MIRA INFORM REPORT

 

 

Report Date :           

16.05.2011

 

IDENTIFICATION DETAILS

 

Name :

NEW LOOK RETAILERS LIMITED

 

 

Formerly Known As :

NEW LOOK WHOLESALERS LIMITED.

 

 

Registered Office :

New Look House, Mercery Road, Weymouth, Dorset, Dt3 5hj

 

 

Country :

United Kingdom 

 

 

Financials (as on) :

27.03.2010

 

 

Date of Incorporation :

01.03.1982

 

 

Com. Reg. No.:

01618428

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

The retail of women's fashion wear and related accessories

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

GBP 1,125,000

Status :

Very good

Payment Behaviour :

No Complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2010

 

Country Name

Previous Rating

                   (30.09.2010)                  

Current Rating

(31.12.2010)

United Kingdom 

a1

a1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Company Identification Details

 

Subject Reported on

NEW LOOK RETAILERS LIMITED

Registration Number

01618428

VAT Number

GB429214460

Address

NEW LOOK HOUSE, MERCERY ROAD, WEYMOUTH, DORSET, DT3 5HJ.

Telephone

01305 765 000

Facsimile

01305 765 015

Email

sales@newlook.co.uk

Web Address

www.newlook.co.uk

 

Creditline Recommendations

 

Monthly Credit Guide

GBP 1,125,000

 

 

 

 

 

Official Company Data

 

 

Legal Form

Private Limited

Registration Number

01618428

VAT Number

GB429214460

Subject Status

Trading

Date of Incorporation

01/03/1982

Registered Office

NEW LOOK HOUSE, MERCERY ROAD, WEYMOUTH, DORSET, DT3 5HJ.

History

8/06/1987 : Change of name from NEW LOOK WHOLESALERS LIMITED.

 

Previously located at 83 LYMCH LANE, WEYMOUTH, DORSET, ST4 9DN..

Date of Last Annual Return to Registry

30/07/2010

Accounts

The last filed accounts at Companies House are those to 27/03/2010

Accounting Reference Date

27/03

 

 

 

Operations

 

 

Activities

The retail of women's fashion wear and related accessories.

Nace Code

5242

Premises

Owned,& Rented,Offices,Warehouse,Shop

Staff Employed

18,713

Trade Names

NEW LOOK ACTIVE, GENERATION 915

Import Countries

ALL OVER THE WORLD

Export Countries

ALL OVER THE WORLD

Bankers

HSBC BANK PLC

Address

WEYMOUTH.

Sort Code

404623

Auditors

PricewaterhouseCoopers LLP

Branches

OVER 200 STORES IN THE UK.

 

64 SHOWELL GREEN LA, BIRMINGHAM, WEST MIDLANDS, B11 4JP.

 

2 STATION RD, ST. IVES, CAMBRIDGESHIRE, PE27 5BH.

 

159 LOWER CLAPTON RD, LONDON, E5 8EQ.

 

88 SHEPHERDS BUSH RD, LONDON, W6 7PD.

 

7TH FLOOR PORTMAN HOUSE, 2 PORTMAN STREET, LONDON, W1H 6DU.

 

UNIT 43 WEST QUAY SHOPPING CTRE, SOUTHAMPTON, HAMPSHIRE, SO15 1QD.

 

45 MORTIMER STREET, LONDON, W1W 8HJ.

 

21 DOUGRIE DR, GLASGOW, LANARKSHIRE, G45 9AD.

Subsidiaries

NEW LOOK CARD SERVICES LIMITED

 

NEW LOOK LOGISTICS LIMITED

 

NEW LOOK RETAILERS ( IRELAND ) LIMITED, a company incorporated in   IRISH REPUBLIC

 

 

 

Historical Rating

 

 

Date

Monthly Credit Guide

13/05/2011

1,125,000

13/02/2011

1,125,000

13/11/2010

1,125,000

13/08/2010

830,000

13/05/2010

1,125,000

 

 

 

Previous Searches

 

Search History Summary

 

