MIRA
INFORM REPORT
|
Report Date : |
11.05.2011 |
IDENTIFICATION DETAILS
|
Name : |
NAVAJYOTI PRINTING PRESS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Navajyoti Complex, Kaiser Kunj, Ajmer-305001, Rajasthan |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2010 |
|
|
|
|
Date of
Incorporation : |
14.10.2008 |
|
|
|
|
Com. Reg. No.: |
17-027567 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.10.000 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74300RJ2008PTC027567 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
JDHN02489E |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Publishing Daily Newspaper. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 100000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a successor of Dainik Navjyoti, a partnership concern started
in the year 1936. It is a well established company having satisfactory track. Trade
relations are reported as fair. Business is active. Payments are reported to
be usually correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – April 1, 2010
|
Country Name |
Previous Rating (31.12.2009) |
Current Rating (01.04.2010) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office : |
Navajyoti Complex, Kaiser Kunj, Ajmer-305001, |
|
Tel. No.: |
91-145-2426636/ 2429516/ 2627973 |
|
Fax No.: |
91-145-2425873 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Branch Office : |
Located At:
|
DIRECTORS
As on 30.09.2010
|
Name : |
Mr. Deen Bandhu Chaudhary |
|
Designation : |
Director |
|
Address : |
3, Captain D.P. Chaudhary Marg, |
|
Date of Birth/Age : |
19.12.1936 |
|
Date of Appointment: |
14.10.2008 |
|
|
|
|
Name : |
Mr. Harsh Chaudhary |
|
Designation : |
Director |
|
Address : |
3, Captain D.P. Chaudhary Marg, |
|
Date of Birth/Age : |
18.08.1971 |
|
Date of Appointment: |
14.10.2008 |
|
|
|
|
Name : |
Ms. Payal J. Agarwal |
|
Designation : |
Director |
|
Address : |
3, Captain D.P. Chaudhary Marg, |
|
Date of Birth/Age : |
06.05.1975 |
|
Date of Appointment: |
14.10.2008 |
|
|
|
|
Name : |
Mrs. Shalini Chaudhary |
|
Designation : |
Director |
|
Address : |
3, Captain D.P. Chaudhary Marg, |
|
Date of Birth/Age : |
01.09.1976 |
|
Date of Appointment: |
14.10.2008 |
|
|
|
|
Name : |
Mrs. Pratibha Chaudhary |
|
Designation : |
Director |
|
Address : |
3, Captain D.P. Chaudhary Marg, |
|
Date of Birth/Age : |
07.07.1948 |
|
Date of Appointment: |
14.10.2008 |
|
|
|
|
Name : |
Mr. Narendra Chaudhary |
|
Designation : |
Director |
|
Address : |
3, Captain D.P. Chaudhary Marg, |
|
Date of Birth/Age : |
08.10.1968 |
|
Date of Appointment: |
14.10.2008 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2010
|
Names of Shareholders |
|
No. of Shares |
|
Deen Bandhu Chaudhary |
|
250000 |
|
Harsh Chaudhary |
|
220000 |
|
Payal J. Agarwal |
|
50000 |
|
Shalini Chaudhary |
|
50000 |
|
Pratibha Chaudhary |
|
200000 |
|
Narendra Chaudhary |
|
220000 |
|
Pradeep Agarwal |
|
10000 |
|
|
|
|
|
Total |
|
1000000 |
As on 30.09.2010
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Directors
or relatives of directors |
|
100.00 |
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Publishing Daily Newspaper. |
GENERAL INFORMATION
|
Bankers : |
|
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Mahesh R. Garg and Company Chartered Accountants |
|
Address : |
ADJ Agarwal Dharam Kanta, Kaiser Kunj, Ajmer-305001, |
|
Tel No.: |
91-154-2631566 |
|
E-Mail : |
CAPITAL STRUCTURE
As on 30.09.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
1000000 |
Equity Shares |
Rs.10/- each |
Rs.10.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
1000000 |
Equity Shares |
Rs.10/- each |
Rs.10.000 Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
10.000 |
5.000 |
|
|
2] Share Application Money |
|
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
|
15.053 |
3.432 |
|
|
4] (Accumulated Losses) |
|
0.000 |
0.000 |
|
|
NETWORTH |
|
25.053 |
8.432 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
55.670 |
36.891 |
|
|
2] Unsecured Loans |
|
2.568 |
20.056 |
|
|
TOTAL BORROWING |
|
58.238 |
56.947 |
|
|
DEFERRED TAX LIABILITIES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
83.291 |
65.379 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
28.572 |
24.818 |
|
|
Capital work-in-progress |
|
73.556 |
48.534 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
5.317 |
6.917 |
|
|
DEFERREX TAX ASSETS |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
4.250 |
3.268 |
|
|
Sundry Debtors |
|
6.465 |
0.944 |
|
|
Cash & Bank Balances |
|
7.999 |
5.614 |
|
|
Other Current Assets |
|
0.868 |
0.563 |
|
|
Loans & Advances |
|
5.730 |
3.664 |
|
Total
