MIRA INFORM REPORT

 

 

Report Date :           

13.05.2011

 

IDENTIFICATION DETAILS

 

Name :

CALEE JEWELS (M) SDN BHD

 

 

Registered Office :

53A, Lorong Perda Selatan 1, Bandar Perda, 1st Floor, 14000 Bukit Mertajam, Pulau Pinang

 

 

Country :

Malaysia

 

 

Financials (as on) :

31.12.2010

 

 

Date of Incorporation :

02.10.2006

 

 

Com. Reg. No.:

749187-T

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Trading of jewelleries

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

Payment Behaviour :

Unknown

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2010

 

Country Name

Previous Rating

                   (30.09.2010)                  

Current Rating

(31.12.2010)

Malaysia

a2

a2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D


 


                                                                                                                                            

* Adopted abbreviations :            SC - Subject Company (the company enquired by you)             

                                                N/A - Not Applicable                                                               

                                                                                                                                            

                                               

 

EXECUTIVE SUMMARY

 

 

REGISTRATION NO.

:

749187-T

COMPANY NAME

:

CALEE JEWELS (M) SDN BHD

FORMER NAME

:

N/A

INCORPORATION DATE

:

02/10/2006

 

 

 

 

 

 

COMPANY STATUS

:

EXIST

LEGAL STATUS

:

PRIVATE LIMITED

LISTED STATUS

:

NO

 

 

 

 

 

 

REGISTERED ADDRESS

:

53A, LORONG PERDA SELATAN 1, BANDAR PERDA, 1ST FLOOR, 14000 BUKIT MERTAJAM, PULAU PINANG, MALAYSIA.

BUSINESS ADDRESS

:

32-11-3A, BUKIT DESA CONDOMINIUM, JALAN BUKIT DESA 3, TAMAN DESA, OLD KLANG ROAD, 58100 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

TEL.NO.

:

03-79806315

FAX.NO.

:

03-79806315

CONTACT PERSON

:

RAHUL RAMONKAR KUMAR ( MANAGING DIRECTOR )

 

 

 

INDUSTRY CODE

:

51393

PRINCIPAL ACTIVITY

:

TRADING OF JEWELLERIES

AUTHORISED CAPITAL

:

MYR 1,000,000.00 DIVIDED INTO 
ORDINARY SHARE 1,000,000.00 OF MYR 1.00 EACH.

ISSUED AND PAID UP CAPITAL

:

MYR 1,000,000.00 DIVIDED INTO 
ORDINARY SHARES 600,002 CASH AND 399,998 OTHERWISE OF MYR 1.00 EACH.

 

 

 

SALES

:

MYR 327,160 [2010]

NET WORTH

:

MYR 758,801 [2010]

 

 

 

STAFF STRENGTH

:

5 [2011]

BANKER (S)

:

MALAYAN BANKING BHD

LITIGATION

:

CLEAR

DEFAULTER CHECK

:

CLEAR

FINANCIAL CONDITION

:

FAIR

PAYMENT

:

N/A

MANAGEMENT CAPABILITY

:

AVERAGE

 

 

 

COMMERCIAL RISK

:

HIGH

CURRENCY EXPOSURE

:

MODERATE

GENERAL REPUTATION

:

SATISFACTORY

INDUSTRY OUTLOOK

:

MARGINAL GROWTH

 

HISTORY / BACKGROUND


 

The SC is a private limited company and is allowed to have a minimum of one and a maximum of forty-nine shareholders. As a private limited company, the SC must have at least two directors. A private limited company is a separate legal entity from its shareholders. As a separate legal entity, the SC is capable of owning assets, entering into contracts, sue or be sued by other companies. The liabilities of the shareholders are to the extent of the equity they have taken up and the creditors cannot claim on shareholders' personal assets even if the SC is insolvent. The SC is governed by the Companies Act, 1965 and the company must file its annual returns, together with its financial statements with the Registrar of Companies. 

The SC is principally engaged in the (as a / as an) trading of jewelleries.

The SC is not listed on Bursa Malaysia (Malaysia Stock Exchange).




The major shareholder(s) of the SC are shown as follows :



Name

Address

IC/PP/Loc No

Shareholding

MR. AMEER TAJUDIN BIN ABDUL WAHAB +

20, CANGKAT MINDEN, JALAN 1, MINDEN HEIGHTS, 11700 GELUGOR, PULAU PINANG, MALAYSIA.

