.11.1962

 

 

Com. Reg. No.:

18-004928

 

 

Paid-up Capital :

Rs.239.200 Millions

 

 

CIN No.:

[Company Identification No.]

U35999TN1962PLC004928

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEB00159F

 

 

PAN No.:

[Permanent Account No.]

AAACB2533Q

 

 

Legal Form :

A Closely Held Public Limited Liability Company.

 

 

Line of Business :

manufacturer of Automotive and Non-Automotive Braking Systems and Ferrous Castings

 

 

No. of Employees :

1675

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (67)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 21255000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a Joint Venture between TVS Group and Lucas Industries Plc, UK.

 

It is a well established and a reputed company having fine track. Financial position of the company appears to be sound. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

Name :

Mr. P. S. Narayanan

Designation :

Finance Manager

 

 

LOCATIONS

 

Registered Office :

No. 21, Patulas Road, Madras, Chennai – 600 002, Tamilnadu, India

Tel. No.:

91-44-26251861 / 6161 / 8161 / 8116 / 8426

Fax No.:

91-44-2628 7010 / 2625 7844 / 2625 7010

E-Mail :

bitvs@md2.vsnl.net.in

bi-marketing@bipadi.brakesindia.co.in

Website :

www.brakesindia.com

 

 

Head Office :

Electric Mansion”, Appasaheb Marathe Marg, Prabhadevi, Mumbai – 400 025, Maharashtra

Tel. No.:

91-22-24220296/24220212/24225829/24308657/24306928

Fax No.:

91-22-24220198

 

 

Corporate Office :

Padi, Chennai - 600 050, Tamilnadu, India

Tel. No.:

91-44-2625 8161 / 8016

Fax No.:

91-44-26257844

E-Mail :

bi-marketing@brakesindia.co.in

bitvs@md2.vsnl.net.in

 

 

Foundry Division

New No. 5, 4th Main Road, Gandhi Nagar, Adya, Chennai – 600020, Tamilnadu, India

Tel No. :

91-44-24908719

Email :

bfoundry@besindia.com

 

 

Factory :

  • Sholinghur - 631 102, Tamilnadu, India
  • Gurgaon - 122 016, Haryana, Punjab, India
  • Palambakkam - 603 309, Tamilnadu, India
  • Nanjagud - 571 301, Mysore, Karnataka, India
  • Halol, Gujarat, India
  • Waki, Maharashtra, India
  • Veeraraghavapuram, Tamilnadu, India
  • Mahindra World City (SEZ), Tamilnadu, India

 

 

Branches :

  • 87 Udhyog Vihar, Phase V, Gurgaon - 122 016, Haryana, Punjab, India
  • D-1 Hide Road, Kolkata - 700 043, West Bengal, India
  • 3C, Casa Major Road, Egmore, Chennai – 600 008, Tamilnadu, India
  • 166, Anna Salai, Chennai – 600 002, Tamilnadu, India
  • Plot 8, Lakshmi Nagar, Seventh Street, Chennai – 600 061, Tamilnadu, India
  • 9, Pinjala Subramnium Street, T Nagar, Chennai – 600 017, Tamilnadu, India
  • 9, Pose Garden, Binny Road, Chennai – 600 086, Tamilnadu, India
  • 77, 53rd Street, Chennai – 600 053, Tamilnadu, India
  • No. 9, Avadi Main Road, Veeraraghavapuram, Poonamallee, Chennai – 600 077, Tamilnadu, India
  • Pune
  • Mumbai

 

 

DIRECTORS

 

AS ON 02.09.2010

 

Name :

Mr. R. Ramanujam

Designation :

Chairman and Managing Director

Address :

4(old No.17), Parthasarathy Gardens, Chennai – 600018, Tamilnadu, India

Date of Birth / Age :

29.07.1936

Date of Appointment :

08.01.1975

 

 

Name :

Mr. S. Viji

Designation :

Managing Director

Address :

71, (Old No.33), Poes Garden, Chennai – 600066, Tamilnadu, India

Date of Birth / Age :

07.06.1946

Date of Appointment :

02.10.1975

 

 

Name :

Mr. R. Srikanth

Designation :

Joint Managing Director

Address :

15, Valliammai Aachi Street, Chennai – 600065, Tamilnadu, India

Date of Birth / Age :

19.09.1961

Date of Appointment :

29.11.2000

 

 

Name :

Mr. Keith Ronald Aston

Designation :

Director

Address :