Current Assets |
|
25.312 |
14.053 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
32.321 |
12.837 |
|
|
Other Current Liabilities |
|
16.704 |
16.106 |
|
|
Provisions |
|
0.441 |
0.000 |
|
Total
Current Liabilities |
|
49.466 |
28.943 |
|
|
Net Current Assets |
|
(24.154) |
(14.890) |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
83.291 |
65.379 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
|
379.213 |
186.559 |
|
|
|
Other Income |
|
8.129 |
1.229 |
|
|
|
TOTAL |
|
387.342 |
187.788 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Office Expenses |
|
|
|
|
|
|
Administrative Expenses |
|
377.742 |
181.816 |
|
|
|
Advertising Expenses |
|
|
|
|
|
|
Financial Expenses |
|
|
|
|
|
|
TOTAL |
|
377.742 |
181.816 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
|
9.600 |
5.972 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
|
2.679 |
2.540 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
|
6.921 |
3.432 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
|
6.921 |
3.432 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
|
6.921 |
NA |
|
KEY RATIOS
|
PARTICULARS |
|
|
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
|
1.79 |
1.83 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
|
1.82 |
1.84 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
|
12.84 |
8.83 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
|
0.28 |
0.41 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
|
4.30 |
10.19 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
|
0.51 |
0.48 |
LOCAL AGENCY FURTHER INFORMATION
Performance of
company:
The company has achieved a good turnover of Rs.379.213 millions and has
achieved a good reputation in the market. The directors are hopeful for better turnover
for current financial year, due to increasing role of print media.
Bankers Charges
Report as per Registry
|
This form is for |
Creation of
charge |
|
Corporate
identity number of the company |
U74300RJ2008PTC027567 |
|
Name of the
company |
NAVAJYOTI
PRINTING PRESS PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in |
Navajyoti Complex, Kaiser Kunj, Ajmer-305001, |
|
Type of charge |
Immovable
Property Others |
|
Particular of
charge holder |
Bank of |
|
Email |
|
|
Nature of description
of the instrument creating or modifying the charge |
1. Jt. Equitable
Mortgage By Deposit By Way of Constructive Delivery With Bank Of Baroda, P.R.
Marg, Ajmer (Acting As Agent of Bank of Baroda, I.B.B., Jaipur), of The Title
Deeds In Respect of The Company's Immovable Properties (Land and Building) Situated At Amrapali Circle,
Vaishali Nagar, Jaipur 2. Corporate
Guarantee |
|
Date of
instrument Creating the charge |
24.06.2010 |
|
Amount secured by
the charge |
Rs.18.000
Millions |
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest 1. Term loan:
0.75% below BPLR (i.e. 11.25% p.a. at present with monthly rests). 2. Working capital-cash credit: 0.75% below
BPLR (i.e. 11.25% p.a. at present with monthly rests). Terms of
Repayment 1. Term loan:
Repayable in 24 quarterly installments of Rs. 0.417 Millions commencing after
12 months of first disbursement. Total loan period is 7 years including
moratorium period of 1 year. 2. working
capital facilities: repayable on
demand Margin For term loan: On p and m and
misc. fixed assets - 68%. On working
capital margin- 100%. for working
capital facilities: stocks and book debts- 25% letter of credit-
25% Extent and Operation
of the charge Extension of
Mortgage of The Company's Immovable Properties (Land and Building) Situated
At Amrapali Circle, Vaishali Nagar, Jaipur To Secure As A Continuing
Security, All the Monies Payable From Time To Time Concerning The Financial
Assistance Aggregating Rs. 18.000 Millions
(Term Loan Rs. 10.000 Millions
And Working Capital Rs. 8.000 Millions ) Granted By Bank Of Baroda,
I.B.B., Jaipur To Navsoft Training and Development Services Pvt. Ltd. Others Corporate
Guarantee For All the Monies
Payable From Time To Time Concerning
The Financial Assistance Aggregating Rs. 18.000 Millions (Term Loan Rs. 10.000 Millions + Working Capital Rs. 8.000 Millions )
Granted By Bank Of Baroda, I.B.B.,
Jaipur To Navsoft Training and
Development Services Private Limited. |
|
Short particulars
of the property charged |
Extension of
mortgage of the company's immovable properties (land and building) situated
at Amrapali circle, Vaishali Nagar, Jaipur. |
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government official
or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.44.73 |
|
|
1 |
Rs.73.21 |
|
Euro |
1 |
Rs.63.90 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.