MIRA INFORM REPORT

 

 

Report Date :

18.05.2011

 

 

IDENTIFICATION DETAILS

 

Name :

JK PAPER LIMITED

 

 

Registered Office :

P. O. Central Pulp Mills Fort Songadh, District Tapi-394660, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

04.07.1960

 

 

Com. Reg. No.:

018099

 

 

Capital Investment / Paid-up Capital :

Rs. 783.499 Millions

 

 

CIN No.:

[Company Identification No.]

L21010GJ1960PLC018099

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

SRTJ00098A

 

 

Legal Form :

Public Limited Liability Company.  The company’s shares are listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer of Paper and Paper Related Products

 

 

No. of Employees :

500 (Approximately)

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 19000000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track records. Trade relations are reported as fair. Business is active. Payments are reported to be usually Correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Anil Samuel

Designation :

Purchase Manager

Contact No.:

91-9328921075

Date :

16.05.2011

 

 

LOCATIONS

 

Registered Office / Factory 1 :

P. O. Central Pulp Mills Fort Songadh, Surat-394660, Gujarat, India

Tel. No.:

91-2624-220228 / 220278-220280

Fax No.:

91-2624-220138

E-Mail :

scgupta@jkmail.com

Website :

http://www.jkpaper.com

 

 

Head / Administration Office :

Nehru House, 3rd Floor, 4 Bahadur Shah Zafar Marg, New Delhi-110002, Delhi, India

Tel. No.:

91-11-23311112 / 41011116

Fax No.:

91-11-23712680

E-Mail :

marketing@jkmail.com

vikasgupta@jkmail.com

amitdatta@jkmail.com

 

 

Factory 2 :

JK Paper Mills, Jaykapur-765017, Rayagada, Orissa-765017, India

Tel. No.:

91-6856-233303 / 233770 / 233171

Fax No.:

91-6856-222238

 

 

Zonal Offices :

Located at :

  • New Delhi
  • Chennai
  • Mumbai
  • Kolkata

 

 

DIRECTORS

 

As on 31.03.2010

Name :

Mr. Hari Shankar Singhania

Designation :

Chairman

 

 

Name :

Mr. Harsh Pati Singhania

Designation :

Managing Director

 

 

Name :

Mr. Om Prakash Goyal

Designation :

Whole time Director

 

 

Name :

Mr. Arun Bharat Ram

Designation :

Director

 

 

Name :

Mr. Dhirendra Kumar

Designation :

Director

 

 

Name :

Mr. M. H. Dalmia

Designation :

Director

 

 

Name :

Mr. R. V. Kanoria

Designation :

Director

 

 

Name :

Mr. Shailendra Swarup

Designation :

Director

 

 

Name :

Mr. Shailesh Haribhakti

Designation :

Director

 

 

Name :

Mr. S. K. Pathak

Designation :

Director

 

 

Name :

Mr. Udayan Bose

Designation :

Director

 

 

Name :

Mr. Vinita Singhania

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. S. C. Gupta

Designation :

Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

As on 31.03.2011

 

Names of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Individuals / Hindu Undivided Family

600,000

0.77

Bodies Corporate

30,299,539

38.77

Sub Total

30,899,539

39.54

(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

30,899,539

39.54

(B) Public Shareholding

 

 

(1) Institutions

 

 

Mutual Funds / UTI

215,050

0.28

Financial Institutions / Banks

122,600

0.16

Insurance Companies

3,478,855

4.45

Foreign Institutional Investors

551,604

0.71

Any Others (Specify)

7,690,000

9.84

Any Other

7,690,000

9.84

Sub Total

12,058,109

15.43

(2) Non-Institutions

 

 

Bodies Corporate

3,702,881

4.74

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs. 0.100 million

7,672,931

9.82

Individual shareholders holding nominal share capital in excess of Rs. 0.100 million

6,987,097

8.94

Any Others (Specify)

16,829,382

21.53

Non Resident Indians

3,195,448

4.09

Overseas Corporate Bodies

2,500,000

3.20

Trust & Foundation

11,133,934

14.25

Sub Total

35,192,291

45.03

Total Public shareholding (B)

47,250,400

60.46

Total (A)+(B)

78,149,939

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

-

-

(1) Promoter and Promoter Group

-

-

(2) Public

-

-

Sub Total

-

-

Total (A)+(B)+(C)

78,149,939

-

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Paper and Paper Related Products

 

 

Products :

Product Description

Item Code No.

Paper and Board

4907.00

 

 

Exports :

 

Products :

Photocopy Products and Packaging Boards.

