1. Summary Information

 

 

Country

India

Company Name

MOBIS INDIA LIMITED

Principal Name 1

Mr. Jae Ho Jeong

Status

Satisfactory

Principal Name 2

Mr. Han Yongcheol

 

 

Registration #

18-056533

Street Address

G-1-G4, Sipcot Industrial Park, Irrungattukottai, Sriperumbudur, Kancheepuram-602105, Tamil Nadu , India

Established Date

06.06.2005

SIC Code

--

Telephone#

91-44-67101073

Business Style 1

Manufacturer

Fax #

91-44-67101009

Business Style 2

Exporter

Homepage

http://www.gmobis.com

Product Name 1

Hyundai Car Components

# of employees

300 [Approximately]

Product Name 2

--

Paid up capital

Rs.2,420,648,000/-

Product Name 3

--

Shareholders

Foreign holdings – 100%

Banking

HDFC Bank Limited

State Bank of India

Public Limited Corp.

No

Business Period

6 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

Ba [49]

Related Company

Relation

Country

Company Name

CEO

Holding Company

Korea

Hyundai Mobis Company Limited

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2010

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

7,200,909,000

Current Liabilities

5,891,960,000

Inventories

1,991,232,000

Long-term Liabilities

3,972,992,000

Fixed Assets

5,611,729,000

Other Liabilities

733,006,000

Deferred Assets

0

Total Liabilities

10,597,958,000

Invest& other Assets

200,896,000

Retained Earnings

1,885,766,000

 

 

Net Worth

4,406,808,000

Total Assets

15,004,766,000

Total Liab. & Equity

15,004,766,000

 Total Assets

(Previous Year)

 

 

 

P/L Statement as of

31.03.2010

(Unit: Indian Rs.)

Sales

31,106,272,000

Net Profit

2,151,013,000

Sales(Previous yr)

21,517,784,000

Net Profit(Prev.yr)

(680,188,000)

 

MIRA INFORM REPORT

 

 

Report Date :

07.05.2011

 

IDENTIFICATION DETAILS

 

Name :

MOBIS INDIA LIMITED

 

 

Registered Office :

G-1-G4, Sipcot Industrial Park, Irrungattukottai, Sriperumbudur, Kancheepuram-602105, Tamil Nadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Year of Establishment :

06.06.2005

 

 

Com. Reg. No.:

18-56533

 

 

Capital Investment / Paid-up Capital :

Rs.2420.648 millions

 

 

CIN No.:

[Company Identification No.]

U50300TN2005PLC056533

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEN07993G

 

 

PAN No.:

[Permanent Account No.]

AAECM3018M

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

The company is engaged in the business of manufacture, supply, sale, import and export of module parts and trading of after sales genuine spare parts.

 

 

No. of Employees :

300 [Approximately]

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba [49]

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 17600000

 

 

Status :

Satisfactory

 

 

Payment Behavior :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is subsidiary of Hyundai Mobis Company Limited, Korea.

 

It is an established company having satisfactory track. Trade relations are reported as fair. The company is progressing well. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2010

 

Country Name

Previous Rating

(01.04.2010)

Current Rating

(30.06.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

G-1-G4, Sipcot Industrial Park, Irrungattukottai, Sriperumbudur, Kancheepuram-602105, Tamil Nadu, India

Tel. No.:

91-44-67101073 / 67101000 / 67101051

Fax No.:

91-44-67101009

Email :

hoanjung@gmobis.com

janakiraman@gmobis.com

Website :

http://www.gmobis.com

Area :

Owned

 

 

DIRECTORS

 

As on 30.09.2010

 

Name :

Mr. Jae Ho Jeong

Designation :

Director

Address :

Srinivasa House No.50 (Old NO.54), 1st Floor, 1st Main Road, R.A. Puram, Chennai – 600028, Tamil Nadu, India

Date of Birth/Age :

19.10.1970

Date of Appointment :

21.01.2010

DIN :

02422303

 

 

Name :

Mr. Han Yongcheol

Designation :

Additional Director

Address :

Des Whispering, Heights Newno.132, Old No.138, St. Marrys Road, Alwarpet, Chennai – 600018, Tamilnadu

