![]()
MIRA INFORM REPORT
|
Report Date : |
09.05.2011 |
IDENTIFICATION DETAILS
|
Name : |
NEUGROSCHL & ZOON NV |
|
|
|
|
Registered Office : |
Hovenierstraat 2 Antwerpen 2018 |
|
|
|
|
Country : |
Belgium |
|
|
|
|
Financials (as on) : |
31.12.2009 |
|
|
|
|
Date of Incorporation : |
23.12.1983 |
|
|
|
|
Com. Reg. No.: |
425904828 |
|
|
|
|
Legal Form : |
Public Limited Liability Company (BE) |
|
|
|
|
Line of Business : |
Wholesale of diamonds and other precious stones |
RATING & COMMENTS
|
MIRAs Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment
Behaviour : |
No Complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List December 31, 2010
|
Country Name |
Previous Rating (30.09.2010) |
Current Rating (31.12.2010) |
|
Belgium |
a1 |
a1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
Business number |
425904828 |
Company name |
NEUGROSCHL & ZOON NV |
|
Address |
HOVENIERSTRAAT 2 ANTWERPEN |
Telephone number |
032322924 |
|
Post code |
2018 |
Fax number |
032261081 |
|
Date of establishment |
23/12/1983 |
Number of staff |
1 |
|
purchase limit |
0 |
|
Date of latest accounts |
Turnover |
Profit Before Tax |
Net worth |
|
31/12/2009 |
|
8,669 |
2,083,484 |
|
31/12/2008 |
|
12,773 |
2,074,533 |
|
31/12/2007 |
|
36,402 |
2,055,671 |
|
Profitability |
|
|
|
|
Liquidity |
|
|
|
|
Net worth |
|
|
|
|
Past payments |
|
Payment
expectation days |
- |
|
Industry average
payment expectation days |
210.80 |
Industry average
day sales outstanding |
165 |
|
Day sales outstanding |
- |
||
|
Bankruptcy details |
|
|
Court action type |
no |
|
Protested bills |
|
|
Bill amount |
- |
|
NSSO details |
|
|
Date of summons |
- |
|
Business number |
425904828 |
Company name |
NEUGROSCHL & ZOON NV |
|
Fax number |
032261081 |
Date founded |
23/12/1983 |
|
Company status |
active |
Company type |
Public Limited Liability Company (BE) |
|
Currency |
Euro () |
Date of latest accounts |
31/12/2009 |
|
Activity code |
46761 |
liable for VAT |
yes |
|
Activity description |
Wholesale of diamonds and other precious stones |
VAT Number |
BE.0425.904.828. |
|
Street |
PELIKAANSSTRAAT |
Entry date |
01/07/1984 |
|
House or po box number |
86 |
Trade register number |
241293 |
|
City |
ANTWERPEN |
||
|
Post code |
2000 |
||
|
Registered contractor number |
- |
|
Contractor description |
- |
|
Date struck off register |
|
|
Code |
- |
|
Description |
FROM 1 TO 4 EMPLOYEES |
|
AMB publication serial number |
119850 |
|
Contents |
Reappointment |
|
Event filed date |
24/07/2006 |
|
AMB publication serial number |
155473 |
|
Contents |
Change of articles of association |
|
Event filed date |
09/11/2004 |
|
AMB publication serial number |
155473 |
|
Contents |
Conversion of share capital in EUR |
|
Event filed date |
09/11/2004 |
|
AMB publication serial number |
566 |
|
Contents |
Appointment |
|
Event filed date |
23/01/2002 |
|
|
Belgian Bullettin
of Acts Publications moniteur belge
|
AMB publication serial number |
20041109-55473 |
|
Contents |
Conversion of share capital in EUR |
|
Event filed date |
18/10/2004 |
|