Last 3 Months

Last 6 Months

Last 12 Months

6

15

38

 

Search History Details

 

The Search History Details shows details of the most recent 40 searches

 

Date

Description

06/05/2011

Other credit granting

14/04/2011

Other credit granting

07/04/2011

Other credit granting

07/04/2011

Other credit granting

23/02/2011

Miscellaneous

23/02/2011

Reproduction of computer media

09/02/2011

Other credit granting

09/02/2011

Other credit granting

01/02/2011

Non-specialised wholesale of food, beverages and tobacco

27/01/2011

Other credit granting

24/01/2011

Other credit granting

11/01/2011

Other credit granting

11/01/2011

Other credit granting

08/12/2010

Other credit granting

15/11/2010

Financial leasing

08/11/2010

Market research and public opinion polling

08/11/2010

Other credit granting

08/11/2010

Other credit granting

30/10/2010

Other credit granting

20/10/2010

Other credit granting

01/10/2010

Miscellaneous

23/09/2010

Other credit granting

15/09/2010

Other credit granting

23/08/2010

Reproduction of computer media

16/08/2010

Reproduction of computer media

30/07/2010

Other credit granting

30/07/2010

Other credit granting

20/07/2010

Other credit granting

13/07/2010

Other credit granting

18/06/2010

Miscellaneous

18/06/2010

Miscellaneous

17/06/2010

Other credit granting

17/06/2010

Other credit granting

25/05/2010

Other credit granting

25/05/2010

Other credit granting

20/05/2010

Miscellaneous

17/05/2010

Other credit granting

17/05/2010

Other credit granting

11/05/2010

Miscellaneous

 

 

 

Public Record Information

 

 

Summary of CCJ's/Scottish Decrees

 

Period

Last 72 Months

Amount Summary

1,728

Count Summary

2

Unsettled Amount Summary

1,728

Highest Amount Summary

1,527

 

Details of the most recent CCJ's/Scottish Decrees

 

Date

Amount

Type

Case No

Satisfied

Court

23/04/2008

201

Judgment

7IG05252

 

ILFORD

16/04/2007

1,527

Judgment

7JL25398

 

PORTSMOUTH

 

Summary of Mortgages, Charges and Satisfactions

 

 

Total Number of Mortgages/Charges Registered

11

Number Outstanding

3

Number Partially Satisfied

0

Number Satisfied

8

 

 

Date of Latest Mortgage Created

20/08/2010

Date of Latest Satisfaction

15/07/2005

 

 

 

Details of most recent Mortgages, Charges and Satisfactions

 

 

Date Fully
Satisfied

Date
Registered

Date
Created

Charge
Description

Form Type

Lender

 

31/08/2010

20/08/2010

A Mortgage And Charge On Shares

MG01

Hsbc Bank Plc

 

05/05/2009

14/04/2009

Charge Of Deposit

395

The Royal Bank Of Scotland Plc

 

07/07/2005

27/06/2005

Security Agreement

395

Hsbc Bank Plc

15/07/2005

29/04/2004

15/04/2004

Security Agreement

403A

Hsbc Bank Plc (As Agent And Trustee For The Secured Creditor

04/11/2000

15/01/1996

28/12/1995

Guarantee And Debenture

395

Samuel Montagu & Co. Limited (In Its Capacity As Security Tr

04/11/2000

04/05/1995

03/05/1995

Legal Charge

395

Midland Bank Plc

14/12/1995

07/02/1992

05/02/1992

Fixed And Floating Charge

N/A

Midland Bank Plc

05/06/1998

26/11/1991

11/11/1991

Deed Of Deposit

395

Standard Life Assurance Company

04/03/1994

04/08/1986

22/07/1986

Charge

N/A

Midland Bank Plc

09/11/1995

11/03/1985

22/02/1985

Legal Charge

N/A

Midland Bank Plc

 

It should be noted that there is no legal requirement to file satisfaction details of mortgages/charges at Companies House.