Countries :

  • Sri Lanka
  • Philippines
  • UK
  • Qatar, UAE
  • Yeman
  • Maldives
  • Kenya
  • Sudan
  • Nigeria
  • Mauritius
  • Egypt
  • Jordan
  • Singapore
  • Mozambique

 

 

Imports :

 

Products :

Raw Material

Countries :

  • Japan
  • China

 

 

Terms :

 

Selling :

L/C, Cash and Credit (30 / 60 / 90 days)

 

 

Purchasing :

L/C, Cash and Credit (30 / 60 / 90 days)

 

PRODUCTION STATUS As on 31.03.2010

 

Particulars

Unit

Installed Capacity

Actual Production

Paper and Board including Pulp for sale

Tones

240000

273755*

* includes 19618 MT transferred to Packaging Board (Previous year 18238MT)

 

 

GENERAL INFORMATION

 

Customers :

OEM’s

End users

 

 

No. of Employees :

500 (Approximately)

 

 

Bankers :

  • State Bank of India, Bahadur Shah Zafar Marg, New Delhi, Delhi, India
  • Axis Bank
  • Canara Bank
  • IDBI Bank

 

 

Facilities :

Secured Loans

31.03.2010

(Rs. in Millions)

31.03.2009

(Rs. in Millions)

Term Loans from Financial Institutions

781.258

996.561

Term Loans from Banks

2849.638

3984.095

Working Capital Loans form Banks

290.584

453.495

Short – Term Loan from Bank

0.000

200.000

Total

3921.480

5634.151

 

Notes :

 

A (i) Term Loans of Rs. 2.624 Millions (FIs – NIL, Banks Rs. 2.624 Millions) are secured by first pari passu mortgage / charge created on the immovable and movable assets of Unit - JKPM and movable assets acquired after 1.4.2000 of Unit - CPM of the Company.

 

(ii) Terms Loans of Rs 3547.894 Millions (FIs – Rs. 761.161 Millions, Banks Rs. 2786.733 Millions) are secured by means of first pari passu mortgage/charge created/to be created on the fixed assets of the Company save and except specific assets exclusively charged in favour of specified lenders as mentioned in clause B. Out of the above Term Loan, Rs. 1409.044 Millions (FIs - Rs. 659.044 Millions, Banks Rs. 750.000 Millions) are further secured / to be secured by second charge on the current assets of the Company.

 

B Term Loan of Rs. 60.281 Millions from banks and Direct Discounting Facility (equipment) of Rs. 20.097 Millions from Financial Institution are secured by an exclusive charge by way of hypothecation on the specified assets of the Company.

 

C Working Capital Loans are secured by hypothecation of Stores, Raw Materials, Finished Goods, Stock-in-Process and Book Debts. The same are further secured / to be secured by a second charge on the movable and immovable assets of the Company.

 

D Instalments of Term Loans repayable within one year - Rs. 878.750 Millions.

 

E Terms loans from Financial Institutions and Banks include Rs. 1273.312 Millions foreign currency loans.

 

Unsecured Loans

31.03.2010

(Rs. in Millions)

31.03.2009

(Rs. in Millions)

Fixed Deposits

285.114

159.774

1.25% Foreign Currency Convertible Bonds Due 2011 (FCCB’s)

225.700

254.750

Foreign Currency Term Loan from Bank

42.918

60.553

Short Term Loans from Banks

900.000

550.000

Buyers Credit facilities from Bank

106.893

299.375

Total

1560.625

1324.452

 

Notes :

 

(a) The bondholders have an option to convert FCCB’s into equity shares at an initial conversion price of Rs. 95 per equity share at a fixed rate of exchange of Rs. 44.69 = US $ 1, from April 4, 2006 to March 17, 2011. The bonds are redeemable on March 30, 2011 at 130.441 percent of the principal amount, unless previously converted or purchased and cancelled. Premium on redemption, if any, will be provided in the year of redemption.

 

(b) Includes Commercial paper of Rs. 250.000 Millions (Previous year Nil), maximum outstanding balance during the year was Rs. 250.000 Millions (Previous year Rs. 150.000 Millions).

 

 

 

Banking Relations :

-

 

 

Auditors :

 

Name :

Lodha and Company

 Chartered Accountant

Address :

New Delhi, Delhi, India

 

 

Name :

S. S. Kothari Mehta and Company

 Chartered Accountant

Address :

New Delhi

 

 

Associates/Subsidiaries :

JK Enviro-Tech Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

200000000

Equity Share

Rs.10/- Each

Rs. 2000.000 Millions

30000000

Redeemable Preference Shares

Rs.100/- Each

Rs. 3000.000 Millions

 

Total

 

Rs. 5000.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

78149939

Equity Share

Rs.10/- Each

Rs. 781.499 Millions 

20000

10% Cumulative Redeemable Preference Shares

Rs.100/- Each

Rs. 2.000 Millions

 

Total

 

Rs. 783.499 Millions

 

Note:

 

(a) These shares were allotted as fully paid-up pursuant to the Scheme sanctioned by the Hon'ble High Courts of Orissa and Gujarat.