AMB publication serial number |
19940719-269 |
|
Contents |
Increase of capital from EUR 7436806 to EUR 28478008 |
|
Event filed date |
04/07/1994 |
|
AMB publication serial number |
19890411-70 |
|
Contents |
|
|
Event filed date |
11/04/1989 |
|
AMB publication serial number |
-0 |
|
Contents |
Previous name NEUGROSCHL EN CO |
|
Event filed date |
11/04/1989 |
|
AMB publication serial number |
19890411-70 |
|
Contents |
Change of name NEUGROSCHL & ZOON |
|
Event filed date |
11/04/1989 |
|
AMB publication serial number |
19880121-283 |
|
Contents |
Transfer of registered office HOVENIERSSTRAAT 2 - 2018 ANTWERPEN |
|
Event filed date |
21/01/1988 |
|
JIC Code |
218 |
|
Description |
Additional national joint committee for the employees |
|
category |
|
|
Event Date |
26/05/2006 |
|
Event Description |
re-appointment of director(s) |
|
Event Details |
Commentaar 26-05-2006: Herbenoeming bestuurders voor een periode van
zes jaar: Berlinger Schefa, Neugroschl Max en Neugroschl David (ook als
gedelegeerd bestuurder). (26/05/2006 Comment: Reappointment directors for a period of six years: Schefa Berlinger, Neugroschl Neugroschl Max and David (as CEO).) |
|
Annual accounts |
31-12-2009 |
% |
31-12-2008 |
% |
31-12-2007 |
Industry average |
% |
|
Weeks |
52 |
|
52 |
|
52 |
|
|
|
Currency |
EUR |
|
EUR |
|
EUR |
|
|
|
Turnover |
- |
- |
- |
- |
- |
27,559,303 |
- |
|
Total operating expenses |
- |
- |
- |
- |
109,296 |
27,351,676 |
- |
|
Operating result |
41,366 |
110 |
-37,508 |
-134 |
109,296 |
65,660 |
-37.00 |
|
Total financial income |
7,029 |
-91.87 |
86,461 |
-42.09 |
149,299 |
163,209 |
-95.69 |
|
Total financial expenses |
39,726 |
9.80 |
36,180 |
-83.72 |
222,193 |
230,412 |
-82.76 |
|
Results on ordinary operations before taxation |
8,669 |
-32.13 |
12,773 |
-64.91 |
36,402 |
-21,355 |
40.59 |
|
Taxation |
-282 |
4.63 |
-6,089 |
- |
- |
13,349 |
-102 |
|
Results on ordinary operations after taxation |
8,951 |
-52.54 |
18,862 |
-48.18 |
36,402 |
-30,520 |
29.33 |
|
Extraordinary items |
0 |
- |
0 |
- |
0 |
5,281 |
-100 |
|
Other appropriations |
0 |
- |
0 |
- |
0 |
- |
- |
|
Net result |
8,951 |
-52.54 |
18,862 |
-48.18 |
36,402 |
-25,357 |
35.30 |
|
other information |
|||||||
|
Dividends |
- |
- |
- |
- |
- |
587,587 |
- |
|
Director remuneration |
- |
- |
- |
- |
- |
117,842 |
- |
|
Employee costs |
91,523 |
3.46 |
88,464 |
2.87 |
85,992 |
131,179 |
-30.23 |
|
Wages and salary |
76,583 |
5.23 |
72,777 |
1.06 |
72,015 |
112,576 |
-31.97 |
|
Employee pension costs |
- |
- |
- |
- |
- |
231,467 |
- |
|
Social security contributions |
14,462 |
-5.35 |
15,280 |
11.66 |
13,685 |
28,546 |
-49.34 |
|
Other employee costs |
478 |
17.44 |
407 |
39.38 |
292 |
2,303 |
-79.24 |
|
Amortization and depreciation |
943 |
-52.06 |
1,967 |
-82.66 |
11,341 |
23,016 |
-95.90 |
|
Annual accounts |
31-12-2009 |
% |
31-12-2008 |
% |
31-12-2007 |
Industry average |
% |
|
Weeks |
52 |
|
52 |
|
52 |
|
|
|
Currency |
EUR |
|
EUR |
|
EUR |
|
|
|
Intangible fixed assets |
0 |
- |
0 |
- |
0 |
8,214 |
-100 |
|
Tangible fixed assets |
102,807 |
2.93 |
