MIRA INFORM REPORT

 

 

Report Date :           

14.05.2011

 

 

 

Tel. No.:

00 44 191 4198208

Fax No.:

00 44 191 4198355

 

IDENTIFICATION DETAILS

 

Name :

TYCO THERMAL CONTROLS UK LIMITED

 

 

Formerly Known As :

BICC GENERAL PYROTENAX CABLES LIMITED.

 

 

Registered Office :

C/O Hindle Valves, Victoria Road, Leeds, West Yorkshire, LS11 5UG.

 

 

Country :

United Kingdom 

 

 

Financials (as on) :

24.09.2010

 

 

Date of Incorporation :

10.02.1999

 

 

Com. Reg. No.:

03710607

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Retailers The manufacture, sale and marketing of mineral insulated heating and wiring cables and related products

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

GBP 475,000

Status :

Good

Payment Behaviour :

No Complaints

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2010

 

Country Name

Previous Rating

                   (30.09.2010)                  

Current Rating

(31.12.2010)

United Kingdom 

a1

a1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Company Identification Details

 

Subject Reported on

TYCO THERMAL CONTROLS UK LIMITED

Registration Number

03710607

VAT Number

GB755480805

Address

STEPHENSON INDUSTRIAL ESTATE, 3 RUTHERFORD ROAD, HEBBURN, TYNE AND WEAR, NE37 3HX.

Telephone

01914 198 200

Email

tracereurope@tycothermal.com

Web Address

www.tycothermal.com

 

 

Creditline Recommendations

 

Monthly Credit Guide

GBP 475,000

 

 

 

 

 

 

Official Company Data

 

 

Legal Form

Private Limited

Registration Number

03710607

VAT Number

GB755480805

Subject Status

Trading

Date of Incorporation

10/02/1999

Registered Office

C/O HINDLE VALVES, VICTORIA ROAD, LEEDS, WEST YORKSHIRE, LS11 5UG.

History

9/04/2002 : The Registered Office address changed from 19/21 DENMARK STREET, WOKINGHAM, BERKSHIRE, R.

 

17/12/2001 : Change of name from PYROTENAX CABLES LIMITED.

 

3/04/2001 : The Registered Office address changed from 19-21 DENMARK STREET, WOKINGHAM, BERKSHIRE, R.

 

19/03/2001 : The Registered Office address changed from HALL LANE, PRESCOT, MERSEYSIDE, L34 5TG.

 

17/01/2001 : Change of name from BICC GENERAL PYROTENAX CABLES LIMITED.

 

25/05/1999 : The Registered Office address changed from KEMPSON HOUSE PO BOX 570, CAMOMILE STREET, LO.

 

13/05/1999 : Change of name from TRAMTRADE LIMITED.

Date of Last Annual Return to Registry

10/02/2011

Accounts

The last filed accounts at Companies House are those to 24/09/2010

Accounting Reference Date

30/09

 

 

 

Operations

 

 

Activities

Retailers The manufacture, sale and marketing of mineral insulated heating and wiring cables and related products.

Nace Code

3130

Premises

Owned,Offices

Staff Employed

78

Trade Names

PYROTENAX CABLES

Import Countries

ALL OVER THE WORLD

Export Countries

ALL OVER THE WORLD

Bankers

BARCLAYS BANK PLC

Address

LUTON GEORGE STREET.

Sort Code

205330

Auditors

Deloitte LLP

Subsidiaries

RAYCHEM HTS LIMITED

 

 

 

Historical Rating

 

 

Date

Monthly Credit Guide

13/05/2011

475,000

13/02/2011

272,000

13/11/2010

305,000

13/08/2010

460,000

13/05/2010

460,000

 

 

 

Previous Searches

 

Search History Summary

 

Last 3 Months

Last 6 Months

Last 12 Months

1

4

9

 

Search History Details

 

The Search History Details shows details of the most recent 40 searches

 

Date

Description

02/03/2011

Other retail sale in specialised stores

12/01/2011

Other retail sale in specialised stores

15/12/2010

Other credit granting

15/12/2010

Other credit granting

24/09/2010

Other credit granting

24/09/2010

Other credit granting

23/09/2010

Other credit granting

23/09/2010

Other credit granting

01/07/2010

Manufacture of insulated wire and cable

11/05/2010

Other credit granting

 

 

 

Public Record Information

 

 

Summary of CCJ's/Scottish Decrees

 

No CCJs/Scottish Decrees are recorded in our file.

