MIRA INFORM REPORT

 

 

Report Date :

16.05.2011

  

IDENTIFICATION DETAILS

 

Name :

JAIN PACKAGING PRIVATE LIMITED

 

 

Registered Office :

35-K, Laxmi Industrial Estate, New Link Road, Andheri (West), Mumbai – 400 053, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

25.10.1982

 

 

Com. Reg. No.:

11 – 028565

 

 

Capital Investment/ Paid-up Capital:

Rs.2.500 Millions

 

 

CIN No.:

[Company Identification No.]

U25200MH1982PTC028565

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMJ09153E

 

 

PAN No.:

[Permanent Account No.]

AAACJ1039R

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Printed and Coated Aluminium Sheets

 

 

No. of Employees:

170 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

 

 

 

Maximum Credit Limit :

USD 342000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INFORMATION PARTED BY

 

Name :

Mr. Nikhil Jain

Designation :

Director

Date :

13.05.2011

 

 

LOCATIONS

 

Registered Office :

35-K, Laxmi Industrial Estate, New Link Road, Andheri (West), Mumbai – 400 053, Maharashtra, India

Tel. No.:

91-22-26366848 / 50

Fax No.:

91-22-26364715

E-Mail :

info@nipra.co.in

Website :

www.jainpackaging.com

Area :

3000 Sq.ft

Location :

Owned

 

 

Factory 1:

Plot No. 26 and 28, Survey No. 144/2, Naroji Road, Athal, Silvassa-396230 D and NH, India

Tel. No.:

91-260-2645434

Fax No.:

91-260-2645432

Area :

30000 Sq.ft

Location :

Owned

 

 

Factory 2 :

B-19/20, Dewan and Shah Industrial Complex No. 2, Village – Waliv, Taluka Vasai, Thane, Maharashtra, India

Tel. No.:

91-250-2480241

Fax No.:

91-250-2481351

Location :

Owned

 

 

DIRECTORS

 

AS ON (27.09.2010)

 

Name :

Mr. Nikhil Prakash Jain

Designation :

Managing Director

Address :

A 402, Palm Beach Apartment, J.P. Road, Versova, Andheri (West), Mumbai – 400 061, Maharashtra, India

Date of Birth/Age :

16.02.1980

Date of Appointment :

31.10.2003

 

 

Name :

Ms. Nidhi Jain

Designation :

Additional Director

Address :

402, Palm Beach Apartment, J P Roadl, Versova, Andheri (West), Mumbai-400061, Maharashtra, India

Date of Birth/Age :

17.07.1980

Date of Appointment :

01.11.2009

 

 

Name :

Mr. Mahendra Singh Chhoutbhai Solanki

Designation :

Whole Time Director

Address :

House No.6/1, Main Road, Naroli, Silvassa – 396 235, Dadar Nagar Haveli

Date of Birth/Age :

02.03.1962

Date of Appointment :

15.09.2008

  

 

Name :

Mr. Sulabha Prakash Jain

Designation :

Director

Address :

9 Parag Apartments, J.P. Road, Versova, Andheri (West), Mumbai – 400 061, Maharashtra, India

Date of Birth/Age :

14.06.1954

Date of Appointment :

01.08.1997

Date of Ceasing:

01.11.2009

 

 

KEY EXECUTIVES

 

Name :

Mr. Shambhu Kumar

Designation :

Chief Executive Officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON (27.09.2010)

 

Names of Shareholders

 

No. of Shares

Nikhil Jain

7400

Sulabha Jain

14550

Nipra Industries Private Limited, Amli, Silvassa

2000

Orbit Packagings Private Limited, Mumbai

50

Prakash Jain

1000

Total

25000

 

 

Equity Share Breakup (Percentage of Total Equity)

AS ON (27.09.2010)

 

Category

 

Percentage

Bodies corporate

12.00

Directors or relatives of directors

88.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Printed and Coated Aluminium Sheets

 

 

Products :

ITC CODE

Product Description

7607.1995

Printed Aluminium Sheets

7210.3090

Printed M.S. Sheets

7607.1994

Coated Aluminium Sheets

7607.1991

Cut to Size Aluminium Sheets

 

 

Exports :

 

Products :

Aluminium Sheets

Countries :

  • Europe
  • USA
  • Italy
  • Singapore
  • Bangladesh
  • Nigeria
  • Gulf Countries
  • UK
  • Middle East

 

 

Imports :

 

Products :

Raw Material

Countries :