99,882 |
-1.93 |
101,849 |
168,173 |
-38.87 |
|
Land & building |
99,755 |
0 |
99,755 |
0 |
99,755 |
335,274 |
-70.25 |
|
Plant & machinery |
3,052 |
- |
- |
- |
1,672 |
25,150 |
-87.86 |
|
Other tangible assets |
0 |
-100 |
127 |
-69.91 |
422 |
20,653 |
-100 |
|
Financial fixed assets |
3,388 |
0 |
3,388 |
0 |
3,388 |
268,029 |
-98.74 |
|
Total fixed assets |
106,195 |
2.83 |
103,270 |
-1.87 |
105,237 |
349,563 |
-69.62 |
|
Inventories |
1,798,826 |
-19.05 |
2,222,027 |
39.13 |
1,597,078 |
2,714,920 |
-33.74 |
|
Raw materials & consumables |
- |
- |
- |
- |
0 |
3,245,897 |
- |
|
Work in progress |
0 |
- |
0 |
- |
0 |
4,498 |
-100 |
|
Finished goods |
0 |
- |
0 |
- |
0 |
1,731,983 |
-100 |
|
Other stocks |
1,798,826 |
-19.05 |
2,222,027 |
39.13 |
1,597,078 |
506,794 |
254 |
|
Trade debtors |
0 |
-100 |
4,907 |
-98.89 |
442,119 |
2,965,734 |
-100 |
|
Cash |
457,103 |
926 |
44,512 |
-89.80 |
436,275 |
214,072 |
113 |
|
other amounts receivable |
2,650 |
30.03 |
2,038 |
-84.74 |
13,353 |
279,887 |
-99 |
|
Miscellaneous current assets |
5,822 |
-10.80 |
6,527 |
7.49 |
6,072 |
18,855 |
-69.12 |
|
Total current assets |
2,264,401 |
-0.68 |
2,280,011 |
-8.61 |
2,494,897 |
5,752,125 |
-60.63 |
|
current liabilities |
|||||||
|
Trade creditors |
213,422 |
-11.74 |
241,812 |
-49.34 |
477,326 |
2,369,818 |
-90.99 |
|
Short term group loans |
- |
- |
- |
- |
0 |
- |
- |
|
Other short term loans |
4,535 |
- |
0 |
- |
0 |
1,371,851 |
-99 |
|
Miscellaneous current liabilities |
69,155 |
3.32 |
66,936 |
-0.30 |
67,137 |
-84.95 |
- - |
|
Total current liabilities |
287,112 |
-7.01 |
308,748 |
-43.29 |
544,463 |
4,093,683 |
-92.99 |
|
Long term debts |
|||||||
|
Long term group loans |
- |
- |
- |
- |
0 |
- |
- - |
|
Other long term loans |
- |
- |
- |
- |
0 |
- |
- - |
|
Other long term liabilities |
0 |
- |
0 |
- |
0 |
106,489 |
-100 |
|
Total long term debts |
0 |
- |
0 |
- |
0 |
515,319 |
-100 |
|
shareholders equity |
|||||||
|
Issued share capital |
284,780 |
0 |
284,780 |
0 |
284,780 |
776,323 |
-63.32 |
|
Share premium account |
310,164 |
0 |
310,164 |
0 |
310,164 |
117,911 |
163 |
|
Reserves |
1,488,540 |
0.60 |
1,479,589 |
1.29 |
1,460,727 |
651,997 |
128 |
|
Revaluation reserve |
- |
- |
- |
- |
0 |
726,467 |
- |
|
Total shareholders equity |
2,083,484 |
0.43 |
2,074,533 |
0.92 |
2,055,671 |
1,446,450 |
44.04 |
|
Working capital |
1,977,289 |
0.31 |
1,971,263 |
1.07 |
1,950,434 |
1,658,442 |
19.23 |
|
Net worth |
2,083,484 |
0.43 |
2,074,533 |
0.92 |
2,055,671 |
1,438,236 |
44.86 |
|
back to top |
|||||||
|
Annual accounts |
31-12-2009 |
change(%) |
31-12-2008 |
change(%) |
31-12-2007 |
Industry average |
% |
|
Trading performance |
|||||||
|
Profit Before Tax |
- |
- |
- |
- |
- |
-13,00 |
- |
|
Return on capital employed |
0.42 |
-32.26 |
0.62 |
-64.97 |
1.77 |
-17,00 |
2.47 |
|
Return on total assets employed |
0.37 |
-31.48 |
0.54 |
-61.43 |
1.40 |
-4,00 |
9.25 |
|
Return on net assets employed |
0.42 |
-32.26 |
0.62 |
-64.97 |
1.77 |
6,00 |
-93.00 |
|
Sales / net working capital |
- |
- |
- |
- |
- |
26,00 |
- |