 

 

 

 

Other Filings and Notices

 

 

Date

Source

Description

 

22/03/2011

Companies House Gazette

Notification of any change among the company's directors

13/08/2010

Companies House Gazette

Notification of any change among the company's directors

22/07/2010

Companies House Gazette

Notification of any change among the company's directors

06/08/2009

Companies House Gazette

Change among directors of a company

10/06/2009

Companies House Gazette

Alteration in memorandum or articles of association

28/05/2009

Companies House Gazette

Change among directors of a company

20/12/2008

Companies House Gazette

Change among directors of a company

19/10/2006

Companies House Gazette

Change among directors of a company

23/04/2004

Companies House Gazette

Alteration in memorandum or articles of association

20/04/2004

Companies House Gazette

Alteration in memorandum or articles of association

16/04/2004

Companies House Gazette

Change among directors of a company

03/08/2001

Companies House Gazette

Change among directors of a company

18/05/2000

Companies House Gazette

Change among directors of a company

03/02/2000

Companies House Gazette

Change among directors of a company

14/08/1998

Companies House Gazette

Alteration in memorandum or articles of association

14/08/1998

Companies House Gazette

Change among directors of a company

12/06/1998

Companies House Gazette

Change among directors of a company

04/10/1996

Companies House Gazette

Change among directors of a company

13/09/1996

Companies House Gazette

Change among directors of a company

10/01/1996

Companies House Gazette

Alteration in memorandum or articles of association

 

 

 

Company Secretary

 

 

Secretary

MR ALASTAIR MILLER

Service Address

WEST VIEW HOUSE, 17 WESTERN ROAD, POOLE, DORSET, BH13 7BG.

Country of Origin

UNITED KINGDOM

Date of Birth

05/06/1958

Appointment Date

28/04/2004

Other Directorships

M. & S. SINGH LIMITED, VIVA ACCESSORIES LIMITED, CUSTOMER DIRECT LIMITED, NEW LOOK LIMITED, GEOMETRY PROPERTIES LIMITED, FASHION FOCUS LIMITED, NEW LOOK OVERSEAS LIMITED, NEW LOOK ACCESSORIES LIMITED, GEOMETRY PROPERTIES (TONYPANDY) LIMITED, RETAIL PEOPLE LIMITED, NEW LOOK GROUP LIMITED, VALLSAR (TRUSTEES) LIMITED, NEW LOOK LOGISTICS LIMITED, NEW LOOK CARD SERVICES LIMITED, TRINITYBROOK LIMITED, HAMPERWOOD LIMITED, NEW LOOK RETAIL GROUP LIMITED, PEDALGREEN LIMITED, NEW LOOK TREASURY LIMITED, RUNWAY LONDON LIMITED

 

 

 

Directors

 

 

Financial Director

MR ALASTAIR MILLER

Service Address

WEST VIEW HOUSE, 17 WESTERN ROAD, POOLE, DORSET, BH13 7BG.

Country of Origin

UNITED KINGDOM

Date of Birth

05/06/1958

Appointment Date

18/01/2000

Other Directorships

M. & S. SINGH LIMITED, VIVA ACCESSORIES LIMITED, CUSTOMER DIRECT LIMITED, NEW LOOK LIMITED, GEOMETRY PROPERTIES LIMITED, FASHION FOCUS LIMITED, NEW LOOK OVERSEAS LIMITED, NEW LOOK ACCESSORIES LIMITED, GEOMETRY PROPERTIES (TONYPANDY) LIMITED, RETAIL PEOPLE LIMITED, NEW LOOK GROUP LIMITED, VALLSAR (TRUSTEES) LIMITED, NEW LOOK LOGISTICS LIMITED, NEW LOOK CARD SERVICES LIMITED, TRINITYBROOK LIMITED, HAMPERWOOD LIMITED, NEW LOOK RETAIL GROUP LIMITED, PEDALGREEN LIMITED, NEW LOOK TREASURY LIMITED, RUNWAY LONDON LIMITED


Director


MR WILLIAM JAMES KERNAN

Service Address

NEW LOOK HOUSE, MERCERY ROAD, WEYMOUTH, DORSET, DT3 5HJ.

