MIRA INFORM REPORT

 

 

Report Date :           

20.05.2011

 

IDENTIFICATION DETAILS

 

Name :

JAPAN GRACE CO LTD

 

 

Registered Office :

Marine Bldg 2/5/6F, 1-32-13 Takadanobaba Shinjukuku Tokyo 169-0075

 

 

Country :

Japan

 

 

Financials (as on) :

30.06.2010

 

 

Date of Incorporation :

August 1969

 

 

Com. Reg. No.:

(Tokyo-Shinjukuku) 028375

 

 

Legal Form :

Limited Company

 

 

Line of Business :

Tour Operator, Travel Agency

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

Yen 87.6 Million

Status :

Moderate

Payment Behaviour :

Regular

Litigation :

---

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2011

 

Country Name

Previous Rating

                   (31.12.2010)                  

Current Rating

(31.03.2011)

Japan

a1

a1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 Bottom of Form

 

Company name

 

JAPAN GRACE CO LTD

 

 

REGD NAME 

 

KK Japan Grace

 

 

MAIN OFFICE

 

Marine Bldg 2/5/6F, 1-32-13 Takadanobaba Shinjukuku Tokyo 169-0075 JAPAN

Tel: 03-5287-3081     Fax: 03-5287-3083

                       

URL:                             http://www.japangrace.com

E-Mail address:                        info@japangrace.com

 

 

ACTIVITIES

 

Tour operator, travel agency

 

 

LICENSE

 

Travel Agency No. 617 with the Ministry of Land, Infrastructure & Transport

 

 

BRANCHES   

 

Osaka

 

 

OFFICERS

 

KAZUHIRO KANAME, PRES

Saburo Yoshioka, s/mgn dir

Yoko Izutsu, dir

 

Yen Amount:     In million Yen, unless otherwise stated

 

SUMMARY    

 

FINANCES                    FAIR                             A/SALES          Yen 5,136 M

PAYMENTS      REGULAR                     CAPITAL           Yen 50 M

TREND             SLOW                          WORTH            Yen 241 M

STARTED                     1969                             EMPLOYES      50

 

 

COMMENT    

 

SHIP CRUISING TOUR OPERATOR.

 

FINANCIAL SITUATION CONSIDERED FAIR AND GOOD FOR ORDINARY BUSINESS ENGAGEMENTS.

                       

MAX CREDIT LIMIT: YEN 87.6 MILLION, 30 DAYS NORMAL TERMS

 

 

HIGHLIGHTS 

 

The subject company was established by local entrepreneurs in order to advance into travel agency business and has been succeeded by the present executives.  Kazuhiro Kaname took the office of pres in Aug 2000.  This is a unique tour operator sponsored by “Peace Boat Cruise”          for organizing global cruising tours regularly.  Has operated more than 70 ship tours globally so far.

           

 

FINANCIAL INFORMATION

           

Financials are only partially disclosed.

 

The sales volume for Jun/2010 fiscal term amounted to Yen 5,030 million, a 2% down from Yen 5,136 million in the previous term.  Clients decreased as affected by the global economic downturn.  Consumer spending was sluggish.  The net profit was posted at Yen 8 million, compared with Yen 10 million net profit a year ago.

 

For the current term ending Jun 2011 the net profit is projected at Yen 6 million, on a similar turnover, at Yen 5,000 million.  Consumer spending is sluggish. 

 

The financial situation is considered maintained FAIR and good for ORDINARY business engagements.  Max credit limit is estimated at Yen 87.6 million, on 30 days normal terms.

 

 

REGISTRATION

 

Date Registered:  Aug 1969

Regd No.:           (Tokyo-Shinjukuku) 028375

Legal Status:      Limited Company (Kabushiki Kaisha)

Authorized:         400,000 shares

Issued:                100,000 shares

Sum:                   Yen 50 million

Major shareholders (%): Kazuhiro Kaname (48), Saburo Yoshioka (20), Yoko Izutsu (5)

No. of shareholders: 8

 

Nothing detrimental is known as to the commercial morality of executives.

 

 

OPERATION

           

Activities: Travel agency specializing in global cruising tours sponsored by “Peace Boat      Cruise” program (--100%).

 

Operating passenger ship: TSS TOPAZ, Panamanian flag, 31,500 GT, speed 21 knots,       9decks, accommodating 1,487 passengers, classed Lloyd’s Register.

 

Clients: Individuals, business firms, groups, other

No. of accounts: Unavailable

Domestic areas of activities: Nationwide

 

Suppliers: [Travel agencies, tour operators] World Travel System, R&C Tours, Reliance,     Miyamoto Travel, Keema Shipping, Univertur Travel Service, Japan Tour, China Travel, Gulliver Travel, Marco Polo Japan Voyage, ICC, other.

 

Payment record: Regular

 

Location: Business area in Tokyo.  Office premises at the caption address are leased and maintained satisfactorily.

 

Bank References:

MUFG (Takadanobaba)

Mizuho Bank (Takadanobaba)

Relations: Satisfactory

 

 

FINANCES

(In Million Yen)

 

Terms Ending:

 

30/06/2011

30/06/2010

30/06/2009

30/06/2008

Annual Sales

 

5,000

5,030

5,136

6,400

Recur. Profit

 

 

 

 

 

Net Profit

 

6

8

10

14

Total Assets

 

 

N/A

N/A

N/A

Net Worth

 

 

241

236

229

Capital, Paid-Up

 

 

50

50

50

Div.P.Share(¥)

 

 

0.00

0.00

0.00

<Analytical Data>

(%)

(%)

(%)

(%)

    S.Growth Rate

-0.60

-2.06

-19.75

3.23

    Current Ratio

 

 

..

..

..

    N.Worth Ratio

 

..

..

..

    N.Profit/Sales

0.12

0.16

0.19

0.22

 

Financials are only partially disclosed.

Forecast (or estimated) for the 30/06/2011 fiscal term.

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.98

UK Pound

1

Rs.72.68

Euro

1

Rs.64.16

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.