561215-07-5385 5100544

400,000.00

MR. HIMAT BHAI POPAT BHAI LATHIYA +

32-11-3A, BUKIT DESA CONDOMINIUM, JALAN BUKIT DESA 3, TAMAN DESA, OLD KLANG ROAD, 58100 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

Z1321564

200,000.00

MR. RAHUL RAMONKAR KUMAR +

32-11-3A, BUKIT DESA CONDOMINIUM, JALAN BUKIT DESA, OLD KLANG ROAD, 58100 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

G5183525

200,000.00

MR. TAN KOK SEONG +

20, CANGKAT MINDEN, JALAN 1, MINDEN HEIGHTS, 11700 GELUGOR, PULAU PINANG, MALAYSIA.

740218-07-5587 A2721958

200,000.00

 

 

 

---------------

 

 

 

1,000,000.00

 

 

 

============


+ Also Director

 

 





DIRECTORS



DIRECTOR 1

 

Name Of Subject

:

MR. HIMAT BHAI POPAT BHAI LATHIYA

Address

:

32-11-3A, BUKIT DESA CONDOMINIUM, JALAN BUKIT DESA 3, TAMAN DESA, OLD KLANG ROAD, 58100 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

IC / PP No

:

Z1321564

 

 

 

Date of Birth

:

01/06/1967

 

 

 

Nationality

:

INDIAN

Date of Appointment

:

02/10/2006

 

 

 

 

 

 

 

 

 

 

 

 

 

DIRECTOR 2

 

Name Of Subject

:

MR. RAHUL RAMONKAR KUMAR

Address

:

32-11-3A, BUKIT DESA CONDOMINIUM, JALAN BUKIT DESA, OLD KLANG ROAD, 58100 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

IC / PP No

:

G5183525

 

 

 

Date of Birth

:

29/05/1977

 

 

 

Nationality

:

INDIAN

Date of Appointment

:

02/10/2006

 

 

 

 

 

 

 

 

 

 

 

 

 

DIRECTOR 3

 

Name Of Subject

:

MR. TAN KOK SEONG

Address

:

20, CANGKAT MINDEN, JALAN 1, MINDEN HEIGHTS, 11700 GELUGOR, PULAU PINANG, MALAYSIA.

IC / PP No

:

A2721958

New IC No

:

740218-07-5587

Date of Birth

:

18/02/1974

 

 

 

Nationality

:

MALAYSIAN CHINESE

Date of Appointment

:

02/10/2006

 

 

 

 

 

 

 

 

 

 

 

 

 

DIRECTOR 4

 

Name Of Subject

:

MR. AMEER TAJUDIN BIN ABDUL WAHAB

Address

:

20, CANGKAT MINDEN, JALAN 1, MINDEN HEIGHTS, 11700 GELUGOR, PULAU PINANG, MALAYSIA.

IC / PP No

:

5100544

New IC No

:

561215-07-5385

Date of Birth

:

15/12/1956

 

 

 

Nationality

:

MALAYSIAN MALAY

Date of Appointment

:

02/10/2006

 

 

 

 

 

 

 

 

 

 

 

 




MANAGEMENT

 

 

 

1)

Name of Subject

:

RAHUL RAMONKAR KUMAR

 

Position

:

MANAGING DIRECTOR

 

 

 

 

 

2)

Name of Subject

:

HIMAT BAHI POPAT

 

Position

:

SALES DIRECTOR

 

 

 

 

 

3)

Name of Subject

:

AMEER TAJUDIN

 

Position

:

PURCHASING DIRECTOR

 

 

 

 

 

 

 

AUDITOR

 

Auditor

:

RAGENDRAN & CO

Auditor' Address

:

34, LORONG ABU SITI, 1ST FLR, 10400 PULAU PINANG, PULAU PINANG, MALAYSIA.

 

 

 

 

 

 

 

 

 

COMPANY SECRETARIES

 

1)

Company Secretary

:

MR. OTHMAN KAMAL BIN ABDUL SAMAD

 

IC / PP No

:

3845534

 

New IC No

:

451219-08-5495

 

Address

:

348-C HILIR PEMANCAR, GELUGOR, 11700 GELUGOR, PULAU PINANG, MALAYSIA.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BANKING


Banking relations are maintained principally with :

1)

Name

:

MALAYAN BANKING BHD

 

 

 

 

 

The SC enjoys normal banking routine with above mentioned banker(s). No adverse record was found during our investigation.