10, Coedeva Mill Cwmbran Torfaen, South Wales, NP 44 7EU, UK

Date of Birth / Age :

08.03.1949

Date of Appointment :

05.10.2002

 

 

Name :

Mr. Timothy John Klaus

Designation :

Director

Address :

Shanghai Links, 4, Quail Ridge Drive, Lot 16, # 1600 Ling Bal Road, Pudong Shanghai, China – 201201

Date of Birth / Age :

14.03.1964

Date of Appointment :

05.10.2002

 

 

Name :

Mr. T.T. Srinivasaraghavan

Designation :

Director

Address :

No.9 (Old No. 5), III Street, Kasturi Estate, Chennai- 600086, India

Date of Birth / Age :

19.01.1955

Date of Appointment :

15.11.2007

 

 

Name :

Mr. David Kean

Designation :

Director

Address :

6F/62 Bldg 421, HongCao Road, Shanghai, P.R. China 200233

Date of Birth / Age :

24.08.1957

Date of Appointment :

17.11.2005

Name :

Mr. Nancy Stubbins Gougarty

Designation :

Director

Address :

2000 Jianhe Road, Changning District, Shanghai- 200336

Date of Birth / Age :

06.12.1955

Date of Appointment :

25.03.2009

 

 

Name :

Mr. William J Vander Roest

Designation :

Alternate Director

Address :

3118, Bluett Road, Ann Arbor, MI, USA 48105-1426

Date of Birth / Age :

05.02.1957

Date of Appointment :

25.03.2009

 

 

KEY EXECUTIVES

 

Name :

Mr. T Narayanan

Designation :

Company Secretary

Address :

I – 1, Benco Colony, Beasant Nagar, Chennai – 600090, Tamilnadu, India

Date of Birth / Age :

06.05.1959

Date of Appointment :

01.01.1999

 

 

Name :

Mr. P. S. Narayanan

Designation :

Finance Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 02.09.2010

 

Names of Shareholders

No. of Shares

Lucas Industries Limited, West Midlands

1172080

T.V. Sundaram Iyengar and Sons Limited, India

507632

Sundaram Industries Limited, India

239200

Southern Roadways Limited, India

313624

Sundaram Finance Limited, India

159460

R. Ramanujam and Sundaram Finance Limited, India

2

S. Viji and Sundaram Finance Limited, India

2

 

 

Total

2392000

 

(AS ON 02.09.2010)

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

49.00

Bodies corporate

 

51.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

manufacturer of Automotive and Non-Automotive Braking Systems and Ferrous Castings

 

 

Products :

Product Description

ITC Code

Brakes and Servo Brakes and Parts there of

87082900

Cast Articles of Iron

73251000

Rubber Seals, Oil Seals

40169303

 

 

Imports :

 

Countries :

  • Europe
  • Far East

 

 

Terms :

 

Purchasing :

L/C, D/A, D/P or Open Account terms

 

PRODUCTION STATUS

 

AS ON 31.03.2009

 

Particulars

Unit

Installed Capacity

Actual Production

Complete Brake Systems

Nos.

9500000

4845806

Castings

MT

80000

54966

Engineering Plastics

MT

6000

1297

Special Purpose Machines and Test Rigs

Nos.

60

49

 

 

GENERAL INFORMATION

 

Customers :

·         Honda

·         TVS

·         TRW

·         Arvin Meritor

·         Mahindra

·         Eicher

·         Bosch

·         LVLB

·         TAFE

·         Ashok Layland

 

 

No. of Employees :

1675

 

 

Bankers :

·         Standard Chartered Grindlays Bank Limited, Chennai, Tamilnadu, India 

·         ABN Amro Bank, Haddowas Road, Chennai - 600006, Tamilnadu, India

·         State Bank of India, Corporate Accounts Group Branch, 64, Creams Road, Chennai – 600006, Tamilnadu, India  

·         HDFC Bank Limited

·         DBS Bank Limited, 806, Anna Salai, Chennai-600002, Tamilnadu, India

 

 

Facilities :

Particulars

As on 31.03.2010

(Rs. In Millions)

As on 31.03.2009

(Rs. In Millions)

Secured Loan

 

 

From Banks

 

 

Secured by hypothecation of raw material, components, work-in- progress, finished goods and book debts and parri passu second charge on immovable properties, (including leasehold properties) subject to first charge in favour of first charge holder.

631.857

1501.991

Secured by exclusive first charge on specific plant and machinery.