 

Company has redeemed 10% Cumulative Redeemable Preference Shares (Series D) of Rs.2.100 Millions with premium of Rs. 54.500 Millions Series E of Rs.1.100 millions is redeemable on 30th day of June, 2010 along with premium on redemption of Rs.54.600 millions. Series F and G of Rs.0.600 million and Rs. 0.300 Million are redeemable on 30th day of June, 2011 and 2012 respectively along with premium on redemption of Rs. 54.600 Millions with each Series.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

783.500

785.600

789.600

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

3973.900

3303.000

3136.200

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

4757.400

4088.600

3925.800

LOAN FUNDS

 

 

 

1] Secured Loans

3921.500

5634.100

5835.400

2] Unsecured Loans

1560.600

1324.500

1377.800

TOTAL BORROWING

5482.100

6958.600

7213.200

DEFERRED TAX LIABILITIES

1345.600

1099.400

942.800

 

 

 

 

TOTAL

11585.100

12146.600

12081.800

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

8795.800

9287.100

9494.600

Capital work-in-progress

208.000

139.600

162.300

 

 

 

 

INVESTMENT

419.400

27.500

27.500

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

1268.900
1171.100

1203.400

 

Sundry Debtors

1044.900
1071.500

1108.700

 

Cash & Bank Balances

78.700
342.200

35.000

 

Other Current Assets

0.000
0.000

417.000

 

Loans & Advances

1609.800
1622.400

1317.400

Total Current Assets

4002.300
4207.200

4081.500

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

1157.113

979.269

 

Other Current Liabilities

1585.400
1261.467

1437.525

 

Provisions

257.700
268.033

273.375

Total Current Liabilities

1843.100
1529.500

1710.900

Net Current Assets

2159.200
2677.700

2370.600

 

 

 

 

MISCELLANEOUS EXPENSES

2.700

14.700

26.800

 

 

 

 

TOTAL

11585.100

12146.600

12081.800

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

12531.500

12004.200

6829.500

 

 

Other Income

119.400

164.900

171.900

 

 

TOTAL                                     (A)

12650.900

12169.100

7001.400

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw Material

3307.700

3963.100

2072.200

 

 

Power and Fuel

1184.900

1229.400

631.900

 

 

Employee Cost

1196.900

997.900

676.600

 

 

Other Expenditure

2412.800

2450.400

1440.300

 

 

Selling and administration Expense

1571.00

1308.000

825.000

 

 

Miscellaneous Expenses

350.400

380.500

177.800

 

 

Increase / (Decrease) in Finished Goods

89.500

(69.700)

(40.900)

 

 

TOTAL                                     (B)

10113.200

10259.600

5782.900

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)       (C)

2537.700

1909.500

1218.500

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

568.000

671.800

410.700

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

1969.700

1237.700

807.800

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

700.400

696.900

458.600

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

1269.300

540.800

349.200

 

 

 

 

 

Less

TAX                                                                  (H)

359.000

160.700

2.100

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

910.300

380.100

347.100

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1119.500

939.000

737.800

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Dividend

156.300

136.800

117.200

 

BALANCE CARRIED TO THE B/S

1745.100

1119.500

939.000

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

290.543

424.195

129.102

 

 

Interest

0.000

1.017

0.000

 

TOTAL EARNINGS

290.543

425.212

129.102

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

1081.053

856.322

385.368

 

 

Stores & Spares

149.419

126.271

82.283

 

 

Capital Goods

77.671

114.978

74.232

 

 

Others

245.200

466.408

0.000

 

TOTAL IMPORTS

1553.343

1563.979

541.883

 

 

 

 

 

 

Earnings Per Share (Rs.)

11.31

4.86

4.43

 

 

Particulars

 

 

 

31.03.2011

Sales Turnover

 

 

13000.000

 

 

 

 

 

Expected Sales ( 2011-2012 ) : Rs.13500.000 Millions

 

The above information has been parted by Mr. Anil Samuel

 

 

QUARTERLY / RESULTS

 

PARTICULARS

 

30.06.2010

1st Quarter

30.09.2010

2nd Quarter

31.12.2010

3rd Quarter

31.03.2011

4th Quarter

Net Sales

2911.800

3133.000

3137.700

3150.400

Total Expenditure

2246.500

2482.900

2515.300

2568.300

PBIDT (Excl OI)