|
Stock turnover ratio |
- |
- |
- |
- |
- |
203,00 |
- |
|
Debtor days |
- |
- |
- |
- |
- |
393,00 |
- |
|
Creditor days |
- |
- |
- |
- |
1594.06 |
195,00 |
- |
|
short term stability |
|||||||
|
Current ratio |
7.89 |
6.91 |
7.38 |
61.14 |
4.58 |
13,00 |
394 |
|
Liquidity ratio / acid ratio |
1.62 |
752 |
0.19 |
-88.48 |
1.65 |
5,00 |
-67.60 |
|
Current debt ratio |
0.14 |
-6.67 |
0.15 |
-42.31 |
0.26 |
-2,00 |
7.00 |
|
Liquidity ratio reprocessed |
- |
- |
- |
- |
- |
- |
- |
|
long term stability |
|||||||
|
Gearing |
0.22 |
- |
- |
- |
- |
71,00 |
-99 |
|
Equity in percentage |
87.89 |
0.96 |
87.05 |
10.11 |
79.06 |
-68,00 |
129 |
|
Total debt ratio |
0.14 |
-6.67 |
0.15 |
-42.31 |
0.26 |
-2,00 |
7.00 |
|
no limit history data found |
|
Activity code |
46761 |
|
Activity description |
Wholesale of diamonds and other precious stones |
|
industry average credit rating |
66.71 |
|
Industry average credit limit |
160643.81 |
|
Amount |
- |
|
Details |
- |
|
Payment expectation days |
- |
|
Day sales outstanding |
- |
|
Activity code |
46761 |
|
Activity description |
Wholesale of diamonds and other precious stones |
|
Industry average payment expectation days |
210.80 |
|
Industry average day sales outstanding |
165 |
|
Payment expectations |
View graph |
|
Company result |
- |
|
Lower |
171.11 |
|
Median |
104.98 |
|
Upper |
49.81 |
|
|
|
|
Day sales outstanding |
View graph |
|
Company result |
- |
|
Lower |
153.69 |
|
Median |
75.14 |
|
Upper |
33.09 |
|
No holding companies found |
|
No subsidiary companies found |
|
Business number |
Company name |
Rating |
Limit |
Date of accounts |
|
478926810 |
C.M.R.DIAMONDS NV |
83 |
25500 |
31/12/2009 |
|
Drawee name |
- |
|
Address |
- |
|
Bill amount |
- |
|
Bill currency |
- |
|
Maturity of bill |
- |
|
Name of drawer |
- |
|
City of drawer |
- |
|
Business number |
425904828 |
|
Name of defendant |
- |
|
Legal form of defendant |
- |
|
Date of summons |
- |
|
Labour court |
- |
|
|
|
|
There is no bankruptcy data against this company |
|
|
there is no data for this company |
|
Name |
SCHEFA BERLINGER |
|
Position |
Director |
|
Street |
46 BELGIĖLEI ANTWERPEN |
|
Post code |
2018 |
|
Country |
Belgium |
|
|
|
|
Name |
MAX NEUGROSCHL |
|
Position |
Director |
|
Street |
46 BELGIĖLEI ANTWERPEN |
|
Post code |
2018 |
|
Country |
Belgium |
|
|
|
|
Name |
DAVID NEUGROSCHL |
|
Position |
Director |
|
Street |
23 BELGIĖLEI ANTWERPEN |
|
Post code |
2018 |
|
Country |
Belgium |
|
|
|
|
Name |
DAVID NEUGROSCHL |
|
Position |
Managing Director |
|
Street |
23 BELGIĖLEI ANTWERPEN |
|
Post code |
2018 |
|
Country |
Belgium |
|
|
|
|
Name |
MAX NEUGROSCHL |
|
Position |
Managing Director |
|
Street |
46 BELGIĖLEI ANTWERPEN |
|
Post code |
2018 |
|
Country |
Belgium |
|
|
|
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.44.78 |
|
UK Pound |
1 |
Rs.73.43 |
|
Euro |
1 |
Rs.65.27 |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
---- |
NB |
New Business |
---- |
This score serves as a reference to assess SCs credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.