1956.382

2435.530

 

 

 

Total

2588.239

3937.521

 

Particulars

As on 31.03.2010

(Rs. In Millions)

As on 31.03.2009

(Rs. In Millions)

Unsecured Loan

 

 

From Banks

200.00

203.960

From Others

 

 

Fixed Deposits

307.797

250.275

State Government order sales tax deferred

scheme

0.000

11.398

Others

6.162

7.284

 

 

 

Total

513.959

472.917

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sundaram and Srinivasan

Chartered Accountants

Address :

23, C. P. Ramaswamy Road, Alwarpet, Chennai - 600018, Tamilnadu, India  

 

 

Associates/Subsidiaries :

  • Showatech Incorporation
  • The Dunes Oman LLC (FZC)

 

 

CAPITAL STRUCTURE

 

AS ON 02.09.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

2500000

Equity Share

Rs.100/- Each

Rs.250.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

2392000

Equity Share

Rs.100/- Each

Rs.239.200 millions

 

NOTE

 

Of the above

 

i)                     66086 Equity Shares of Rs. 100 /- each allotted for consideration other than cash.

ii)                   2162000 Equity Shares of Rs. 100 /- each allotted as fully paid up Bonus Shares by capitalization of General Reserve.

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

239.200

239.200

239.200

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

5074.704

4369.707

4285.704

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

5313.904

4608.907

4524.904

LOAN FUNDS

 

 

 

1] Secured Loans

2588.239

3937.521

3537.823

2] Unsecured Loans

513.959

472.917

927.624

TOTAL BORROWING

3102.198

4410.438

4465.447

DEFERRED TAX LIABILITIES

666.569

608.904

578.622

 

 

 

 

TOTAL

9082.671

9628.249

9568.973

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

5192.824

5277.987

4652.270

Capital work-in-progress

37.207

229.415

341.394

 

 

 

 

INVESTMENT

384.302

313.385

313.385

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

2533.718
2485.514
2725.962

 

Sundry Debtors

3018.608
2314.147
3145.632

 

Cash & Bank Balances

2.721
13.329
8.959

 

Other Current Assets

0.000
0.000
0.000

 

Loans & Advances

894.448
1012.700
1168.754

Total Current Assets

6449.495

5825.690

7049.307

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

2756.009

1921.094

2564.957

 

Current Liabilities

29.898
24.372
16.735

 

Provisions

195.250
72.762
205.691

Total Current Liabilities

2981.157

2018.228

2787.383

Net Current Assets

3468.338
3807.462
4261.924

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

9082.671

9628.249

9568.973

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

18855.610

15474.314

 16403.064

 

 

Other Income

230.991

174.441

219.679

 

 

TOTAL                                     (A)

19086.601

15648.755

16622.743

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials

11342.600

9740.018

9347.819

 

 

Expenses

5505.308

4600.515

4972.662

 

 

TOTAL                                     (B)

16847.908

14340.533

14320.481

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

2238.693

1308.222

2302.262

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

267.377

539.331

320.460

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

1971.316

768.891

1981.802

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

553.479

552.337

487.591

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

1417.837

216.554

1494.211

 

 

 

 

 

Less

TAX                                                                  (I)

377.665

48.563

471.522

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

1040.172

167.991

1022.689

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

379.300

334.071

329.016

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Interim Dividend

239.200

0.000

95.680

 

 

Proposed Final Dividend

47.840

62.192

175.812

 

 

Tax on Dividend

48.136

10.570

46.140

 

 

Transfer to General Reserve

730.000

50.000

700.000

 

BALANCE CARRIED TO THE B/S

354.296

379.300

334.071

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

2397.404

3115.115

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

                        Raw Materials

665.311

981.527

NA

 

                        Stores & Spares

1576.939

1774.060

NA

 

                        Capital Goods

35.591

166.487

NA

 

TOTAL IMPORTS

2277.841

2922.074

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

435.00

70.00

429.00

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

5.45

1.07

6.15

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

7.52

1.40

9.11

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

12.18

1.95

12.77

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.27

0.05

0.33

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.14

1.39

1.60

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.16

2.89

2.53

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Bankers Charges Report as per Registry

 

Name of the company

BRAKES INDIA LIMITED

Presented By

Mr. T. Narayana, Company Secretary

1) Date and description of instrument creating the change

30.11.2004, Memorandum Relating to Hypothecation of Machinery.