665.300

650.100

622.400

582.100

Other Income

5.600

6.700

7.900

8.200

Operating Profit

670.900

656.800

630.300

590.300

Interest

83.900

84.100

88.200

91.400

Exceptional Items

0.000

0.000

0.000

0.000

PBDT

587.000

572.700

542.100

498.9000

Depreciation

177.100

179.100

181.900

178.100

Profit Before Tax

409.900

393.600

360.200

320.800

Tax

118.800

102.800

109.100

89.600

Provisions and contingencies

0.000

0.000

0.000

0.000

Profit After Tax

291.100

290.800

251.100

231.200

Extraordinary Items

0.000

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

0.000

Net Profit

291.100

290.800

251.100

231.200

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

7.20

3.12

4.96

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

10.13

4.51

4.99

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.92

4.00

2.57

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.27

0.13

0.09

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.54

2.08

2.27

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.17

2.75

2.39

 

 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITORS DETAILS :

(Rs. in Millions)

Particulars

31.03.2010

31.03.2009

31.03.2008

 

 

 

 

Sundry Creditors

1157.113

979.269

NA

Total

1157.113

979.269

NA

 

 

Company History:

 

Subject (formerly Central Pulp Mills), a member of HS Singhania group is originally promoted by Parkhe Group of Pune to manufacture Paper and Paper products. The company which fell sick and referred to BIFR was taken over by JK Corp limited of the HS Singhania Group in 1992. JK Corp. holds 44.76% in the equity of this company as on Nov 6, 2003. The company has turnaround in a short period of time with the rehabilitation package by HS Singhania Group companies JK Corp LimitedK Industries. Subject today has an combined installed capacity of 150000 tpa with two integrated Paper Mills at  Mills, Orissa(Inst. Cap 100000 tpa) and Central Pulp Mills, Gujarat(Inst. Cap 50000 tpa). The company's paper mills are operating with an health average capacity utilisation of 115%. Further the company has purchased a Pulp Drying Plant from Finland in 2001 to increase the output and realisation of market pulp.The plant was commissioned during the year itself. J K Paper has also been consistenly exporting its products to markets such as Sri Lanka, Bangladesh and several West Asian Countries. The company is the first paper mill in India to have been accredited with ISO 14001. The company enjoys the locational advantage inrespect of sourcing raw material. It sources all its bamboo requirements with in the 200 kms radius of the plant. Further for long term continuous source of raw material the company is running social forestry and farm forestry programmes in 11 districts of Orissa and 3 districts of Andhra Pradesh, covering a total area of over 20,000 Ha. In 2001-02 it has distributed 27 million saplings, covering over 5200 hectares under plantations in Orissa, AP, Gujarat. J K Paper has been a pioneer in every field related to the manufacture and marketing of paper. It has the distinction of being the Largest manufacturer of branded copier paper in India.; First to introduce surface sized maplitho in India.; First to introduce high quality bond paper 'Finesse' in A4 size consumer friendly retail packs of 100 sheets. ; First to introduce laser paper in India. The company has introduced two new value added products i.e. MICR Cheque Paper and Cup-stock Board and both of them have well recieved in the market. The company which is well known for its success in creating brand in paper industry with having top two paper brand(i.e JK Copier[contributing 140 cr. to co's turnover in FY02-03] and JK Easy Copier) in its basket the company has initiated outsourcing of paper products in india. This outsourcing activity was kick started in the end of 2001-02 and gathered momentum last year. The company has outsources JK Cote(positioned in upper art paper segment) from an international producer who produces as per the specification of JK Paper. The company outsourcers domestically JK Eco Cote(caters to price consious Chrome paper segment) and 'JK Eco Print'. The Scheme of Compromise and/or Arrangement between JK Corp Limited and The Central Pulp Mills Limited was approved and sanctioned by the High Court of Orissa and High Court of Gujarat and become effective on 5th November,2001. Subsequent to this the name of the company was changed to subject from The Central Pulp Mills Limited Latest Development: subject is planning to upgrade over half of its paper manufacturing capacity to manufacture coated paper. The upgradation (Conversion from non-coated to coated) to cost around Rs.600.000 Millions.

 

 

PERFORMANCE REVIEW:
 
The Company's Gross Sales during the year was Rs.129.957 Millions,  the Operating  Profit  (PBIDT) was Rs.2454.600 Millions (an increase  of  35%  over previous  year) and PAT stood at Rs.910.300 Millions as against Rs.380.100  Millions during the previous year, an increase of 140%. These represent the highest ever Gross Sales, PBIDT and PAT achieved by the Company.
 
The Company's production increased to 273,755 tonnes (previous year 254,816 tonnes, an increase of 7.4% over previous year) and sales stood at 265,044 tonnes as against 256,918 tonnes in previous year. Overall, plant  capacity utilization was 114% and it is heartening to note that the recently started Packaging  Board  plant  operated  at  118% in  its  second  full  year  of operations.  The Company, however, cut back its outsourced volumes due to volatility in the international markets and difficulty in getting supplies domestically.
 
