MIRA INFORM REPORT

 

 

Report Date :

07.05.2011

 

IDENTIFICATION DETAILS

 

Name :

K G DENIM LIMITED

 

 

Registered Office :

Then Thirumalai, Coimbatore - 641 302, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

25.06.1992

 

 

Com. Reg. No.:

18-3798

 

 

Capital Investment / Paid-up Capital :

Rs.256.651 Millions

 

 

CIN No.:

[Company Identification No.]

L17115TZ1992PLC003798

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CMBK03032B

 

 

Legal Form :

It is a public limited liability company.  The company’s shares are listed on the Stock Exchanges.

 

 

Line of Business :

The company is engaged in manufacturing and marketing of denim fabrics of different size, shades, weaves, blends and weights.

 

 

No. of Employees :

250 Approximately

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1700000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having Moderate track. Profitability of the company appears to be low. However trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

LOCATIONS

 

Registered Office :

Then Thirumalai, Coimbatore - 641 302, Tamilnadu, India

Tel. No.:

91-4254-304401

Fax No.:

91-4254-304400

E-Mail :

cskgdl@kgdenim.com

Website :

http://www.kgdenim.com

 

 

Factory 1 :

Jadayam Palayam, Via Sirumugai, Taluka Mettupalayam, Coimbatore – 641 302

Tel. No.:

91-42545-2331 - 34

Fax No.:

91-42545-2335

E-Mail :

cskgdl@kgdenim.com

Website :

http://www.kgdenim.com

 

 

Branches :

86 Arts College Road, Coimbatore – 641 018.

Tel. No.:

91-422-212931 / 212932

 

 

DIRECTORS

 

As on 29.09.2009

Name :

Mr. G. P. Muniappan

Designation :

Directors

 

 

Name :

Shri S R Rajasekaran

Designation :

Directors

 

 

Name :

Mr. G V S Desikan

Designation :

Directors

 

 

Name :

Mr.  K N V Ramani

Designation :

Directors

 

 

Name :

Mr.  V Jagadisan

Designation :

Directors

 

 

Name :

Mrs.  T Anandhi

Designation :

Directors

 

 

Name :

Mr.  A Velusamy

Designation :

Directors

 

 

Name :

Mr.  S Muthuswamy

Designation :

Directors

 

 

Name :

Mr. B Sriramulu

Designation :

Managing Directors

Qualification :

BE (Tex. Tech.), MS (Tex Tech)

Experience :

16 Years

Date of Appointment :

03.11.2003

 

 

Name :

Mr  B Srihari

Designation :

Managing Directors

Qualification :

BE (Chem. Tech), MS (Chem. Tech)

Experience :

14 Years

Date of Appointment :

03.11.2003

 

 

Name :

Mr. M. J. Vijayaraaghavan

Designation :

Director

 

 

Name :

Mr. Surinder Chhibber

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. S. Muthuswamy

Designation :

Company Secretary

 

 

Name :

Mr.  K G Baalakrishnan

Designation :

Executive Chairman

Qualification :

B. Com B. L.

Experience :

41 Years

Date of Appointment :

03.11.2003

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2011

Names of Shareholders

No. of Shares

Percentage of Holding

 

 

As a % of (A+B+C)

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Individuals / Hindu Undivided Family

9,878,158

38.51

Bodies Corporate

4,787,145

18.66

Sub Total

14,665,303

57.17

(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

14,665,303

57.17

(B) Public Shareholding

 

 

(1) Institutions

 

 

Mutual Funds / UTI

5,200

0.02

Financial Institutions / Banks

1,156,007

4.51

Foreign Institutional Investors

173,027

0.67

Sub Total

1,334,234

5.20

(2) Non-Institutions

 

 

Bodies Corporate

917,511

3.58

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs.0.100 million

5,742,396

22.38

Individual shareholders holding nominal share capital in excess of Rs.0.100 million

2,249,615

8.77

Any Others (Specify)

744,846

2.90

Clearing Members

3,605

0.01

Hindu Undivided Families

223,126

0.87

Non Resident Indians

516,365

2.01

Overseas Corporate Bodies

750

-

Trusts

1,000

-

Sub Total

9,654,368

37.63

Total Public shareholding (B)

10,988,602

42.83

Total (A)+(B)

25,653,905

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

-

-

(1) Promoter and Promoter Group

-

-

(2) Public

-

-

Sub Total

-

-

Total (A)+(B)+(C)

25,653,905

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The company is engaged in manufacturing and marketing of denim fabrics of different size, shades, weaves, blends and weights.