  • China
  • European Countries

 

 

Terms :

 

Selling :

L/C, Cash and Credit (30-60-90days)

 

 

Purchasing :

L/C, Cash and Credit (30-60-90days)

 

 

PRODUCTION STATUS (31.03.2010)

 

Particulars

Unit

Actual Production

 

Printed/ Coated Aluminium Sheets

MT

2250

M.S. Sheets

MT

114

 

 

GENERAL INFORMATION

 

Suppliers :

·         Brisk Technovision Private Limited

·         Balaji Polycoats

·         Columbus Travels

·         Corporate Consultants

·         DIC (India) Limited

·         DIC Coatings (India) Limited

·         Ganesh Watch and Wards

·         Godha and Company

·         Hindatco Industries Limited, Silvasa

·         Industrial Domestic Machines and Components

·         J Fast Octroi Services

·         Jay Ambe Roadlines

·         Jain and Kothari

·         Jayn Security Services

·         Kanan Graphics Private Limited

·         Mayur Corporation

 

 

Customers :

  • End Users
  • OEM’s
  • Manufacturer

 

 

No. of Employees :

170 (Approximately)

 

 

Bankers :

  • The Shamrao Vithal Co-operative Bank Limited, 12 Udyog Nagar, Time Star Building, S.V. Road, Goregaon (West), Mumbai – 400 062, Maharashtra, India
  • Canara Bank, Andheri (West), Mumbai – 400068, Maharashtra

 

 

Facilities :

 

SECURED LOAN

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

From the Shamrao Vithal Co-op Bank Limited

 

 

i) Term Loans

(Against equitable mortgage of land and building at Athal and Casai and hypothecation of machinery etc at Athal)

 

19.931

21.919

ii) Cash Credit

(Against hypothecation of stock an dbook debts)

(Note: all above facilities with the bank are collaterally secured by factory building and land at Athal, Gala at Vasai and personal guarantee of relatives of the directors)

 

58.522

58.455

From Other Banks

 

 

Car Loans

 

 

From Tata Capital Limited

(against hypothecations of car )

1.466

0.000

Total

79.919

80.374

 

 

 

UNSECURED LOAN

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

From Directors

1.292

0.117

Total

1.292

0.117

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Jain and Kothari

Chartered Accountant

Address :

43, Onlooker Building, Sir P.M. Road, Mumbai – 400 001, Maharashtra, India

Pan No.:

AACFJ6082B

 

CAPITAL STRUCTURE

 

AS ON (31.03.2010)

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

25000

Equity Shares

Rs.100/- Each

Rs.2.500 Millions

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

25000

Equity Shares

Rs.100/- Each

Rs.2.500 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

2.500

2.500

2.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

83.063

64.631

58.446

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

85.563

67.131

 60.946

LOAN FUNDS

 

 

 

1] Secured Loans

79.919

80.374

81.391

2] Unsecured Loans

1.292

0.117

0.684

TOTAL BORROWING

81.211

80.491

82.075

DEFERRED TAX LIABILITIES

0.592

0.624

0.741

 

 

 

 

TOTAL

167.366

148.246

143.762

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

51.444

49.869

55.806

Capital work-in-progress

0.000

3.915

0.000

 

 

 

 

INVESTMENT

0.500

0.050

0.050

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

27.331
26.275
9.167

 

Sundry Debtors

102.775
63.014
66.102

 

Cash & Bank Balances

3.347
1.714
6.361

 

Other Current Assets

0.000
0.000
0.000

 

Loans & Advances

18.760
18.776
18.404

Total Current Assets

152.213
109.779
100.034

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

22.224
9.901

8.686

 

Current Liabilities

12.284
5.466

3.442

 

Provisions

2.283
0.000

0.000

Total Current Liabilities

36.791
15.367
12.128

Net Current Assets

115.422
94.412
87.906

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

167.366

148.246

143.762

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Sales and Other Income

444.539

275.850

286.921

 

 

TOTAL                                     (A)

444.539

275.850

286.921

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Selling and Distribution Expenses

 

 

Office Expenses

412.671

260.522

274.641

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

412.671

260.522

274.641

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

31.868

15.328

12.280

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

31.868

15.328

12.280

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

6.490

6.825

3.812

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

25.378

8.503

8.468

 

 

 

 

 

Less

TAX                                                                  (H)

6.945

2.317

2.101

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

18.431

6.186

6.367

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

2.132

0.946

2.079

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

10.000

5.000

7.500

 

BALANCE CARRIED TO THE B/S

10.563

2.132

0.946

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

NA

0.160

0.022

 

 

 

 

 

 

IMPORTS

NA

15.253

9.386

 

 

 

 

 

 

Earnings Per Share (Rs.)