 

 

ENCUMBRANCE (S)


No encumbrance was found in our databank at the time of investigation. 

LEGAL CHECK AGAINST SC


* A check has been conducted in our databank againt the SC whether the subject has been involved in any litigation. Our databank consists of 99% of the wound up companies in Malaysia. 

No legal action was found in our databank. 

No winding up petition was found in our databank. 

DEFAULTER CHECK AGAINST SC


* We have checked through the SC in our defaulters' database which comprised of debtors that have been blacklisted by our customers and debtors that have been placed or assigned to us for collection since 1990. Information was provided by third party where the debt amount can be disputed. Please check with creditors for confirmation as alleged debts may have been paid since recorded or are being disputed. 

No blacklisted record & debt collection case was found in our defaulters' databank. 

PAYMENT RECORD

 

 

SOURCES OF RAW MATERIALS:

Local

:

YES

Overseas

:

YES

Import Countries

:

INDIA

 

CLIENTELE

 

Local

:

YES

Percentage

:

100%

Domestic Markets

:

MALAYSIA

Overseas

:

NO

Percentage

:

0%

 

 

 

 

 

 

Credit Term

:

AS AGREED

 

 

 

 

 

 

Payment Mode

:

CHEQUES,CASH

Type of Customer

:

DEALERS,END USERS

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATIONS

 

Goods Traded

:

JEWELLERIES

 

 

 

 

Competitor(s)

:

KAH HONG TRADING SDN BHD
LS GOLD BULLION SDN BHD
MALAYSIAN INDUSTRIAL DIAMOND & SYNTHESIZING SDN BHD
PUSAT EMAS & PERMATA AHMAD ISMAIL SDN BHD
WAH CHAN CONSOLIDATED SDN BHD

 

 

 

 

 

 

 

 

Ownership of premises

:

LEASED/RENTED

 

 

Total Number of Employees:

 

YEAR

2011

2010

2009

 

 

 

 

 

 

 

GROUP

N/A

N/A

N/A

 

 

 

 

 

 

COMPANY

5

4

2

 

 

 

 

 

 

 

Branch

:

NO

 

Other Information:


The SC is principally engaged in the (as a / as an) trading of jewelleries.

The SC sells all kinds of gemstones, diamonds and other decorative stones.

The SC acts as the distributor for the stones.

The SC is also able to import stones according to its customers' requirements.

The SC keeps stock of the products. 

 

 

PROJECTS


No projects found in our databank 

 

 

RECENT DEVELOPMENT


We have checked with the Malaysian National News Agency's ( Bernama ) database, but no latest development was noted in our investigations.

CURRENT INVESTIGATION

Latest fresh investigations carried out on the SC indicated that :

Telephone Number Provided By Client

:

0379 806315

Current Telephone Number

:

03-79806315

Match

:

YES

 

 

 

Address Provided by Client

:

32-11-3A, BUKTI DESA, CONDOMINIUM JALAN BUKIT DESA 3, TANAN BUKIT DESA, OLD KLANG ROAD, 58100 KUALALUMPUR

Current Address

:

32-11-3A, BUKIT DESA CONDOMINIUM, JALAN BUKIT DESA 3, TAMAN DESA, OLD KLANG ROAD, 58100 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

Match

:

YES

 

 

 

Latest Financial Accounts

:

YES

 

Other Investigations


We contacted one of the staff from the SC and she provided some information on the SC.

FINANCIAL COMMENTS

 

The financial summary of the SC in Year 2010 showed that it was financially FAIR. Return on shareholders' funds of the SC is relatively low, indicating that the SC did not generate an acceptable amount of profits based on its existing shareholders' funds. The SC however was in good liquidity position with its current liabilities well covered by its current assets. With its current net assets, the SC should be able to repay its short term obligations. A low liabilities ratio has minimised the SC's financial risk.