 

 

Products :

 

Item Code No. ( ITC Code)

Product Description

52094200

Denim Fabrics

52094390

Cotton Woven Fabrics

52093190

100% Cotton Fabrics

 

PRODUCTION STATUS

 

Particulars

Installed Capacity

Actual Production

Looms

185 Looms

197 Looms

Stenters

3 Nos

3 Nos

 

 

GENERAL INFORMATION

 

No. of Employees :

250 (Approximately)

 

 

Bankers :

  • Indian Bank
  • Bank of India
  • State Bank of India
  • Allahabad Bank
  • Dena Bank
  • Indian Overseas Bank
  • State Bank of Indore
  • State Bank of Hyderabad

 

 

Facilities :

SECURED LOANS (As on 31.03.2010)

(Rs. in Millions)

Term Loans:

 

Rupee Term Loans

695.755

Working Capital Loans from Banks

423.472

TOTAL

1119.227

UNSECURED LOANS

 

From Banks

5.149

Inter Corporate Deposits

48.371

Others

0.813

TOTAL

54.333

 

 

 

Banking Relations :

-

 

 

Auditors :

 

Name:

Gopalaiyer and Subramanian

Chartered Accountants

Address:

Coimbatore, Tamilnadu, India

 

 

Associates/Subsidiaries :

  • Sri Kannappan Mills Limited
  • The Kadri Mills (CBE) Limited
  • Sridevi Textiles Private Limited
  • CPC Private Limited
  • K. G. Arts, Centre (Private) Limited
  • KG Textiles Private Limited
  • Trigger Apparels Limited
  • KG Denim (USA) inc.
  • Sri Balamurugan Textile Processing Limited
  • KG Fabriks Limited
  • Enterprise Telesys Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2010

Authorised Capital :

No. of Shares

Type

Value

Amount

41000000

Equity Shares

Rs.10/- each

Rs.410.000 Millions

 

Issued Capital:

No. of Shares

Type

Value

Amount

25691305

Equity Shares

Rs.10/- each

Rs.256.913 Millions

 

Subscribed & Paid-up Capital

No. of Shares

Type

Value

Amount

25653905

Equity Shares

Rs.10/- each

Rs.256.539 Millions

 

Add : forfeited Shares

 

Rs.0.112 Million

 

Total

 

Rs.256.651 Millions

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

256.651

256.651

256.700

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

170.204

168.510

290.100

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

426.855

425.161

546.800

LOAN FUNDS

 

 

 

1] Secured Loans

1119.227

1227.495

1234.100

2] Unsecured Loans

54.333

46.149

64.900

TOTAL BORROWING

1173.560

1273.644

1299.000

DEFERRED TAX LIABILITIES

84.080

86.620

137.200

 

 

 

 

TOTAL

1684.495

1785.425

1983.000

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1121.090

1242.170

1325.300

Capital work-in-progress

1.247

0.000

0.000

 

 

 

 

INVESTMENT

53.168

53.172

33.700

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

634.938
637.838
591.600

 

Sundry Debtors

312.911
244.544
317.500

 

Cash & Bank Balances

63.875
76.031
58.700

 

Other Current Assets

29.752
28.231
0.000

 

Loans & Advances

172.063
227.890
175.900

Total Current Assets

1213.539
1213.539
1143.700

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

573.806
592.013
0.000

 

Other Current Liabilities

116.117
117.317
505.700

 

