MIRA INFORM REPORT

 

 

Report Date :           

13.05.2011

 

IDENTIFICATION DETAILS

 

Name :

K F TRADING CO LTD

 

 

Registered Office :

KDC Nihombashi Bldg 7F, 1-5-11 Nihombashi-Honcho Chuoku Tokyo 103-0023

 

 

Country :

Japan

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

April 1986

 

 

Com. Reg. No.:

(Tokyo-Chuoku) 042915

 

 

Legal Form :

Limited Company

 

 

Line of Business :

Mfg, import, wholesale of castor oils & derivatives

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

Yen 45.5 Million

Status :

Moderate

Payment Behaviour :

Regular

Litigation :

----

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2010

 

Country Name

Previous Rating

                   (30.09.2010)                  

Current Rating

(31.12.2010)

Japan

a1

a1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Company name

 

K F TRADING CO LTD

 

 

REGD NAME 

 

K F Trading KK

 

 

MAIN OFFICE

 

KDC Nihombashi Bldg 7F, 1-5-11 Nihombashi-Honcho Chuoku Tokyo 103-0023, JAPAN

Tel: 03-5203-4141     Fax: 03-5203-4040

                       

URL:                             http://www.kft.co.jp

E-Mail address:                        info@kft.co.jp

 

 

ACTIVITIES  

 

Mfg, import, wholesale of castor oils & derivatives

 

 

BRANCHES   

 

Saitama (warehouse & distribution center)

 

 

FACTORIES  

 

Thailand (3) (--subsidiaries); India (2) (--subcontracted) (See REGISTRATION)

 

 

OFFICERS

 

TAKAFUMI MIYAZAKI, PRES                 Hiroshi Masuda, dir                                                       

Daisuke Kobayashi, dir                           Tatsumi Kitakawara, dir

 

Yen Amount:     In million Yen, unless otherwise stated


SUMMARY

 

FINANCES                    FAIR                             A/SALES          Yen 2,775 M

PAYMENTS                  REGULAR                     CAPITAL           Yen 10 M

TREND             SLOW                          WORTH            Yen 470 M

STARTED                     1981                             EMPLOYES      15

 

 

COMMENT    

 

MFR, IMPORTER & WHOLESALER OF CASTOR OILS & DERIVATIVES.

 

FINANCIAL SITUATION CONSIDERED FAIR AND GOOD FOR ORDINARY BUSINESS ENGAGEMENTS.

                       

MAX CREDIT LIMIT: YEN 45.5 MILLION, 30 DAYS NORMAL TERMS.  .

 

 

HIGHLIGHTS

           

The subject company was established on the basis of business rights of castor oil transferred          from Soken Chemical & Engineering Co Ltd, chemicals mfr, Tokyo.  This is a trading firm, with mfg             division, specializing in import and wholesale of castor oils & derivatives.  Goods are manufactured at    three subsidiary makers in Thailand and two subcontracted mfrs in India (See REGISTRATION).       Clients include major ink makers, cosmetic mfrs, and other chemical makers, nationwide.

 

 

FINANCIAL INFORMATION

           

The sales volume for Mar/2010 fiscal term amounted to Yen 2,775 million, an 11% down from Yen 3,132 million in the previous term, as affected by the global economic downturn, particularly in the first half of the term.  Demand decreased from cosmetics makers and paint/ink mfrs.  High Yen hurt revenues & profits in Yen terms.  The recurring profit was posted at Yen 224 million and the net profit at Yen 31 million, respectively, compared with Yen 117 million recurring profit and Yen 52 million net profit, respectively, a year ago.

 

For the term that ended Mar 2011 the recurring profit was projected at Yen 225 million and the net profit at Yen 30 million, respectively, on a 3% rise in turnover, to Yen 2,850 million.  Final results are yet to be released. 

 

The financial situation is considered FAIR and good for ORDINARY business engagements.  Max credit limit is estimated at Yen 45.5 million, on 30 days normal terms. 

 


 

REGISTRATION

 

Date Registered:  Apr 1986

Regd No.:         (Tokyo-Chuoku) 042915

Legal Status:      Limited Company (Kabushiki Kaisha)

Authorized:         800 shares

Issued:             200 shares

Sum:                   Yen 10 million

 

Major shareholders (%): Company’s Treasury Stock (64.5), Takafumi Miyazaki (6), Hiroshi Matsuda (6), Daisuke Kobayashi (6), Tatsumi Kitakawara (6)

 

No. of shareholders:  8

 

Nothing detrimental is known as to the commercial morality of executives.

 

Related companies:

(Subsidiary mfrs): TK Wax Co Ltd, T J Pac Co Ltd, TS Chemical Co Ltd (--Thailand);

(Subcontracted mfrs): Jayant Oils & Derivatives Ltd, Jayant Agro Organics Ltd (--India)

 

 

OPERATION

 

Activities: Manufactures, imports and wholesales hydrogenated/dehydrated castor oil & derivatives (--70%), other industrial chemicals & chemical ingredients (--30%).

 

Castor oil & derivatives are manufactured at three subsidiary mfrs in Thailand and two sub-contracted mfrs in India, and imported.

 

Clients: [Chemical mfrs, cosmetics mfrs] Kyodo Yushi Co, Lion Corp, Johnson

            Professional, Johnson Co, Kusumoto Chemicals, Kawaken Fine Chemicals, Rinrei Wax Co,                        Katsuta Kako, Takemoto Oil & Fat, Toto Kagaku Kogyo, Toyo Ink Mfg, other.

            No. of accounts: 800

            Domestic areas of activities: Nationwide

 

Suppliers: [Mfrs, wholesalers] TK Wax Co, Jayant Agro Organics, Jayant Oils & Derivatives Ltd, TJ Pac, TS

Chemicals, other.

Domestically, supplied from Katsuta Kako, Kanematsu Chemical, Kawaken Fine Chemicals,           Toa Kasei Co, Japan Chemtech Ltd, Katsuta Kako KK, Toei Chemical Co, Honjo Chemical,

other.

 

Payment record: Regular

 

Location: Business area in Tokyo.  Office premises at the caption address are leased and maintained satisfactorily.

 

Bank References:

MUFG (Muromachi)

SMBC (Nihombashi)

Relations: Satisfactory

 

 

FINANCES

 (In million Yen):

 

       Terms Ending:

31/03/2011

31/03/2010

31/03/2009

31/03/2008

Annual Sales

 

2,850

2,775

3,132

3,106

Recur. Profit

 

225

224

117

145

Net Profit

 

30

31

52

73

Total Assets

 

 

1,838

1,948

1,568

Current Assets

 

 

1,396

1,467

1,127

Current Liabs

 

 

901

854

985

Net Worth

 

 

470

440

409

Capital, Paid-Up

 

 

10

10

10

Div.P.Share(¥)

 

 

0.00

0.00

0.00

<Analytical Data>

(%)

(%)

(%)

(%)

    S.Growth Rate

2.70

-11.40

0.84

18.96

    Current Ratio

 

..

154.94

171.78

114.42

    N.Worth Ratio

..

25.57

22.59

26.08

    R.Profit/Sales

 

7.89

8.07

3.74

4.67

    N.Profit/Sales

1.05

1.12

1.66

2.35

    Return On Equity

..

6.60

11.82

17.85

 

Notes: Forecast (or estimated) for the 31/03/2011 fiscal term.

 


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.79

UK Pound

1

Rs.73.19

Euro

1

Rs.63.59

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.