 

Other Filings and Notices

 

Date

Source

Description

 

05/05/2010

Companies House Gazette

Notification of any change among the company's directors

01/11/2008

Companies House Gazette

Change among directors of a company

13/10/2006

Companies House Gazette

Change among directors of a company

22/03/2006

Companies House Gazette

Change among directors of a company

23/08/2005

Companies House Gazette

Change among directors of a company

22/08/2005

Companies House Gazette

Change among directors of a company

07/04/2004

Companies House Gazette

Change among directors of a company

07/07/2003

Companies House Gazette

Change among directors of a company

20/05/2003

Companies House Gazette

Alteration in memorandum or articles of association

20/05/2003

Companies House Gazette

"Resolutions which give vary

20/05/2003

Companies House Gazette

Special resolutions passed under section 95 disapplication of pre-emption rights

15/03/2003

Companies House Gazette

"Resolutions which give vary

15/03/2003

Companies House Gazette

Special resolutions passed under section 95 disapplication of pre-emption rights

12/03/2003

Companies House Gazette

Change among directors of a company

23/07/2002

Companies House Gazette

Change among directors of a company

11/02/2002

Companies House Gazette

Alteration in memorandum or articles of association

11/02/2002

Companies House Gazette

"Resolutions which give vary

08/12/2001

Companies House Gazette

Special resolutions passed under section 95 disapplication of pre-emption rights

11/06/2001

Companies House Gazette

Change among directors of a company

26/03/2001

Companies House Gazette

Change among directors of a company

 

 

 

Company Secretary

 

 

Secretary

ALAN CAITHNESS HAMPTON

Service Address

113 MIDDLE DRIVE, DARRAS HALL, PONTELAND, NORTHUMBERLAND, NE20 9DS.

Country of Origin

UNITED KINGDOM

Appointment Date

30/09/2007

 

 

 

Directors

 

 

Director

SYLVAIN HENRI CORNEEL LEMMENS

Service Address

ABELEHDREEF 16, BRUGGE, B-8200.

Country of Origin

BELGIUM

Date of Birth

18/10/1957

Appointment Date

04/07/2003

Other Directorships

RAYCHEM HTS LIMITED


Director


CHRISTIAN PIERRE VERMEULEN

Service Address

P. E. LESSIRE STRAAT 11, B-1160 OUDERGEM.

Country of Origin

BELGIUM

Date of Birth

29/01/1951

Appointment Date

03/08/2005

Other Directorships

RAYCHEM HTS LIMITED


Accountant


ALAN CAITHNESS HAMPTON

Service Address

113 MIDDLE DRIVE DARRAS HALL, PONTELAND, NORTHUMBERLAND, NE20 9DS.

Country of Origin

UNITED KINGDOM

Date of Birth

01/04/1957

Appointment Date

01/06/2006

Other Directorships

RAYCHEM HTS LIMITED


Director


CHRISTIAN OLIN

Service Address

ROMEINSESTRAAT 14 B-3001, LEUVEN.

Country of Origin

SWEDEN

Date of Birth

15/04/1968

Appointment Date

15/04/2010

Other Directorships

RAYCHEM HTS LIMITED

 

 

 

Share Capital

 

 

Shares

Ordinary GBP 1.00

Issued Number

9,924,100

Principal Shareholder

9,924,100 Tyco Holdings (UK) Ltd

 

The above reflects the principle shareholder(s) by number of shares held, irrespective of share classification type.

 

Holding Company

TYCO HOLDINGS (U.K.) LIMITED

Ultimate Parent

TYCO INTERNATIONAL LTD, a company incorporated in SWITZERLAND

 

 

 

General Information

 

 

24/08/2004 

 

We were informed by Companies House that the subject is late filing their 30/09/2003 accounts which were due by 30/07/2004. The subject is now in default. 

 

 

 

Financial Data– Statutory Accounts

 

 

 

 

Profit and Loss

 

The following figures are shown in units of 1000

 

Number of Weeks

52

52

52

52

Accounts Date

24/09/2010

25/09/2009

26/09/2008

30/09/2007

Currency

GBP

GBP

GBP

GBP

SALES

17515

18286

23109

23676

UK sales

11654

12229

15332

16186

Export

5861

6057

7777

7490

Wages and Salaries

3315

4090

3284

3257

Directors Emoluments

66

69

72

69

Auditors Fees

29

42

40

41

Trading Profit

1479

1505

3881

4103

Depreciation

164

192

154

149

OPERATING PROFIT

1315

1313

3727

3954

Non Trading Income

 

121

372

243

Interest Payable

81

200

352

325

PRE TAX PROFIT

1234

1234

3747

3872

Taxation

177

(49)

(32)

498

PROFIT AFTER TAX

1057

1283

3779

3374

RETAINED PROFITS

1057

1283

3779

3374

 

 

Balance Sheet

 

The following figures are shown in units of 1000

 