Provisions

14.626
15.121
14.000

Total Current Liabilities

704.549

724.451

519.700

Net Current Assets

508.990

490.083

624.000

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1684.495

1785.425

1983.000

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

2585.064

2205.425

2086.700

 

 

Other Income

517.106

141.583

126.700

 

 

TOTAL                                     (A)

3102.170

2347.008

2213.400

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Material Cost

1554.647

1493.153

 

 

Manufacturing Costs

404.747

395.344

2012.900

 

 

Other Operating Expenses

381.793

324.901

 

 

 

Other Expenses

0.000

0.000

 

 

 

Increase Decrease in stock

55.730

(53.630)

 

 

 

TOTAL                                     (B)

2396.917

2159.768

2012.900

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

705.523

187.240

200.500

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

196.489

197.812

176.400

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

508.764

(10.572)

24.100

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

129.045

130.639

127.800

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

379.719

(141.211))

(103.700)

 

 

 

 

 

Less

TAX                                                                  (H)

7.967

(47.300)

(35.200)

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

371.752

93.911

 

(68.500)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(31.505)

90.076

NA

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(29.811)

(31.505)

NA

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

857.121

756.666

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

87.476

263.641

NA

 

 

Chemical

66.024

56.395

NA

 

 

Stores & Spares

7.051

19.994

NA

 

 

Capital Goods

0.221

23.050

NA

 

TOTAL IMPORTS

160.772

363.080

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.07

--

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2010

30.09.2010

31.12.2010

Type

1st Quarter

2nd Quarter

3rd Quarter

Net Sales

754.500

826.200

953.900

Total Expenditure

676.400

731.600

841.300

PBIDT (Excl OI)

78.100

94.600

112.600

Other Income

0.000

0.000

00

Operating Profit

78.100

94.600

112.600

Interest

40.400

39.800

38.400

Exceptional Items

00

0.000

00

PBDT

37.700

54.800

74.2.000

Depreciation

33.700

34.000

33.700

Profit Before Tax

4.000

20.800

40.500

Tax

1.200

6.100

13.100

Provisions and contingencies

0

0.000

0.000

Profit After Tax

2.800

14.700

27.400

Extraordinary Items

0.000

0.600

0.600

Prior Period Expenses

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

11.98

4.00

3.19

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

14.68

(6.40)

4.96

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

23.29

(8.15)

(5.31)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.88

(0.33)

0.18

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

4.39

4.69

3.32

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.72

1.67

2.20

 

 

 

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Contingent Liability

                                     (Rs. In Millions)

 

2009-2010

a) Bills discounted with bank

209.609

b)  Arrears of dividend on 10% Cumulative Redeemable Preference share ( for the period 1st April 2005 to 31st March 2007)

20.000

c) Disputed Excise Duties

38.113

d) Disputed Income Tax

--

e) Guarantees given to Bank for loan to Subsidiary

60.246

f) Guarantees given on behalf of Associates for fulfillment of their Export Obligation under EPCG Scheme

30.000

 

BIODATA

 

Incorporated as a public limited company in Jun.'92, K G Denim Subject was promoted by K G Naidu and Kannapiran Mills to set up a unit to manufacture denim fabric with an installed capacity of 10.5 mln mtr pa at Jadayam palayam in Tamilnadu. Commercial production started in Jan.'94. It produces denim fabric of different sizes, shades, weaves, blends and weights. The colours include indigo blue, sulphur black, light blue, green, violet, orange, yellow and purple. Subject exports are to the EU, the US, Canada, Australia, etc. Subject supplies denim fabric to major indigenous manufacturers like Levi's, Lee, Proline and Park Avenue. The company has expanded the captive ring and open-end spinning plants, a co-generation power plant at a cost of Rs.1650 millions. Subject has launched its brand of jeans -- Trigger -- marketed as nonsense jeans. It is available in Karnataka, Tamilnadu and Maharashtra


During 1995-96, the company has also ambitious plans to market garments and has launched brand building campaign. 


