MIRA INFORM REPORT

 

 

Report Date :

17.05.2011

 

IDENTIFICATION DETAILS

 

Name :

SANJEEV 1979 LIMITED

 

 

Registered Office :

140 Cheetham Hill Road, Manchester, Lancashire, M8 8PZ.

 

 

Country :

United Kingdom

 

 

Financials (as on) :

30.06.2010

 

 

Date of Incorporation :

30.05.1996

 

 

Com. Reg. No.:

03205716

 

 

Legal Form :

Private Limited

 

 

Line of Business :

Wholesalers The wholesale of Women's, Mens and Boys Fashion.

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

GBP 81,000

Status :

Good

Payment Behaviour :

No Complaints

Litigation :

Clear

 


NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2010

 

Country Name

Previous Rating

(30.09.2010)

Current Rating

(31.12.2010)

United Kingdom

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 Company Identification Details

 

Subject Reported on

SANJEEV 1979 LIMITED

Registration Number

03205716

VAT Number

GB712310786

Address

140 CHEETHAM HILL ROAD, MANCHESTER, LANCASHIRE, M8 8PZ.

Telephone

0161 835 2064

Facsimile

0161 834 5288

 

Creditline Recommendations

 

Monthly Credit Guide

GBP 81,000
Single credit applications up to and including this amount are considered by Graydon to be an acceptable credit risk

 

 

 

 

 

Official Company Data

 

 

Legal Form

Private Limited

Registration Number

03205716

VAT Number

GB712310786

Subject Status

Trading

Date of Incorporation

30/05/1996

Registered Office

140 CHEETHAM HILL ROAD, MANCHESTER, LANCASHIRE, M8 8PZ.

History

3/2004 : The Registered Office address changed from 2 Mirabel Street,Strangeways,Manchester M31PJ.

 

29/01/2004 : The Registered Office address changed from BRAZENNOSE HOUSE WEST, BRAZENNOSE STREET, MAN.

 

9/08/2001 : The Registered Office address changed from KUMAR HOUSE 2 MIRABEL HOUSE, STRANGEWAYS, MAN.

 

23/09/1997 : The Registered Office address changed from NEWFOUNDLAND CHAMBERS, 43A WHITCHURCH ROAD, C.

Date of Last Annual Return to Registry

30/05/2010

Accounts

The last filed accounts at Companies House are those to 30/06/2010

Accounting Reference Date

30/06

 

 

Operations

 

 

Activities

Wholesalers The wholesale of Women's, Mens and Boys Fashion.

Nace Code

5142

Premises

Rented,Offices,Warehouse

Staff Employed

151

Trade Names

INFLUENCE

Import Countries

CHINAINDIA

Export Countries

No Export Activity

Bankers

HSBC BANK PLC

Address

4 HARDMAN SQUARE, MANCHESTER, M6 0PZ.

Auditors

Mitchell Charlesworth

Branches

UNIT 3D FRIARSGATE, WHITBY AVENUE, LONDON, NW10 7SE.

 

 

 

 

Previous Searches

 

Search History Summary

 

Last 3 Months

Last 6 Months

Last 12 Months

3

3

5

 

Search History Details

 

The Search History Details shows details of the most recent 40 searches

 

Date

Description

23/03/2011

Other credit granting

17/03/2011

Other credit granting

17/03/2011

Other credit granting

01/10/2010

Miscellaneous

03/09/2010

Miscellaneous

05/11/2009

Miscellaneous

 

 

 

Public Record Information

 

 

Summary of CCJ's/Scottish Decrees

 

No CCJs/Scottish Decrees are recorded in our file.

 

 

 

 

 

 

 

 

 

 

Summary of Mortgages, Charges and Satisfactions

 

 

Total Number of Mortgages/Charges Registered

11

Number Outstanding

7

Number Partially Satisfied

0

Number Satisfied

4

 

 

Date of Latest Mortgage Created

04/08/2010

Date of Latest Satisfaction

23/02/2008

 

 

 

Details of most recent Mortgages, Charges and Satisfactions

 

 

Date Fully
Satisfied

Date
Registered

Date
Created

Charge
Description

Form Type

Lender

 

14/08/2010

04/08/2010

Legal Charge

MG01

Barclays Bank Plc

 

15/04/2008

04/04/2008

Legal Charge

395

Royal Bank Of Scotland Plc

 

14/03/2008

24/02/2008

Charge Over Bank Account

395

Habib Bank Uk

 

02/02/2008

01/02/2008

Legal Charge

395

Barclays Bank Plc

 

19/12/2006

13/12/2006

Debenture

395

Hsbc Bank Plc

 

05/08/2005

29/07/2005

Legal Charge

395

Barclays Bank Plc

 

22/11/2003

14/11/2003

Guarantee Debenture

395

Barclays Bank Plc

23/02/2008

07/12/1999

03/12/1999

Debenture

395

Allied Bank Of Pakistan Limited

12/05/1999

23/02/1999

17/02/1999

Debenture

395

Regency House Finance Limited

11/02/1999

23/05/1998

14/05/1998

Legal Charge

395

Versailles Trade Finance Limited

 

It should be noted that there is no legal requirement to file satisfaction details of mortgages/charges at Companies House.