The  growth  in  Operating Profit (PBIDT) was  possible  due  to  increased capacity utilization in all the production lines, sales of more value added products  in Packaging Board, strategic purchase of imported pulp at lower prices,  and  soft  crude oil prices which  made  several  petroleum  based chemicals rule easy. Government's stimulus package also helped the industry in containing the effect of the slow down in demand in the early part  of 
year.  Interest expense came down significantly to Rs.484.900 millions from Rs.584.700 Millions during the previous year, a decrease  of  17%.  This was possible due to large re-payment of loans out of cash generation, tighter credit and stocking policies leading to a reduction in working capital funds. The PAT consequently was higher by 140%, despite a higher provision for taxes at Rs.359.000Millions (previous period Rs.160.700 millions).  After the turmoil in the financial markets during the previous year, the year saw the beginnings of a recovery in the world economy, even if unevenly across geographies.  India was one of the earliest to recover from the crisis and its   monetary and fiscal management before and during the crisis has been acclaimed widely. Despite a year of drought, industrial activity exhibited growth.  This was reflected in Paper industry as well. Although, there was some sluggishness in output prices during the early part of the year due to cost  cutting measures by several Government Departments and the corporate sector  and new paper capacities coming on stream, prices recovered in  the last quarter due to smart demand pick up.
 
Low per-capita consumption, increasing GDP growth rates, increased emphasis on education and literacy, growth in organized retail and demand for better quality  papers  and  boards augur well for the  sustained  growth  of  the 
industry.
 
The Company is well positioned to take advantage of this growth due to its presence in all high value added segments. All the three major segments  - Copier, Coated and Virgin Fibre based Packaging Boards - have grown for the last 4-5 years at double digit rates. Positive growth continued even during the   turmoil seen in the last 18 months. The Company's extensive distribution reach and depth helps it in tackling competitive and price pressures.
 
The demand for the Company's flagship copier papers is  linked  to  the performance and growth of the industrial sector, levels of activity in  the service sector, besides use in the household and education sector. Although it  had  a  modest start, the overall annual growth rate  for  the  segment clocked  double  digits.  During  the last quarter  most  of  the  pipeline inventories  got  cleared,  leading to hardening  of  prices.  The Company 
continues to be the market leader in the segment with offerings across  the entire  spectrum  with  its well known brands such as JK  Copier,  JK  Easy Copier, JK Copier Plus, Sparkle, and Cedar. Besides this, the Company   also focuses on niche segments through specialty products like JK Excel  Bond,  MICR Cheque papers etc. 
 
Coated paper prices were volatile during the first half of the financial year, tracking international prices and increased imports of coated paper. However, subject was able to improve its performance through improved efficiency  and lower  chemical  cost,  even  though   realization   fell marginally.  The  outlook for JK Cote, the Company's coated  paper  remains favourable  especially as prices in the international market have moved  up 
due to surge in paper price. 
 
The  Packaging Board business achieved substantial growth and turned  in  a strong performance. Production reached 118% of installed capacity with the entire production being high value added virgin fibre based boards by  the middle  of the year. You would be happy to note that all major brands -  JK TuffCote,  JK  Ultima, and JK PureFil are now widely  recognized  and  well received by the end consumers. Most of the end user industries using  value added Packaging Boards such as the grades marketed by Subject are  growing at  a  fast  clip  which should translate into  better  growth  and  profit performance for the segment. 
 
During  the  year, the prices of imported pulp fell  sharply.  The  Company increased  its stock levels and resorted to strategic buying of  pulp  when the international prices touched their lowest levels in several years. This contributed significantly to profitability in the packaging board business. However, towards the end of the year, the pulp prices have once again risen sharply due to demand pick-up in China, restrictions in global wood  supply and  temporary  capacity shuts in Chile due to the earthquake  in  February 2010.  As a result, the Company has had to pass on part of these  increases to its end customers.
 
While input costs remained under control, the availability of adequate quantity of linkage coal continues to pose problems. 
Availability of raw material (wood) of appropriate quality at affordable prices will govern the growth and profitability of the paper industry.  To ensure continued availability the Company continued to pursue farm forestry during the year with renewed focus on plantation within a 100 km radius of factory locations.  However, plantation activity for the entire industry suffered due to emergence of gall disease leading to destruction of saplings and trees and resultant reduction in new plantation acreage.  The industry hopes to recover from this in the coming year. The share of wood sourced from Subject farm forestry is steadily increasing and has touched 76% during the year.
 