737.00

247.00

254.68

 

 

 

 

Particulars

 

 

 

31.03.2011

Sales Turnover

 

 

650.000

 

Expected Sales (2011-2012) : Rs. 800.000 Millions

 

The above information has been parted by Mr. Nikhil Jain (Director).

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

4.14

2.24

2.22

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

12.46

5.33

5.43

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.29

0.13

0.14

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.38

1.43

0.20

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.13

7.14

8.24

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF SUNDRY CREDITORS

 

(Rs. in Millions)

Particulars

 

31.03.2010

31.03.2009

31.03.2008

Sundry Creditors

 

 

 

Due to MSME

--

--

--

Due to  Others

22.224

9.901

8.686

Total

22.224

9.901

8.686

 

 

TRADE REFERENCES:

 

·         Hindalco Industries Limited, Silvasa

·         Kanan Graphics Private Limited

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U25200MH1982PTC028565

Name of the company

JAIN PACKAGING PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

35-K, Laxmi Industrial Estate, New Link Road, Andheri, Mumbai – 400 053, Maharashtra, India

This form is for

Modification of Charge

Charge identification number of the modified 

10099160

Type of charge

Immovable Property

Particular of charge holder

The Shamrao Vithal Co-operative Bank Limited, 12 Udyog Nagar, Time Star Building, S.V. Road, Goregaon (West), Mumbai – 400 062, Maharashtra, India

Nature of instrument creating charge

No Instrument was executed. However, the equitable mortgage has been extended over the immovable property

Date of instrument Creating the charge

20.01.2010

Amount secured by the charge

Rs. 108.175 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As may be decided, from time to time, by the bank

 

Margin

As may be decided, from time to time, by the bank

 

Extent and Operation of the charge

To secure the due repayment of the following credit facilities of Rs. 108.175 Millions, together with interest, costs, charges and expenses thereon granted by the bank to the following companies.

1)       Jain Packaging Private Limited of Rs. 98.100 Millions and

2)       Orbit Packaging Private Limited of Rs. 10.075 Millions

 

Others

Details of various credit facilities granted by the Bank are as under:

 

1)       Jain Packing Private Limited of Rs. 98.100 Millions :- 1) CC Facility of Rs. 50.000 Millions 2) L/C facility of Rs. 15.000 Millions. (Interchangeability of total L/C limit of Rs. 15.000 Millions with Cc of Rs. 50.000 Millions  such that total outstanding in CC and L/C limit  not to exceed Rs. 65.000 Millions 3) BG ofd Rs. 1.000 Million  4) TL of Rs. 2.800 Millions, Rs. 8.085 Millions, Rs. 18.015 Millions and Rs. 3.200 Millions and

2)       Orbit Packaging Private Limited of Rs. 10.075 Millions :- CC of Rs. 10.000 Millions and BG of Rs. 0.075 Million

Short particulars of the property charged

N.A land being Plot No. 27 adm. 4132.42 sq.mtrs.  bearing S. No. 144/1/2, at village Athal, Silvassa, Dadra and Nagarn Haveli with entire structure standing thereon and the P and M installed/ located therein.

N.A land being Plot No. 28 adm. 3914.09 sq. mtrs. Bearing S. No. 144/1/2, at Village Athal, Silvassa, Dadra and Nagar Haveli with entire structure standingl thereon and the P and M installed / located therein

Gala Nos. 19 and 20 situate at Ground Floor admeasuring 1350 sq. ft. b.u.a. each in Dewanl and Shah Industrial Complex No. 2, Situate on Plot No. 1 of S Nos. 74 of Village Waliv, Taluka Bassein, District Thane.

Flat No. 103, adm. 410 sq.ft. b.u.a. in Ashoka CHS Limited situated at survey No. 118, Hissa No. 11, Villagle Gokhivare Vasai (East), District Thane.

Flat No. 207 on the 2nd Floor Adm. 500 sq. ft. b.u.a in Ashoka CHS Limited situated at survey No. 118, Village Gokhivare, Vasai, District Thane

Particulars of the present modification

By this modification, the immovable property/ ies so mortgaged shall now also hold good to secure the due repayment of credit facilities of Rs. 108.175 Millions (enhanced form Rs. 105.675 Millions) granted by the bank (i.e. Rs. 98.100 Millions granted to Jain Packaging Private Limited and Rs. 10.075 Millions granted to Orbit Packaging Private Limited) Therefore the overall charge no stands at Rs. 108.175 Millions.