Overall financial condition of the SC : FAIR

ECONOMIC / INDUSTRY OUTLOOK

 

Major Economic Indicators:

2007

2008

2009

2010*

2011**

 

 

 

 

 

 

Population ( Million)

27.17

27.73

28.31

28.88

29.13

Gross Domestic Products ( % )

6.3

4.6

<0.5>

6.9

5.8

Domestic Demand ( % )

9.0

6.9

2.9

4.6

4.8

Private Expenditure ( % )

8.6

7.1

<2.7>

8.1

7.0

Consumption ( % )

9.0

8.4

0.7

6.7

6.3

Investment ( % )

7.1

1.5

<17.2>

15.2

10.2

Public Expenditure ( % )

10.1

6.5

5.2

3.8

2.8

Consumption ( % )

10.8

11.6

3.1

0.2

4.6

Investment ( % )

9.3

0.7

8.0

8.3

0.6

 

 

 

 

 

 

Balance of Trade ( MYR Million )

100,340

129,563

89,650

118,356

116,058

Government Finance ( MYR Million )

<19,948>

<34,462>

<28,450>

<40,482>

-

Government Finance to GDP / Fiscal Deficit ( % )

<3.2>

<4.8>

<4.8>

<5.6>

<5.4>

Inflation ( % Change in Composite CPI)

2.0

<3.3>

<5.2>

5.1

-

Unemployment Rate

3.2

3.7

4.5

3.9

-

 

 

 

 

 

 

Net International Reserves ( MYR Billion )

336

388

331

394

-

Average Risk-Weighted Capital Adequacy Ratio ( % )

3.04

1.91

2.87

2.20

-

Average 3 Months of Non-performing Loans ( % )

13.30

13.24

11.08

15.30

-

Average Base Lending Rate ( % )

6.72

6.72

5.53

5.70

-

Business Loans Disbursed( % )

9.1

11.6

10.5

14.7

-

Foreign Investment ( MYR Million )

33,426.0

23,261.4

22,156.8

22,517.9

-

Consumer Loans ( % )

-

-

-

-

-

 

 

 

 

 

 

Registration of New Companies ( No. )

43,337

41,599

41,578

-

-

Registration of New Companies ( % )

13.2

<4.0>

<0.1>

-

-

Liquidation of Companies ( No. )

22,629

27,992

39,075

-

-

Liquidation of Companies ( % )

161.5

23.7

39.6

-

-

 

 

 

 

 

 

Registration of New Business ( No. )

227,410

269,866

312,581

-

-

Registration of New Business ( % )

-

-

-

-

-

Business Dissolved ( No. )

20,431

18,885

19,345

-

-

Business Dissolved ( % )

<61.4>

<7.6>

2.4

-

-

 

 

 

 

 

 

Sales of New Passenger Cars (' 000 Unit )

442.9

497.5

319.4

369.7

-

Cellular Phone Subscribers ( Million )

23.3

25.1

30.1

32.8

-

Tourist Arrival ( Million Persons )

20.9

21.5

23.6

24.0

25.0

Hotel Occupancy Rate ( % )

70

68

58

63

-

 

 

 

 

 

 

Credit Cards Spending ( % )

20.1

17.1

12.8

15.1

-

Bad Cheque Offenders (No.)

30,004

34,834

-

-

-

Individual Bankruptcy ( No.)

13,238

13,907

-

-

-

Individual Bankruptcy ( % )

<2.6>

5.1

-

-

-

 

 

 

 

 

 



INDUSTRIES ( % of Growth ):

2007

2008

2009

2010*

2011**

 

 

 

 

 

 

Agriculture

3.1

3.6

0.4

3.4

4.5

Palm Oil

<0.6>

7.0

<1.1>

1.3

-

Rubber

1.0

<1.1>

<19.8>

9.9

-

Forestry & Logging

2.8

<1.5>

<5.9>

<1.3>

-

Fishing

5.2

4.0

5.5

4.1

-

Other Agriculture

7.0

5.9

9.0

6.6

-

Industry Non-Performing Loans ( MYR Million )

487.3

393.0

413.7

508.4

-

% of Industry Non-Performing Loans

1.1

<2.0>

1.3

2.1

-

 

 

 

 

 

 

Mining

3.3

<0.8>

<3.8>

1.0

2.9

Oil & Gas

2.2

12.7

2.1

4.9

-

Other Mining

-

-

-

-

-

Industry Non-performing Loans ( MYR Million )