EXPANSION:
 
As mentioned previously, the Copier segment is growing steadily every year. In order to maintain the Company's leadership in this segment, Subject has embarked upon a major expansion programme.  The programme   envisages installation of a new paper machine of 150,000 tpa and pulp mill of 200,000 tpa along with utilities. This will help the Company in taking advantage of newer and more efficient pulping technology, besides upgrading the   quality of its copier paper. A dedicated team of qualified professionals have een put in place to work out the details of implementation. The Company will finance the project through an appropriate mix of debt, internal   accruals and equity.
 
CUSTOMER SATISFACTION AND QUALITY:
 
Any product is built on quality and the key is consistency in features and its performance. This in turn works as the key differentiator in developing a  Brand'  USP delivering a positive consumer  experience.  The Company's   Quality  Policy  is to actively engage with the customer and  provide  them with desired quality products. For this it has dedicated technical  service teams which work on providing end-to-end solutions. This intrinsic strength of Subject has enabled it to produce winning brands and stay ahead in  the quality race in the Indian paper industry.
 
Keeping this philosophy in mind, the Company introduced high bright copier paper with brightness in the range of 97 degree ISO. The packaging board brands likes Endura, JK Club Card etc. introduced this year are testimony to   the Company's policy of tailoring its offerings to meet the  constantly evolving needs of its consumers.
 
This is supplemented through constant market feedback and in-house research. The Company conducts periodic customer satisfaction surveys through inhouse as well as independent agencies, which provides it with directions for product development, and service levels.
 
Subject constant obsession towards excellence resulted in its winning the TPM Consistent Commitment Award this year, taking it a level up from winning the TPM Excellence Award-First Category previously. 
 
AWARDS AND RECOGNITION:
 
Unit  JKPM  was  awarded  'National Energy  Management  Award  -  2009'  by Confederation  of Indian Industry (CII), and 'Best Practices in  Industrial Relations  -  2009'  award by Hooghly Chamber  of  Commerce  and  Industry, Collate.  For promoting water conservation through recycling and reuse, this unit has also been awarded the prestigious 'Ground Water Augmentation' award (Bhumijal Samvardhan Puraskar), from the Ministry of Water Resources, Government of India. The Directorate of Factories and Boilers, Government of Orissa, Bhubaneswar, has given 'State Safety Award' to one of their employees for saving human life. 
 
Unit  CPM  was awarded the 'National Energy Conservation Award -  2009'  by Bureau  of Energy, Government of India, in appreciation of the  efforts  in Resource  Conservation  in  Pulp and Paper Sector. The unit has also   won, 'Greentech Environment Excellence Gold Award - 2009' as well as  'Greentech Safety Silver Award - 2009' from Greentech Foundation. 
 
During the year, both the units were also awarded 'Excellence in Consistent TPM Commitment Award - 2009' by Japan Institute of Plant Maintenance.  

 

 

MANAGEMENT DISCUSSION AND ANALYSIS:
 
OVERVIEW:
 
Post-Meltdown Economic Scenario:
 
The credit crisis, which hit the Global economy in late 2008 and plunged the World into the most severe recession after World War II, mellowed down during the year.  Severity of the global economic slowdown declined especially   towards the second half of 2009.  Governments across various countries were quick to act and lend liquidity support to the financial system, which stemmed the spread of the crisis. However, the pace and strength of the recovery has been gradual and uneven.
 
Performance of global paper and board industry is dependent, among other things, on economic growth and in particular on industrial growth.  Thus pulp and paper industry was adversely affected, particularly in the first half   of 2009-10, because of slow down in global economic activities.  The industry witnessed a decline in output and prices of both pulp and paper were lower for most part of the year. 
 
The industry, in developed regions such as North America and Europe, has also been hit by increasing   competition from growing electronic communication such as Internet and high production costs and energy prices.
 
The financial crisis accelerated capacity closures in several countries in the West.  At the same time, producers and converters cut down on their inventories drastically, which added to the severity of the price declines. This, together with a sharp fall in final demand for pulp and paper, led to price decline in the first half of 2009.
 
The 3rd and 4th Quarters of 2009, however, saw some recovery, as demand began to pick up in advanced countries in line with gradual overall economic recovery.
 
The demand pick-up, strong growth in economies like China and recent natural calamities like the Chilean earthquake have added to the pulp price spirals.  These factors have combined to push the Global pulp and   paper prices to levels higher than pre-crisis levels. It is expected that global pulp prices will decline marginally only towards end of 2010 or early 2011.  
 
There is an increasing demand for wood from bio-fuel segment in recent years.  This implies tightening of the wood market and hence hardening of wood prices. This trend has to be watched.
 