 

 

 

Other Filings and Notices

 

 

Date

Source

Description

 

25/10/2010

Companies House Gazette

Notification of any change among the company's directors

22/10/2010

Companies House Gazette

Notification of any change among the company's directors

01/10/1999

Companies House Gazette

Change among directors of a company

21/09/1999

Companies House Gazette

Alteration in memorandum or articles of association

14/05/1998

Companies House Gazette

Change among directors of a company

23/09/1997

Companies House Gazette

Change among directors of a company

 

 

 

Company Secretary

 

 

Secretary

MR SANJEEV KUMAR

Service Address

9 WESTON ROAD, WILMSLOW, CHESHIRE, SK9 2AN.

Country of Origin

UNITED KINGDOM

Date of Birth

04/07/1979

Appointment Date

02/08/1996

Other Directorships

SANJEEV PROPERTY COMPANY LIMITED, ASHU 1981 LIMITED

 

 

 

Directors

 

 

Director

MR BIMAL KUMAR

Service Address

140 CHEETHAM HILL ROAD, MANCHESTER, M8 8PZ.

Country of Origin

INDIA

Date of Birth

26/11/1949

Appointment Date

20/10/2010

Other Directorships

BRS KUMAR BROS LIMITED


Director


SAROJ KUMAR

Service Address

9 WESTON ROAD, WILMSLOW, CHESHIRE, SK9 2AN.

Country of Origin

INDIA

Date of Birth

26/05/1950

Appointment Date

12/05/1998

Other Directorships

GOLDFORTUNE LIMITED, BOURNEDELL LIMITED


Director


MR SANJEEV KUMAR

Service Address

140 CHEETHAM HILL ROAD, MANCHESTER, M8 8PZ.

Country of Origin

UNITED KINGDOM

Date of Birth

04/07/1979

Appointment Date

30/06/2010

Other Directorships

SANJEEV PROPERTY COMPANY LIMITED, ASHU 1981 LIMITED


Director


RAJEEV KUMAR

Service Address

9 WESTON ROAD, WILMSLOW, CHESHIRE, SK9 2AN.

Country of Origin

UNITED KINGDOM

Date of Birth

29/06/1981

Appointment Date

02/08/1996

Other Directorships

SANJEEV PROPERTY COMPANY LIMITED, ASHU 1981 LIMITED


Director


SAMESH KUMAR

Service Address

9 WESTON ROAD, WILMSLOW, CHESHIRE, SK9 2AN.

Country of Origin

UNITED KINGDOM

Date of Birth

14/02/1958

Appointment Date

05/09/1999

Other Directorships

BOURNEDELL LIMITED, MAINS CABLE LIMITED

 

 

 

Share Capital

 

 

Shares

Ordinary GBP 1.00 Each

Issued Number

2

Principal Shareholder

1 Rajeev Kumar

 

1 Sanjeev Kumar

 

The above reflects the principle shareholder(s) by number of shares held, irrespective of share classification type.

 

 

 

 

 

Financial Data– Statutory Accounts

 

 

For annual accounts images, view the

 

Profit and Loss

 

The following figures are shown in units of 1000

 

Number of Weeks

52

52

52

52

Accounts Date

30/06/2010

30/06/2009

30/06/2008

30/06/2007

Currency

GBP

GBP

GBP

GBP

SALES

27059

19039

21202

 

Cost of goods sold

22063

16346

16158

 

GROSS PROFIT

4996

2693

5044

3187

Wages and Salaries

1482

802

1356

731

Directors Emoluments

426

 

627

148

Auditors Fees

17

15

15

15

Trading Profit

1170

(172)

1504

330

Depreciation

101

103

90

88

OPERATING PROFIT

1069

(275)

1414

242

Non Trading Income

3

40

44

61

Interest Payable

97

95

78

90

PRE TAX PROFIT

975

(330)

1380

213

Taxation

297

(105)

508

102

PROFIT AFTER TAX

678

(225)

872

111

Dividends Payable

119

208

 

 

RETAINED PROFITS

559

(433)

872

111

 

Balance Sheet

 

The following figures are shown in units of 1000

 

Number of Weeks

52

52

52

52

Accounts Date

30/06/2010

30/06/2009

30/06/2008

30/06/2007

Currency

GBP

GBP

GBP

GBP

TOTAL FIXED ASSETS

2306

2394

2090

1539

Tangible Assets

2306

2394

2090

1539

Fixed Assets

2306

2394

2090

1539

TOTAL CURRENT ASSETS

9305

5912

7096

5794

Trade debtors

5731

3757

4427

3485

Stocks

1555

992

674

909

Other Current Assets

2019

1163

1995

1400

Misc Current Assets

319

260

375

258

Cash

1700

903

1620

1142

TOTAL ASSETS

11611

8306

9186

7333

TOTAL CURRENT LIABILITIES

8759

5908

6277

5562

Trade creditors

5652

3345

3841

3823

Short Term Loans

1926

1323

625

496

Bank Overdraft

1895

1295

600

458

Other Finance

30

28

25

38

Due To Directors

1

 