 

 

Name of the company

JAIN PACKAGING PRIVATE LIMITED

Presented By

35-K, Laxmi Industrial Estate, New Link Road, Andheri, Mumbai – 400 053, Maharashtra, India

1) Date and description of instrument creating the change

Common deed of hypothecation of movable/assets/debts, for Rs.8.500 Millions, dated 27.03.2002

2) Amount secured by the charge/amount owing on the securities of charge

Cash Credit                    Rs.1.000 Millions

(Secured by stock)

Cash Credit                     Rs.7.500 Millions

(Secured by Book debts) ------------------------

Total                                Rs.8.500 Millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Hypothecation of stocks and book debts of the company

4) Gist of the terms and conditions and extent and operation of the charge.

Interest @15% p.a.

Margin: 30% on hypo. Of stocks an d40% on hypo. Of Book debts

5) Name and Address and description of the person entitled to the charge.

The Shamrao Vithal Co-op Bank Limited, Goregaon Branch, S.V.Road, Goregaon (West), Mumbai – 400 062, Maharashtra, India

6) Date  and brief description of instrument modifying the charge

Supplementary common deed of hypothecation of moveable/assets/debts dated on 14.02.2004

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

By this modification the additional cash credit facility o frS.31.500 Million shas been granted by the Bank to the Borrower. Hence, the cash credit facility has been enhanced from Rs.8.500 Millions to Rs.40.000 Millions

 

The rate of interest has also been modified to 12% p.a.

 

Therefore, the overall charge now stands at Rs.40.000 Millions

 

 

FORM 8

 

Corporate identity number of the company

U25200MH1982PTC028565

Name of the company

JAIN PACKAGING PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

35-K, Laxmi Industrial Estate, New Link Road, Andheri (West), Mumbai – 400 053, Maharashtra, India

This form is for

Modification of charge

Type of charge

Book debts

Movable property (not being pledge)

Particular of charge holder

The Shamrao Vithal Co-operative Bank Limited, 12 Udyog Nagar, Time Star Building, S.V. Road, Goregaon (West), Mumbai – 400 062, Maharashtra, India

Email: legaldept@svcbank.com

Nature of instrument creating charge

Supplementary Deed of Hypothecation

Date of instrument Creating the charge

15.12.2010

Amount secured by the charge

Rs. 120.000 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

Rate of Interest : @ PLR-3.00% p.a. subject to minimum @12.50% p.a. or at such lending rate that RBI/Bank policies may determine to charge from time to time.

 

Margin

As may be decided from time to time by the Bank.

 

Extent and operation of the charge

To secure the due repayment of the following credit facilities of Rs.120.000 millions (enhanced from Rs.65.000 millions), together with interest, costs, charges and expenses thereon, granted by the bank to the Company.

1) Cash Credit of Rs.100.000 millions (enhanced from Rs.50.000 millions) 

2) Letter of Credit of Rs.20.000 millions (enhanced from Rs.15.000 millions)

Short particulars of the property charged (Including location of the property)

All, present & future, stocks of raw materials, goods in process of manufacture & all finished & manufactured goods and articles, etc. with all stores of the Company.

All, present and future, book debts, outstanding monies, receivables, claims, bills, rights to or in moveable properties and movable assets of the Company.

All, present & future, tangible moveable assets, furniture, fixtures, civil work, plant and machinery as per Annexure-I of Plant and Machinery to the said Agreement.

Date of instrument modifying the charge

02.09.2009

Particulars of the present modification

This charge shall also hold good to secure the due repayment of additional Credit facilities of Rs.55.000 millions granted to the Company. Hence, the aggregate credit facilities, secured by charge, have been enhanced from Rs.65.000 millions to Rs.120.000 millions.[being Cash Credit facility of Rs.100.000 millions (enhanced from Rs.50.000 millions), Letter of Credit of Rs.20.000 millions (enhanced from Rs.15.000 millions)].Therefore, the overall charge now stands at Rs.120.000 millions.

 

 

 

FIXED ASSETS

 

  • Building
  • Land
  • Plant and Machinery
  • Cycle
  • Motor Car
  • Furniture and Fixtures
  • Computers

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.91

UK Pound

1

Rs.73.06

Euro

1

Rs.64.03

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.