Impact on Indian Pulp and Paper Industry:
 
The effective way the Government along with RBI handled the situation falling out of the crisis has been acclaimed across the World.  This has played a large part on softening the impact on their  economy. Even in the crisis India achieved 6.7% GDP growth in 2008-09, and in 2009-10 it has grown at 7.4%.
 
The growth slowdown had an adverse impact on Indian Paper Industry only for a brief span in 2009-10. Growth slowdown in paper demand was primarily due to cost cutting steps taken up by corporate sector, financial institutions and Government departments.  Along with additional supplies from new capacities, this led to slow down in movements of stocks during the 2nd and 3rd quarters. The last few months have seen demand revival and in Feb and March 2010 most paper mills were able to liquidate their excess stocks.
 
The rise in global pulp and paper prices and better growth prospects have helped prices firm up in Indian market. Capacity additions by various Indian mills, however, have dampened the rising trends in prices.
 
Supply-demand scenario in Indian Paper and Board Industry:
 
Demand for Paper and Board grew by about 8.5% per annum in the last 4 years but likely to be little lower in 2009-10. 
 
The outlook in the medium and long term is, however, positive.  Paper industry is expected to get back to its annual growth of 8 to 9%  in  the near future.
 
Recent initiatives like Right to Education Act, Rashriya Madhyamik  Shiksha Abhiyan  and  the general thirst for infotainment as a fall  out  of  Sarva Shiksha  Abhiyan are some significant factors that would help boost  demand 
for paper in the cultural segment.
 
Paper based packaging has been gaining increasing acceptance in India  due to life style changes and changing socio-economic factors. 
 
Demand  for  better quality packaging for FMCG  products  marketed  through organized  retail,  increasing  health care spends  and  over  the  counter medicines, and growing preference for ready to eat food (which demands food grade  packaging)  have  become the key drivers for high  growth  rates  in value-added packaging boards.
 
MARKET FOR COMPANY'S PRODUCTS:
 
The general approach of the Company has been to develop brands with clearly identified superior deliverables in an industry otherwise known  for  its commodity  orientation. This approach promotes Customer Loyalty and  helps deliver  superior value to the customers. Value added and branded products today account for nearly the whole of production of the Company.
 
The  Company's choice of product lines is based on the long  term  expected growth  rates,  the  levels  of Returns on Capital  Employed  and  how  the products  complement each other in delivering a whole package  of  benefits and  products  to  the customers. The company, with its  presence  in both consumer segments (Copier range) and Industrial segment  (Packaging  Board and Coated paper), balances the cyclicality even while being present in all fast growing value added segments in the Indian paper industry. 
 
Copier and Business Communication Paper:
 
The market of Copier Paper has grown in 2009-10 at around 12% in the premium segment and 16% in the economy segment. 
 
The  future  seems very strong for the Company in this  segment  with  the continuous  trend  of  corporate sector and Small Office  and  Home  Office (SOHO) opting for better quality paper and Branded premium products. 
 
Business communication  papers  have shown good growth as a  result  of  a growing e-ticketing business, with railways being a big new entrant, mobile billing,  growth  in  internet  connectivity, growth  in  real  estate  and 
automobile sectors etc.  
 
Despite difficult market situation, the Company recorded a growth of 7% in JK Copier and 17% in JK Easy Copier - the two biggest brands in the Indian market space. 
 
The company's growth, especially in premium segment, was lower than market growth due to capacity constraints. They ould, however, maintain their price premium over competition throughout the year. Chances of   any significant imported material coming in this segment are dim - particularly when theysee hardening trends in global prices. 
 
The current positive trends in uncoated segment have enabled  most  Indian mills to raise paper prices during the first quarter of the current year. 
 
In  pursuit  of their  continued strategy of moving up the  value  chain,  the company  continued  its focus on Value added products like  JK  Excel  Bond (Watermarked Bond paper), JK Copier Plus (80 GSM High end Copier) and Cedar (100 GSM DO paper). The Company also strengthened its position in the niche market  that  it created for itself in the customer  segments  like  Screen printers, Colour photo-copiers and High end corporate usage.
 
Coated Paper:
 
Coated Paper segment remained volatile during the first half of the year mainly due to large imports from international market. 
 
Demand for Coated Paper has grown by 12% during the last year. The outlook for Coated Paper remains bullish due to rising prices of Pulp in  overseas market that will translate into higher paper prices in near future.
 
JK  maintained its market share as well as price through out the  financial year.  This was made possible by Sarvashiksha Abhiyan  orders  and  other tender  orders where customers found a clear value proposition in using  JK Cote.
 
Packaging Board:
 
The Company has recently established its production facilities in Unit CPM which is ideally located close to largest consumption centre. Their team has been able to stabilize the production quickly and reach 100% virginfibre production within a short span of 18 months. The product quality has been accepted well by the enduser industries and their products are at par  with the best available quality domestically.
 