In 1996-97, the company has set up a 100% EOU and increased the capacity upto 19 million meters per annum. This expansion budget amounted to Rs. 420.0 millions and company has till now spent Rs. 272.9 millions. The project has been successfully commissioned on 16th May 1997. 


ISO 14001 Certification from KPMG Quality, Registrar - Holland was obtained during the year 1999-2000 and continues to be a forerunner in the industry by obtaining international quality standards for environment management system.

 

 

PERFORMANCE OF THE COMPANY:

 

During  the  year  ended  31.03.2010,  the  Company  achieved  an   overall  production  of  22.900 Millions meters of fabrics  against  the  previous  year's  production of 21.500  Millions meters. The sales for the year ended 31.03.2010 was Rs.2585.1 Millions as against sales of Rs.2205.400 Millions during the previous year,   representing an increase of 17%.

 

The company has been able to stem the losses of earlier years and achieve  positive results for the year.

 

INDUSTRY STRUCTURE & DEVELOPMENT:

 

The Indian denim industry occupies an important position in the global denim  fabric and garment manufacturing. After China, it has the  strongest  denim manufacturing base in Asia.

During  2009-10,  the Indian denim industry witnessed a  surge  in  demand,  particularly,  in the domestic market. The exports were partially  affected  by  rise  in  the  value of the rupee.  In  the  processed  fabric  sector,  especially the bed Linen demand for US markets showed signs of  improvement  only towards the end of the year.

In  the apparel segment, the preference by overseas customers for  packaged  ready made garments continued to increase.

 

OPPORTUNITIES AND THREATS:

 

The domestic demand for denim is growing and the company is focusing  on  new product   developments in this segment. The company is also concentrating on increase sale of its home textiles. Apparel exports is expected to grow significantly in the next year.

 

The increase in cotton and yarn prices in the beginning of 2010-11, the  higher interest rates and the volatility in exchange rates are the  serious  concerns  facing the company. The company is taking steps to  mitigate  the  effects  of  cost  increases by suitable product mix changes  and  also  by

Actively managing the exchange risk.

 

SEGMENT WISE PERFORMANCE:

 

The segment wise results are presented in item 2.19 of the Notes on Accounts.  Both fabric and Apparel division have done well during the year in terms of volume and profitability.

 

Sales of denim fabrics in domestic market increased in this year.  The exports were maintained at previous year levels. The sales of processed fabrics, including home textiles were also maintained. However, the order position   for home textiles improved in the last quarter of the year. The company also augmented its income by doing job work for processed fabrics for outsiders.

 

In   the apparel segments, the sales nearly doubled   with improved profitability aided by the customer preference for packaged garments.

 

The higher sates volume and lower cotton and yarn costs helped in posting positive results for the year, 2009-10.

 

FINANCE:

 

The Directors  acknowledge with gratitude, the  valuable  assistance  and  support  extended  by their Bankers for term loans and working  capital  i.e..,  Indian Bank, Bank of India, Allahabad Bank, State Bank of India, State Bank  of Hyderabad, State Bank of Indore and Indian Overseas Bank.

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 31st December 2010

 

Particular

31.12.2010

31.12.2010

Quarter Ended

9 Months Ended

(a) Net Sales / Income from operations

908.400

2405.000

(b) Other Operating Income

46.500

129.600

Total Income

954.900

2534.600

 

 

 

Expenditure

 

 

a) (Increase) / Decrease in stock in trade and work in progress

7.000

67.200

b) Consumption of raw materials

408.200

1090.000

c) Purchase of traded goods

151.700

287.000

d) Employees cost

36.300

106.500

e) Power and Fuel

88.900

222.700

f) Stores and Chemicals

112.300

329.900

e) Depreciation / Impairment

33.700

101.400

f) Other expenditure

50.500

144.800

Total

888.6

2349.500

 

 

 