42.2

36.0

44.2

49.7

-

% of Industry Non-performing Loans

0.1

0.1

0.1

0.1

-

 

 

 

 

 

 

Manufacturing #

3.1

1.3

<9.4>

10.8

6.7

Exported-oriented Industries

<1.9>

2.7

<19.0>

12.1

-

Electrical & Electronics

3.0

2.4

<30.3>

27.4

-

Rubber Products

8.0

4.2

<10.1>

25.3

-

Wood Products

3.3

<6.0>

<24.1>

19.7

-

Textiles & Apparel

<10.1>

1.9

<19.5>

<1.3>

-

Domestic-oriented Industries

5.3

9.9

<9.8>

16.3

-

Food, Beverages & Tobacco

5.6

9.5

0.2

3.0

-

Chemical & Chemical Products

9.2

1.4

<7.7>

20.4

-

Plastic Products

<3.6>

6.5

<9.1>

2.4

-

Iron & Steel

17.5

16.8

<32.7>

30.0

-

Fabricated Metal Products

26.2

14.7

<2.5>

14.9

-

Non-metallic Mineral

6.6

8.3

<15.5>

20.2

-

Transport Equipment

<19.0>

27.1

<13.5>

36.5

-

Paper & Paper Products

14.9

8.6

<5.0>

20.5

-

Crude Oil Refineries

8.6

7.8

0.2

<11.4>

-

Industry Non-Performing Loans ( MYR Million )

6,366.2

5,729.4

6,007.3

6,217.5

-

% of Industry Non-Performing Loans

14.1

16.8

18.3

23.8

-

 

 

 

 

 

 

Construction

4.6

2.1

5.8

4.9

4.4

Industry Non-Performing Loans ( MYR Million )

5,116.7

4,149.8

3,241.8

4,038.5

-

% of Industry Non-Performing Loans

11.3

12.2

9.9

10.7

-

 

 

 

 

 

 

Services

9.7

7.3

2.6

6.5

5.3

Electric, Gas & Water

4.6

5.0

0.4

8.5

5.6

Transport, Storage & Communication

7.60

7.80

1.60

7.15

7.55

Wholesale, Retail, Hotel & Restaurant

11.6

10.0

2.8

4.7

5.2

Finance, Insurance & Real Estate

10.7

9.2

3.8

6.0

5.2

Government Services

4.6

8.6

2.0

6.7

1.9

Other Services

5.0

5.9

4.4

4.2

5.4

Industry Non-Performing Loans ( MYR Million )

10,207.8

8,281.4

6,631.3

7,384.6

-

% of Industry Non-Performing Loans

22.6

24.3

20.2

25.7

-

 

 

 

 

 

 

 

 

 

 

 

 

* Estimate / Preliminary

 

 

 

 

 

** Forecast

 

 

 

 

 

# Based On Manufacturing Production Index 
(Source : Department of Statistics / Economic Report / Bank Negara Report)

 

INDUSTRY COMMENTS

 

MSIC CODE

51393 : Wholesale of jewellery, watches, clocks and silverware

 

 

INDUSTRY :

TRADING

 

 

 


Retail chain outlook in year 2010 is positive.


Figure shown that in year 2009, retail sales grew by a mere 0.8 per cent while in 2008, the growth was at 5 per cent. In 2007, retail sales grew by 12.8 per cent. Last year was challenging, businesses that were hit were those in the fashion and fashion accessories as well as those that sold luxury or higher priced items.


However, most of the business have started to pick up this year. The 5.5 per cent growth is expected to translate into RM74.9 billion in consumer spending on items ranging from clothing to furniture and groceries to jewelery. The figures do not take into account big ticket items like houses and cars. 


Sales in the second half of the year will see an impact from the reduction of subsidies and rising interest rates. The government's move of reducing subsidies this year will have a major impact on consumers this year. Prices may not have risen so far, but they are expected to do so towards the end of the year.


Another factor affecting retail trend is the cost of borrowing. Rising interest rates will have some impact on the purchasing power of Malaysian consumers. 


It costs more now to buy big tickets items or consumer goods on credit. At the same time, higher car and housing installments will reduce the spending power of consumers on retail goods. Moreover, domestic consumption may also be affected as the external demand remains week. 