Number of Weeks

52

52

52

52

Accounts Date

24/09/2010

25/09/2009

26/09/2008

30/09/2007

Currency

GBP

GBP

GBP

GBP

TOTAL FIXED ASSETS

284

383

405

795

Tangible Assets

284

383

405

795

Fixed Assets

284

383

405

409

Intermediate assets

 

 

 

386

TOTAL CURRENT ASSETS

20641

20824

21724

16980

Trade debtors

3638

4682

5348

4766

Stocks

597

611

720

667

Other Current Assets

16406

15531

15656

11547

Misc Current Assets

941

752

650

198

Due From Group

15420

14770

14868

10521

Cash

45

9

138

828

TOTAL ASSETS

20925

21207

22129

17775

TOTAL CURRENT LIABILITIES

7597

8933

11138

10650

Trade creditors

955

806

2372

2868

Short Term Loans

5692

5203

6214

6358

Due To Group

5692

5203

6214

6358

Other Liabilities

950

2924

2552

1424

WORKING CAPITAL

13044

11891

10586

6330

NET ASSETS/(LIABILITIES)

13328

12274

10991

7125

SHARE CAPITAL + RESERVES

13328

12274

10991

7125

Share Cap + Sundry Res

10008

10011

10011

9924

Issued Share Capital

9924

9924

9924

9924

Sundry Reserves

84

87

87

 

Profit and Loss account

3320

2263

980

(2799)

SHAREHOLDERS FUNDS

13328

12274

10991

7125

CAPITAL EMPLOYED

13328

12274

10991

7125

 

 

Financial Comparison

 

The following figures are shown in units of 1000

 

Number of Weeks

52

52

52

52

Accounts Date

24/09/2010

25/09/2009

26/09/2008

30/09/2007

Currency

GBP

GBP

GBP

GBP

Directors Remuneration

66

69

72

69

Auditors Remuneration

29

42

40

41

Liquid Assets

3683

4691

5486

5594

Net Working Capital

13044

11891

10586

6330

Tangible Net Worth(T.N.W)

13328

12274

10991

7125

Equity

13328

12274

10991

7125

Number of Years Trading

11

10

9

8

Number of Employees

78

82

89

84

Profit per Employee

15820.5

15048.8

42101.1

46095.2

Sales per Employee

224551.3

223000

259651.7

281857.1

 

Key Credit Ratios

 

The following figures are shown as Ratios or Percentages

 

Accounts Date

24/09/2010

25/09/2009

26/09/2008

30/09/2007

Current Ratio

2.7

2.3

2

1.6

Pre Tax Profit Margin%

7

6.7

16.2

16.4

Debtors Days (D.S.O)

76

93

84

73

Creditors Days (D.P.O)

20

16

37

44

Quick Ratio

2.6

2.3

1.9

1.5

Return on Investment%

6.9

8.2

23.8

31.1

Return on Assets%

5.9

5.8

16.9

21.8

T.N.W/Total Assets%

63.7

57.9

49.7

40.1

Return on Capital%

9.3

10.1

34.1

54.3

Rtn on Shareholders Funds%

9.3

10.1

34.1

54.3

Working Capital/Sales%

74.5

65

45.8

26.7

Borrowing Ratio%

42.7

42.4

56.5

89.2

Equity Gearing%

175.4

137.4

98.7

66.9

Stock Turnover

29.3

29.9

32.1

35.5

Sales/Fixed Assets

61.7

47.7

57.1

57.9

 

 

 

Key Industry Sector Trends

 

 

Year

2009

2008

2007

2006

Sample Size

93

98

108

131

Pre-Tax Profit Margin

2.8

6.9

7.3

5.8

Current Ratio

1.9

1.8

1.7

1.7

Borrowing Ratio

132.5

77.1

34.8

(5.6)

Return on Capital

9.6

21.3

23.6

29.2

Creditors Days

33

34

34

36

 

Above figures relate to companies in 2003 Standard Industry Classification (Nace) sector : Manufacture of insulated wire and cable

 

 

 

Financial Summary

 

 

Auditors Qualification

The Auditors have expressed a clean opinion (i.e. unqualified with no referrals) on the accounts for the period ended 24/09/2010.

 

Turnover

Turnover decreased by 4 % in the year.

 

Operating Profit

Totalled GBP 1,315,000. In the year prior a Profit of GBP 1,313,000 was achieved.

 

Working Capital

The subject's working capital has improved by 1,153,000 in the period.

 

Fixed Assets

The subject's fixed assets reduced during the year by GBP 99,000 to GBP 284,000 and are now 1 % of total assets compared with 1 % in the previous year.

 

 

 

 

           

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.91

UK Pound

1

Rs.73.06

Euro

1

Rs.64.03

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.