Date of Birth/Age :

09.08.1964

Date of Appointment :

25.01.2010

DIN :

02932654

 

 

Name :

Mr. Kim Soon Hwa

Designation :

Additional Director

Address :

Sam Sin Hyundai Apt. 106-503, 1461-3 Samsan-Dong, Nam-Gu Ulsan Metropolitan, Ulsan Metropolitan - 680767

Date of Birth/Age :

01.03.1951

Date of Appointment :

24.02.2010

DIN :

02971010

 

 

Name :

Mr. Jong Ok Lee

Designation :

Managing Director

Address :

Flat No.6B, Tower Rani Meyyammai Tower Ra Puram, Chennai – 600028, Tamilnadu

Date of Birth/Age :

05.06.1957

Date of Appointment :

01.01.2006

DIN :

01072303

 

 

KEY EXECUTIVES

 

Name :

Mr. Janakiraman N

Designation :

Secretary

Address :

2nd Floor, 21-24, Veidhyanadhan St. Shenoy Nagar, Chennai – 600030, Tamilnadu

Date of Birth/Age :

29.05.1984

Date of Appointment :

21.01.2010

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2010

 

Names of Shareholders

 

No. of Shares

Hyundai Mobis Company Limited, Korea

 

2521036

Kim Chang Sik

 

1

Han Yong Cheol

 

1

Lee Sang Kug

 

1

Jeong Jae Ho

 

1

Yun Hee Seoung

 

1

Jong Ok Lee

 

1

Total

 

2521042

 

 

As on 30.09.2010

 

Category

Percentage

 

 

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The company is engaged in the business of manufacture, supply, sale, import and export of module parts and trading of after sales genuine spare parts.

 

 

Products :

Product Description

Item Code

Modular Parts

Nic Code – 374.8

After Market Whole sale

Trading Code – 639.9

 

 

PRODUCTION STATUS As on 31.03.2010

 

Particulars

Unit

Installed Capacity*

Actual Production

 

 

 

 

Module Components Parts – Front and Module, Cockpit Front Chassis and Rear Chassis

Nos.

1,800,000

1,601,751

 

 

 

 

 

*installed capacity are as certified by management and relied on by the auditors. The installed capacity is subject to product mix, utilization of plant and machinery which is common for different models and availing of facilities of others.

 

 

GENERAL INFORMATION

 

No. of Employees :

300 [Approximately]

 

 

Bankers :

  • ABN Amro Bank, Tamil Nadu
  • HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai – 400013, Maharashtra, India
  • State Bank of India, No. 64, Greams Road, Chennai-600006, Tamil Nadu, India

 

 

Facilities :

Secured Loans : Rs. in Millions

 

31.03.2010

 

31.03.2009

 

Term Loan From banks

2843.883

3607.200

Total

2843.883

3607.200

Of the above repayable within one year

Note:

State bank of India Rs.1805.500 millions

the term loan is secured by paripassu firsrt charge on all movable and immovable properties and current assets, both present and irrevocable corporate guarantee has been issued by the holding company

 

HDFC Bank Limited Rs.1038.383 millions

He term loan facility is secured by pari passu first charge on the entire plant and machinery of the company, current assets pertaining to the spare parts division and an equitable mortgage on the SIPCOT land further an in conditional and irrevocable corporate guarantee has been issued by the holding company.

 

 

 

Unsecured Loans : Rs. in Millions

 

31.03.2010

 

31.03.2009

 

Term Loan from Banks

902.800

2047.400

Buyers Credit

226.309

0.000

Total

1129.109

2047.400

Of the above repayable within one year

Note : The term loan is covered by an unconditional and irrevocable corporate guarantee issued by the holding company .