Profit from operations before other income, interest and exceptional Items

79.300

185.100

Other income

0.000

0.000

Profit before interest and exceptional Items

79.300

185.100

Interest and finance Cost

38.400

118.600

Loss/ Gain on variation in Foreign Exchange

0.400

0.700

Profit after Interest but before Exceptional Items

40.500

65.800

Exceptional Items

0.000

0.000

Profit (+)/Loss(-) from Ordinary Activities before tax

40.500

65.800

Tax expense

 

 

Current Tax

9.000

12.800

MAT Credit Entitlement

(9.000)

(12.800)

Deferred Tax

13.100

20.400

Prior Year taxes

0.000

0.000

Net Profit (+)/Loss(-) from Ordinary Activities after tax

27.400

46.400

Extraordinary items

(0.600)

(1.200)

Net Profit (+) / Loss (-) for the year period

28.000

46.600

Paid up equity share capital (Face value of Rs.10/- per share)

256.700

256.700

Reserves excluding revaluation reserves as per balance sheet of previous accounting year

-

-

Earning per share (EPS)

 

 

 (a) Basic and diluted EPS before Extraordinary items   for the period, for the year to date and for the previous year (not to be annualised)

1.07

1.77

(a) Basic and diluted EPS after Extraordinary items for the period, for the year to date and for the previous year (not to be annualised)

1.09

1.82

Public shareholding

 

 

          Number of shares

10988302

10988302

          Percentage of shareholding

42.83

42.83

 

 

 

Promoters and Promoters group Shareholding-

 

 

a) Pledged /Encumbered

 

 

Number of shares

           

 

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

13.64

2000000

Percentage of shares (as a % of total share capital of the company)

7.80

13.64

 

 

7.80

b) Non  Encumbered

 

 

Number of shares

12665303

 

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

86.36

12665303

Percentage of shares (as a % of total share capital of the company)

49.38

86.36

 

 

49.38

 

Notes:

 

1. The above Unaudited Financial results were reviewed by the Audit Committee and approved by the Board of Directors at their meeting held on 14th February 2011.

 

2. The Auditors of the Company have carried out a Limited Review of the aforesaid financial results for the quarter ended/ Nine Months ended 31.12.2010 in term of Clause 41 of the Listing Agreement with Stock Exchange.

 

3. Figures of the previous year / quarter ended have been regrouped / re arranged wherever necessary.

 

4. Information on Investor Complaints pursuant to clause 41 of the listing agreement for the Quarter ended 31st December 2010 - Opening Balance - Nil, Additions - 3, Disposals - 3, Closing Balance - Nil.

 

5. The manufacture and sale of FABRICS and APPARELS in which Company is mainly engaged, considering the nature of the business, is only a single reportable segments as Textiles.

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Machinery
  • Electric Machinery
  • Office Equipments
  • Furniture & Fittings
  • Motor Vehicles

 

 

As Per Website Details:

The company was incorporated in the year 1992. From the conception to the commissioning stage it took a record time of only 18 months to complete the project.The plant is located at Jadayampalayam Village, near Mettupalayam at the foot hills of the Nilgris and incorporates the state of the Art of Technology with latest machineries imported from M/S. Hacoba, Monforts & Sucker + Muller of Germany and Picanol of Belgium.

An Effluent Treatment Plant is also installed as a part of the project to ensure conformity to the effluent standards expected. Trail production started on the 12th of September of 1993 and the commercial production started soon after on 18th January 1994.

Subject, an acronym for the founder of the group, Sri K Govindasamy Naidu, is a brand / Trademark, well known in the textile circles of their country. KG group is based at Coimbatore, the Manchester of South India and is a dynamic conglomerate of textile units starting right from the ginning stage and extending into spinning of high quality Ring Spun / OE yarns catering to the premium end of the market.

The group also has considerable presence in other activities such as Engineering, Arts, Information system etc., the group is one of the largest manufacturers of OE yarn in the country and it is but natural that the group decided to capitalize its core strength by integrating forward and establishing a Denim unit.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 44.78

UK Pound

1

Rs. 73.43

Euro

1

Rs. 65.27

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.