Country of Origin

UNITED KINGDOM

Date of Birth

13/06/1969

Appointment Date

12/08/2010

Other Directorships

NEW LOOK LIMITED, GEOMETRY PROPERTIES LIMITED, NEW LOOK OVERSEAS LIMITED, GEOMETRY PROPERTIES (TONYPANDY) LIMITED, NEW LOOK GROUP LIMITED, TRINITYBROOK LIMITED, HAMPERWOOD LIMITED, PEDALGREEN LIMITED

 

 

 

Share Capital

 

 

Shares

Ordinary GBP 1.00 Each

Issued Number

1,000

Principal Shareholder

1,000 New Look Ltd

 

The above reflects the principle shareholder(s) by number of shares held, irrespective of share classification type.

 

Holding Company

NEW LOOK LIMITED

Ultimate Parent

NEW LOOK RETAIL GROUP LIMITED

 

 

 

 

 

 

Financial Data– Statutory Accounts

 

 

 

 

Profit and Loss

 

The following figures are shown in units of 1000

 

Number of Weeks

52

52

53

52

Accounts Date

27/03/2010

28/03/2009

29/03/2008

24/03/2007

Currency

GBP

GBP

GBP

GBP

SALES

1167055

1104582

1003889

889668

UK sales

1142490

1027838

939321

847632

Export

24565

76744

64568

42036

Cost of goods sold

456271

451987

418311

399646

GROSS PROFIT

710784

652595

585578

490022

Wages and Salaries

162448

149120

130475

108083

Directors Emoluments

6829

2030

1898

1688

Auditors Fees

175

205

190

175

Non-Audit Fees

60

29

 

 

Trading Profit

196651

173719

151320

126720

Depreciation

60431

55859

46491

41267

OPERATING PROFIT

136220

117860

104829

85453

Non Trading Income

21964

64186

47604

29241

Interest Payable

233

1423

7828

11435

PRE TAX PROFIT

157951

180623

144605

103259

Taxation

25459

15570

9808

7339

PROFIT AFTER TAX

132492

165053

134797

95920

RETAINED PROFITS

132492

165053

134797

95920

 

 

Balance Sheet

 

The following figures are shown in units of 1000

 

Number of Weeks

52

52

53

52

Accounts Date

27/03/2010

28/03/2009

29/03/2008

24/03/2007

Currency

GBP

GBP

GBP

GBP

TOTAL FIXED ASSETS

377560

374540

374681

356882

Tangible Assets

264339

241319

221460

183275

Fixed Assets

209067

194281

207686

169845

Intermediate assets

55272

47038

13774

13430

Intangible Assets

113221

133221

153221

173607

TOTAL CURRENT ASSETS

992440

925572

753631

599470

Trade debtors

9383

7987

6633

7200

Stocks

110896

125213

85046

83540

Other Current Assets

872161

792372

661952

508730

Misc Current Assets

52613

37984

41362

36349

Due From Group

637666

611306

504092

406466

Cash

181882

143082

116498

65915

TOTAL ASSETS

1370000

1300112

1128312

956352

TOTAL CURRENT LIABILITIES

393549

466783

469744

464050

Trade creditors

84484

111686

78127

70469

Short Term Loans

135979

227904

286663

315748

Other Finance

 

 

 

162

Due To Group

135979

227904

286663

315586

Other Liabilities

173086

127193

104954

77833

WORKING CAPITAL

598891

458789

283887

135420

TOTAL LONG TERM LIABS

64711

62466

60865

39685

Long Term Loans

 

 

 

665

Other Finance

 

 

 

665

Other Liabilities

64711

62466

60865

39020

NET ASSETS/(LIABILITIES)

911740

770863

597703

452617

SHARE CAPITAL + RESERVES

911740

770863

597703

452617

Share Cap + Sundry Res

1

1

1

1

Issued Share Capital

1

1

1

1

Profit and Loss account

911739

770862

597702

452616

SHAREHOLDERS FUNDS

911740

770863

597703

452617

CAPITAL EMPLOYED

976451

833329

658568

492302

 