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

BSR and Associates

Chartered Accountant

Address :

No.10, Mathatma Gandhi Road, Nugambakkam, Chennai – 600034, Tamilnadu, India

Tel. No. :

91-44-39145000

Fax No.:

91-44-38145999

 

 

Parent Company:

  • Hyundai Mobis Company Limited, Korea

 

  •  

Enterprises having Significant Influence :

  • Hyundai Motor India Limited, India

 

 

Fellow Subsidiaries :

  • Mobis Parts America LLC, USA
  • Mobis Parts Europe BV, Belgium
  • Mobis Parts Europe UK [Branch]
  • Mobis Auto Parts Middle East, Egypt
  • Mobis Parts Australia Pty. Limited, Australia
  • Mobis Parts Middle East, EZE, Dubai
  • Mobis Parts Europe N.V. OT, Berma

 


 

CAPITAL STRUCTURE

 

As on 30.09.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,685,000

Equity Shares

Rs.1000/-each

Rs.2685.000 millions

 

 

 

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,521,042

Equity Shares

Rs.1000/-each

Rs.2521.042 millions

 

 

 

 

 

 

 

 

 

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,685,000

Equity Shares

Rs.1000/-each

Rs.2685.000 millions

 

 

 

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,420,648

Equity Shares

Rs.1000/-each

Rs.2420.648 millions

 

 

 

 

 

 

 

 

 

Of the above 2420642 shares are held by Hyundai Mobis Company Limited, Korea the holding company

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

2420.648

2420.648

811.408

2] Share Application Money

100.394

0.000

1609.240

3] Reserves & Surplus

1885.766

0.000

268.890

4] (Accumulated Losses)

0.000

(411.498)

0.000

NETWORTH

4406.808

2009.150

2689.538

LOAN FUNDS

 

 

 

1] Secured Loans

2843.883

3607.200

2813.100

2] Unsecured Loans

1129.109

2047.400

1608.600

TOTAL BORROWING

3972.992

5654.600

4421.700

DEFERRED TAX LIABILITIES

216.780

243.299

201.498

 

 

 

 

TOTAL

8596.580

7907.049

7312.736

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

5611.729

6070.165

6299.743

Capital work-in-progress

200.896

23.133

6.125

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

1991.232

1414.825

1330.238

 

Sundry Debtors

3895.519

3942.958

1620.966

 

Cash & Bank Balances

2419.820

172.073

1040.698

 

Other Current Assets

0.000

0.000

1.877

 

Loans & Advances

885.570

644.611

489.502

Total Current Assets

9192.141

6174.467

4483.281

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

5404.854

4183.449

3221.035

 

Other Current Liabilities

487.106

155.012

204.942

 

Provisions

516.226

22.255

50.436

Total Current Liabilities

6408.186

4360.716

3476.413

Net Current Assets

2783.955

1813.751

1006.868

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

8596.580

7907.049

7312.736

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

31106.272

21517.784

9365.763

 

 

Other Income

1043.978

132.311

239.217

 

 

TOTAL                                     (A)

32150.250

21650.095

9604.980

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods sold

26564.615

18458.822

7390.108

 

 

Personnel Cost

280.590

222.308

148.852

 

 

Manufacturing and Other Expenses

1561.016

2664.618

747.903

 

 

Preliminary Expenses Written off

0.000

0.000

2.708

 

 

TOTAL                                     (B)

28406.221

21345.748

8289.571

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

3744.029

304.347

1315.409

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

138.162

230.176

227.015

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

3605.867

74.171

1088.394

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

725.730

706.297

517.865

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

2880.137

(632.126)

570.529

 

 

 

 

 

Less

TAX                                                                  (I)

729.124

48.062

175.595

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

2151.013

(680.188)

394.934

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(411.498)

268.890

(126.044)

 

 

 

 

 

 

Transfer Pursuant to the Scheme of Amalgamation

63.427

0.000

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

1802.942

(411.498)

268.890

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

1063.746

677.109

286.946

 

TOTAL EARNINGS

1063.746

677.109

286.946

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

5596.624

3033.032

1173.546

 

 

Spares for resale

887.789

912.886

779.167

 

 

Capital Goods

22.147

206.999

1013.748

 

TOTAL IMPORTS

6506.56

4152.917

2966.461

 

 

 

 

 

 

Earnings Per Share (Rs.)