 

 

Other Liabilities

1181

1240

1811

1243

WORKING CAPITAL

546

4

819

232

TOTAL LONG TERM LIABS

682

787

865

600

Long Term Loans

679

784

862

592

Bank Loans

601

686

767

482

Other Finance

78

98

95

110

Other Liabilities

3

3

3

8

NET ASSETS/(LIABILITIES)

2170

1611

2044

1171

SHARE CAPITAL + RESERVES

2170

1611

2044

1171

Profit and Loss account

2170

1611

2044

1171

SHAREHOLDERS FUNDS

2170

1611

2044

1171

CAPITAL EMPLOYED

2852

2398

2909

1771

 

Financial Comparison

 

The following figures are shown in units of 1000

 

Number of Weeks

52

52

52

52

Accounts Date

30/06/2010

30/06/2009

30/06/2008

30/06/2007

Currency

GBP

GBP

GBP

GBP

Net Cashflow from Oper.

1115

(580)

1043

1346

Increase in Cash

197

(1411)

373

1102

Directors Remuneration

426

 

627

148

Auditors Remuneration

17

15

15

15

Liquid Assets

7431

4660

6047

4627

Net Working Capital

546

4

819

232

Long Term Debt(>12 Months)

679

784

862

592

Other Deferred Liabs

3

3

3

8

Tangible Net Worth(T.N.W)

2170

1611

2044

1171

Equity

2170

1611

2044

1171

Number of Years Trading

14

13

12

11

Number of Employees

151

51

46

36

Profit per Employee

6457

(6470.6)

30000

5916.7

Sales per Employee

179198.7

373313.7

460913

 

 

Key Credit Ratios

 

The following figures are shown as Ratios or Percentages

 

Accounts Date

30/06/2010

30/06/2009

30/06/2008

30/06/2007

Current Ratio

1.1

1

1.1

1

Long Term Debt/T.N.W

0.3

0.5

0.4

0.5

Pre Tax Profit Margin%

3.6

(1.7)

6.5

 

Gross Profit%

18.5

14.1

23.8

 

Debtors Days (D.S.O)

77

72

76

 

Creditors Days (D.P.O)

76

64

66

 

Quick Ratio

0.9

0.8

1

0.9

W.I.P/Inventory Days

25.7

22.2

15.2

 

Return on Investment%

22.4

(6.3)

41.3

13.4

Return on Assets%

8.4

(4)

15

2.9

T.N.W/Total Assets%

18.7

19.4

22.3

16

Return on Capital%

34.2

(13.8)

47.4

12

Rtn on Shareholders Funds%

44.9

(20.5)

67.5

18.2

Working Capital/Sales%

2

 

3.9

 

Borrowing Ratio%

120

130.8

72.7

92.9

Equity Gearing%

23

24.1

28.6

19

Stock Turnover

17.4

19.2

31.5

 

Days Purchases Outstanding

93.5

74.7

86.8

 

Sales/Fixed Assets

11.7

8

10.1

 

Debt Gearing

31.3

48.7

42.2

50.6

 

 

 

Key Industry Sector Trends

 

 

Year

2010

2009

2008

2007

Sample Size

6679

11382

11586

11816

Pre-Tax Profit Margin

2.7

1.5

1.5

2.5

Current Ratio

1.7

1.7

1.6

1.6

Borrowing Ratio

44.8

53.7

57.9

56.4

Return on Capital

23.3

22.8

27.3

30

Creditors Days

64

83

72

85

 

Above figures relate to companies in 2003 Standard Industry Classification (Nace) sector : Wholesale of household goods

 

 

 

Financial Summary

 

 

Auditors Qualification

The Auditors have expressed a clean opinion (i.e. unqualified with no referrals) on the accounts for the period ended 30/06/2010.

 

Turnover

Turnover increased by 42 % in the period and now totals GBP 27,059,000.

 

Operating Profit

Totalled GBP 1,069,000. In the year prior a Loss of GBP 275,000 was achieved.

 

Pre Tax Profit

The subject made a profit of GBP 975,000 in the period compared with a loss in the previous period of GBP 330,000.

 

Pre Tax Profit

The company's pre-tax profit is 4 % of sales compared with a pre-tax loss of 2% in the previous period and was 34% of capital employed.

 

Working Capital

The company's working capital has increased by 13,550 % in the period.

 

Net Worth

Net worth has increased by 35 % and now stands at GBP 2,170,000.

 

Fixed Assets

The subject's fixed assets reduced during the year by GBP 88,000 to GBP 2,306,000 and are now 19 % of total assets compared with 28 % in the previous year.

 

Long Term Liabilities

The company's long term liabilities reduced during the period by 13 % and are now 31 % of net worth compared with 49 % in the previous period.

 

Long Term Liabilities

Long term liabilities are now 6 % of total liabilities compared with 9 % in the previous period.

 

Long Term Liabilities

Long term liabilities are 24 % of capital employed, a decrease of 9 % over the previous period.


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.07

UK Pound

1

Rs.72.97

Euro

1

Rs.63.57

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.