2) Amount secured by the charge/amount owing on the securities of charge

Rs.70.000 millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Specific movable Plant and Machinery both present and future as detailed in the Schedule attached and also the Plant and Machinery to be acquired.

4) Gist of the terms and conditions and extent and operation of the charge.

1) Interest at the agreed rate, has to be paid by the Company on daily debit balances.

 

2) All monies, advance on the security hereof shall be employed solely for the purpose f business.

 

3) Company should maintain the margin of security as may be advised by the bank from time to time.

 

4) Company to furnish the particulars of the secured property as may be required by the Bank.

 

5) Other terms and conditions. As specified in the Memorandum Relating to Hypothecation of Machinery dated 30.11.2004

5) Name and Address and description of the person entitled to the charge.

Registered Office:

HDFC Bank Limited, HDFC Bank House, Senapathi Bapat Marg, Lower Parel West, Mumbai-400013, Maharashtra, India

 

Branch office:

 

HDFC Bank Limited, Mariam Centre, 3rd Floor

751-B, Anna Salai, Chennai—600 002, Tamilnadu, India

6) Date  and brief description of instrument modifying the charge

NIL

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

NIL

 

Corporate identity number of the company

U35999TN1962PLC004928

Name of the company

BRAKES INDIA LIMITED

Address of the registered office or of the principal place of  business in India of the company

No. 21, Patulas Road, Madras, Chennai – 600 002, Tamilnadu

This form is for

Creation of charge

Type of charge

Movable Property

Particular of charge holder

DBS Bank Limited, 806, Anna Salai, Chennai-600002, Tamilnadu, India

 

Email ID : kaushik@dbs.com

Nature of instrument creating charge

Agreement for Hypothecation dated 23rd August 2010.

Date of instrument Creating the charge

23.08.2010

Amount secured by the charge

Rs.409.195 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

USD 6 Months Libor + 1.35% p.a.

 

Terms of Repayment

8 half yearly instalments of USD 750000 each commencing from 28.12.2011.

 

Margin

Fixed asset cover 1.25 times of Loan outstanding.

 

Extent and Operation of the charge

Fixed asset cover 1.25 times of loan outstanding - exclusive first charge over movable fixed assets as specified in the schedule to the Agreement for Hypothecation.

Short particular of the property or asset(s) charged

Exclusive first charge on Borrower's specific moveable fixed assets for Hypothecation dated 23rd August 2010.

 

Fixed Assets

 

  • Land Freehold
  • Land Leasehold
  • Building
  • Plant and Machinery
  • Computer Software
  • Furniture and Fixture
  • Vehicles  

 

AS PER WEB DETAILS

 

PROFILE

 

The strength of Brakes India lies in

 

·         Its ability to motivate and harness the capabilities of its human resource

·         Develop and nurture a strong vendor base

·         Its commitment to quality, cost, delivery, safety and customer satisfaction 

 

Strong in-house Research and Development, coupled with access to World Class Technology through collaboration and affiliations worldwide enables Brakes India to provide the Best Braking Solutions and Castings to its customers.

 

Sales turnover of its Brakes divisions exceeds Rs. 12 Billion. Brakes Divisions have grown steadily to become a Leading Brake System Supplier to global OEMs operating in India.

 

Sales turnover of its Foundry division exceeds Rs. 4 Billion, has an installed capacity of 80,000 MTPA for permanent mould Grey Iron and high pressure moulded Ductile and grey iron sand castings.

An impressive list of Customers adds testimony to the capabilities of Brakes India.

 

EXPORT

 

Ability to introduce new products, tailor-made to meet overseas customer requirements, maintaining high technological and quality standards have helped Brakes India to continuously enlarge its market presence.

Commenced export of brake components in 1968.

 

Products are exported to over 35 countries around the world.

 

Exporter of a wide variety of Brake Products, including, drum brakes for commercial vehicles, trailer brakes for the Australian Trailer Industry, tractor brakes, master cylinder and booster assemblies, wheel cylinder assemblies.

 

Major exporter of Grey Iron and SG (Ductile) Iron castings to TRW, Meritor and Bosch.

 

Products exported to both Overseas Vehicle Manufacturers and Replacement Markets.

 

Supply to replacement market includes hydraulic brake and clutch cylinders, kits, seals, brake and clutch hoses, brake pads, caliper pistons and lined shoe assemblies for various passenger cars and commercial vehicles of American, Japanese, European and Australian manufacturers.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.78

UK Pound

1

Rs.73.42

Euro

1

Rs.65.27

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

8

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

7

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

67

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.