In the first quarter of 2010, retail growth was at 7.9 per cent, up from a 3.3 per cent contraction. With the exception of the second quarter of 2010, the three other quarters are expected to grow over last year's corresponding quarters. Sales in the third quarter are set to improve by 6 per cent due to the Mega Sale Carnival and Hari Raya purchases. Retail sales in the October to December 2010 period are forecast to grow by 3.5 per cent supported by the traditional year-end school holidays and Christmas shopping. Sales in the third quarter are set to improve by 6 per cent due to the Mega Sale Carnival and Hari Raya purchases.

 

 

OVERALL INDUSTRY OUTLOOK : Marginal Growth

 

 

COMMENTS & RECOMMENDATION

 

 

Established in 2006, the SC is a private limited company with core business in the trading of jewelleries. Throughout its years of establishment, the SC has slowly been building up contacts with its clients and competing in the industry. With a paid up capital of RM1 million, the SC has greater opportunities to expand its business when the needs arise.


Investigation revealed that the SC concentrates only on the local market. This narrow market segment has placed the SC at high business risk and limits its business expansion opportunities. Any adverse changes to the local economy might have a negative impact on the SC's business performance. Being a small company, the SC's business operation is supported by 5 employees. Overall the management capability of the SC is average.


For the financial year ended 2010, the SC's turnover and pre-tax profit stood at RM327,160 and RM3,502 respectively. The SC has generated an unfavourable return on shareholders' funds indicating that the management was inefficient in utilising its funds to generate return. However, the SC was in good liquidity position with its current liabilities well covered by its current assets. Hence, it has sufficient working capital to meet its short term financial obligations. With low liability ratio, the SC is exposed to low financial risk as it is mainly dependent on its internal funds to finance its business needs.


Investigation revealed that the SC's raw materials are sourced from both local and overseas suppliers. Hence, the SC is subjected to currency fluctuation risk and high operating costs.


The SC is clear of any litigation.


The industry has reached its maturity stage and only enjoying a marginal growth. The steady growth of the country's economy will further enhance the industry activities. Thus, the SC's future performance is very much depend on its marketing strategies in order to retain its position in the market.


In view of the above, we recommend that credit be proceeded to the SC with close monitoring.



THE FINANCIAL STATEMENTS WERE PREPARED IN ACCORDANCE WITH MALAYSIA ACCOUNTING STANDARD.

 

PROFIT AND LOSS ACCOUNT

CALEE JEWELS (M) SDN BHD

31-December-2010

 

Consolidated Accounts

:

NO

UnQualified Reports

:

YES

 

 

 

RM

Turnover

327,160.00

Operating Revenue

0.00

 

---------------------

Profit/(Loss) Before Tax

3,502.00

 

---------------------

 

Profit/(Loss) After Tax

3,502.00

Extraordinary Item

0.00

Minority Interest

0.00

 

---------------------

Profit/(Loss) Attributable to Shareholders

3,502.00

 

---------------------

 

Prior Period Adjustment

0.00

Net Dividend

0.00

Transferred To/From Reserved

0.00

Others

0.00

 

---------------------

Unappropriated Profit/(Loss) Brought Forward

<244,701.00>

 

---------------------

Unappropriated Profit/(Loss) Carried Forward

<241,199.00>

 

================




 

BALANCE SHEET

CALEE JEWELS (M) SDN BHD

31-December-2010

 

Consolidated Accounts

:

NO

UnQualified Reports

:

YES

 

 

 

RM

Fixed Assets

6,437.00

Total Investment

0.00

Amount Owing By

0.00

Current Assets

798,137.00

Intangible Assets

0.00

Other Assets

0.00

 

---------------------

Total Assets

804,574.00

 

================

 

 

Working Capital

752,364.00

 

 

Issued Capital

1,000,000.00

Paid Up Capital

1,000,000.00

Share Premium & Reserved

0.00

Unappropriated Profit/(Loss)

<241,199.00>

 

---------------------

Shareholder's Fund/Equity

758,801.00

 

---------------------

 

Current Liabilities

45,773.00

Amount Owing To

0.00

Long-term and Deferred Liabilities

0.00

Share Application Account

0.00

Minority Interest

0.00

 

---------------------

Total Equity Liability

804,574.00

 

================

 

 

Contingent Liabilities

0.00




 

 


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.79

UK Pound

1

Rs.73.19

Euro

1

Rs.63.59

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.