889

(281.08)

486.73

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

6.69

(3.14)

4.11

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

9.26

(2.94)

6.09

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

19.46

(5.16)

5.29

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.65

(0.31)

0.21

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.36

4.98

2.94

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.43

1.42

1.29

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Note :  Registered office address of the company has been shifted from Flat No. 2A, No. 40,Old LNO. 12, Jeyamkondar, Murray Gate Road, Alwarpet, Chennai-600018, Tamil Nadu, India to the present address w.e.f. 22.05.2006

 

Background :

 

Description of Business – Mobis India Limited was incorporated on 06.06.2005 as per the provision of companies Act, 1956 as a wholly owned subsidiary of Hyundai Mobis Company Limited, Scoul, Korea. The company is engaged in the business of manufacture, supply, sale, import and export of module parts and trading of after sales genuine spare parts. The manufacturing facility of the company is located at sriperumbudur, Tamilnadu.

 

Operations During the Year :

 

The company’s results for the year review represent the operations for a full financial year and accordingly the members may note that the turnover of the company for the year ended 31.03.2010 was as Rs.34075.400 millions as compared to Rs.24189.800 millions in the previous year.

 

The Company’s operations have stabilized in a  record time as reflected by the operating results of the company. The board thankfully acknowledges the contributions made by employees all levels, technical support provided by Hyundai Mobis, Korea and the support extended by Hyundai Motor India Limited in achieving this stabilization and performance.

 

Merger :

 

The parent company Hyundai Mobis Company Limited, korea had merged with Hyundai Autonet Company Limited, on 25.06.2009 which is engaged in the auto parts business, mainly on manufacturing and sales of auto parts.

 

Hyundai Autonet India private Limited, India is 100% subsidiary of Hyundai Autonet Company Limited, Korea,  Consequent to the global merger in November 2009, the board of the company and the members had approved a scheme of amalgamation of autonet with the company under section 391 and 394 of the companies Act, 1956. On 01.01.2010, the company fled a petition for approval of the scheme with the honorable high court of madras. The court approved the scheme vide its order dated 25.02.2010, with the appointed date as 01.01.2010.

 

Contingent Liabilities :

 

Particulars

31.03.2010

31.03.2009

Estimated amount of contracts remaining to be executed on capital account and not provided for [net of advance]

338.474

8.870

Bank Guarantee

62.418

45.443

 

 

Bankers Charges Report as per Registry

 

This form is for

Modification of charge

Charge identification number of the modified 

10070275

Corporate identity number of the company

U50300TN2005PLC056533

Name of the company

MOBIS INDIA LIMITED

Address of the registered office or of the principal place of  business in India of the company

G-1-G4, Sipcot Industrial Park, Irungattukottai, Sriperumbudur, Kancheepuram, Tamil Nadu – 602105, India

Type of charge

  • Book Debts
  • Movable Property
  • Immovable Property

Particular of charge holder

State Bank of India, No. 64, Greams Road, Chennai-600006, Tamil Nadu, India

Nature of description of the instrument creating or modifying the charge

Form C-5(FCNRBTL), modified agreement regarding the grant of individual limits within the overall limit.

Date of instrument Creating the charge

31.03.2009

Amount secured by the charge

Rs. 2000.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

6 Months Libor +175 BP

 

Terms of Repayment

3 Years Mortorium, 2 Years Quality Installments.

 

Margin

29.41% of Movable, immovable Assets, Book Debts of Whole Company and Stocks of Genuine Parts Division.

 

Extent and Operation of the charge

First Pari Passu Charge on all Fixed Assets both Movable and immovable (Present and Future) of the company and all current assets of genuine spare parts division.

 

Others

The loan amount of usd 40.000 million at a notional Usd/Inr conversion rate prevailing on the draw-down date.

Short particulars of the property charged

Plot Nos., Area and Survey Nos. Etc; As Mentioned in the Schedule of the Mortgage Recital of HDFC.

Date of latest modification prior to the present modification

06.12.2007

Particulars of the present modification 

The term loan (FCNRBTL) of usd 40.000 millions from state bank of india at a notional usd/inr coversion rate prevailing on the draw-down date.

 

FIXED ASSETS :

 

·         Land – Freehold

·         Land – Leasehold

·         Building

·         Tools Moulds and Fixtures

·         Furniture and Fittings

·         Computers

·         Plant and Machinery

·         Office Equipments

·         Motor Vehicles

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.78

UK Pound

1

Rs.73.42

Euro

1

Rs.65.27

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.