 

Financial Comparison

 

The following figures are shown in units of 1000

 

Number of Weeks

52

52

53

52

Accounts Date

27/03/2010

28/03/2009

29/03/2008

24/03/2007

Currency

GBP

GBP

GBP

GBP

Directors Remuneration

6829

2030

1898

1688

Auditors Remuneration

175

205

190

175

Liquid Assets

191265

151069

123131

73115

Net Working Capital

598891

458789

283887

135420

Long Term Debt(>12 Months)

 

 

 

665

Other Deferred Liabs

64711

62466

60865

39020

Tangible Net Worth(T.N.W)

798519

637642

444482

279010

Equity

911740

770863

597703

452617

Number of Years Trading

28

27

26

25

Number of Employees

18713

17363

16104

14077

Profit per Employee

8440.7

10402.8

8979.4

7335.3

Sales per Employee

62366

63617

62337.9

63200.1

 

 

Key Credit Ratios

 

The following figures are shown as Ratios or Percentages

 

Accounts Date

27/03/2010

28/03/2009

29/03/2008

24/03/2007

Current Ratio

2.5

2

1.6

1.3

Pre Tax Profit Margin%

13.5

16.4

14.4

11.6

Gross Profit%

60.9

59.1

58.3

55.1

Debtors Days (D.S.O)

3

3

2

3

Creditors Days (D.P.O)

26

37

28

29

Quick Ratio

2.2

1.7

1.4

1.1

W.I.P/Inventory Days

88.7

101.1

74.2

76.3

Return on Investment%

14.2

17.2

16.1

14.2

Return on Assets%

11.5

13.9

12.8

10.8

T.N.W/Total Assets%

58.3

49

39.4

29.2

Return on Capital%

16.2

21.7

22

21

Rtn on Shareholders Funds%

17.3

23.4

24.2

22.8

Working Capital/Sales%

51.3

41.5

28.3

15.2

Borrowing Ratio%

17

35.7

64.5

113.4

Equity Gearing%

199

145.7

112.6

89.9

Stock Turnover

10.5

8.8

11.8

10.6

Days Purchases Outstanding

67.6

90.2

68.2

64.4

Sales/Fixed Assets

5.6

5.7

4.8

5.2

Debt Gearing

 

 

 

0.2

 

 

 

Key Industry Sector Trends

 

 

Year

2011

2010

2009

2008

Sample Size

190

24701

36312

35913

Pre-Tax Profit Margin

5.5

2.6

0.7

0.9

Current Ratio

1.8

1.3

1.3

1.3

Borrowing Ratio

(1.5)

29.7

13.8

7

Return on Capital

166.9

42.5

36.9

41.5

Creditors Days

26

99

83

71

 

Above figures relate to companies in 2003 Standard Industry Classification (Nace) sector : Other retail sale of new goods in specialised stores

 

 

 

Financial Summary

 

 

Auditors Qualification

The Auditors have expressed a clean opinion (i.e. unqualified with no referrals) on the accounts for the period ended 27/03/2010.

 

Turnover

Turnover has increased from GBP 1,104,582,000 to GBP 1,167,055,000, a growth of 6 % in the period.

 

Operating Profit

Totalled GBP 136,220,000. In the year prior a Profit of GBP 117,860,000 was achieved.

 

Pre Tax Profit

The subject's profit decreased by 12 % over the previous year.

 

Working Capital

The company's working capital has increased by 31 % in the period.

 

Net Worth

Net worth has increased by 18 % and now stands at GBP 911,740,000.

 

Fixed Assets

The subject's fixed assets increased during the year by GBP 3,020,000 to GBP 377,560,000 and are now 27 % of total assets compared with 28 % in the previous year.

 

Long Term Liabilities

The company's long term liabilities increased during the period by 3% and are now 7 % of net worth compared with 8 % in the previous period.

 

Long Term Liabilities

Long term liabilities are now 5 % of total liabilities compared with 5 % in the previous period.


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.91

UK Pound

1

Rs.73.06

Euro

1

Rs.64.03

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.