The Company also exports some quantities to overseas markets to get feedback from the discerning overseas users and this has been the basis for constant up-gradation of quality.
 
JK  Ultima and JK Tuffcote have become popular amongst the end  users.  The Company has, during the year, introduced a higher value-added product,  JK Neo  Purefil, to supplement its popular brand for cup stocks - JK  Purefil. The company has also introduced JK Club Card for the playing card segment. Both these products have done well at the market place.
 
Outsourcing:
 
Company's plans for outsourcing paper from non-integrated paper mill within the country fell short of their  targets due to the domestic shortage of pulp. Further,  floods  in  the factory premises of  the  outsourcer  forced  the 
supplier mill to close its operation. This resulted in a steep fall in the quantity outsourced.  The shortfall, however,  was  partially  offset  by outsourcing Copier Paper from a leading international paper manufacturer.
 
In  view  of capacity constraints, the Company is unable to offer  a  wider range   of  products  from  its  own  production  to  its   customers   and distributors. Outsourcing, besides bridging this limitation, will also help us to subsequently build up volumes to absorb future capacity addition.
 
New Products:
Continuing their  customer centric approach, theyhave introduced New Sparkle with International design in Indian market and the market feed back for the product has been very encouraging. This is a high quality paper with   high brightness and ideal for desktop and laser jet printing.  The product is distributed to some selected distributors in 40 different markets across India and they plan to expand the same in future.
 
The  Company signed a technical agreement for upgrading the  specifications of its core products with the help of internationally acclaimed technology. They are confident of introducing these products during the first half of the 
current year in the market place and thus retain their  quality leadership  so  as to face the emerging competition.
 
OPPORTUNITIES and STRENGTHS OF THE COMPANY:
 
India is emerging as a major player in global pulp and paper industry. More importantly,  as a result of rising consumerism and need for  sophisticated products, there has been a discernible shift in product mix towards branded and value added products. 
 
This provides a good opportunity for the company since it is either the leader or second biggest player in each of these segments. 
 
The Company has carefully chosen its segments to be in both industrial and consumer segments and this provides stability to cash-flows and margins. The company is positioned both in the import sensitive coated   paper, and Copier where domestic prices have not fluctuated much with overseas prices. Also these segments are the fastest growing segments in domestic paper industry.
 
The focus that they have been placing on quality has been constantly strengthened through technical upgradation and process innovation. This has helped us to further consolidate their  position in the market place. The  end consumer  sees  a  significant  value in their   products  in  terms  of  cost efficiency and lower downtime of the machines. 
 
Along   with   the constant product development and upgrading of specifications, the Company has been making all out efforts to upgrade  its service levels further by aggressive marketing efforts.
 
These  include, among other things, constant customer interactions,  dealer meets,  road-shows, long term corporate tie-ups with commitments  of  price and quantities, etc. The wide dealer / distributor network the company  has built over the years helps it reach end-consumers across length and breadth of  the  country. It has also made their  brands available in the  shelves  of stationers even in B-class and C-class towns and rural areas.
 
Today  Subject has 4700 distributors who act much like  business  partners across  the  country and this soft asset is perhaps the most  difficult  to replicate by new entrants or competitors. 
 
Also, the   fragmented nature of domestic market, under developed infrastructure and geographical characteristics is hindering the  entry  of large multinational paper companies into India.
 
While the  international pulp prices fluctuate periodically the company does not get impacted by these fluctuations. Both their Paper Mills are fully integrated with Pulp facilities to meet their requirements.
 
MAJOR CONCERNS:
 
The industry depends on supply of good quality wood fibre at reasonable prices for long term sustenance.
 
While there  has  been a gradual decline in long term  prices,  in  recent  years, capacity closures especially in the West and the explosive growth in China have weighed heavily on the international pulp prices. The Packaging   Board  mill is dependent on imported pulp of certain varieties,  which  are not manufactured in India. 
 
Also,  the  Indian  Government policies do  not  allow  corporate  farming, placing  the  industry in a seriously  disadvantageous  position  vis-a-vis  countries in South East Asia.
 
If the present restrictive policies of the Government continue it will result in higher cost of domestic pulp which will overshoot landed prices of imported pulp, thereby seriously eroding competitiveness of the domestic paper industry.
 
It has become necessary for the company to quickly gain long term access to sources of wood supply on a proprietary basis, to maintain growth and long term profitability.
 
As  mentioned  earlier there are significant capacity additions  that  will take  place  in  the Indian Paper industry in most segments  in  which  the company  participates, between now and 2011-12. While the demand growth  is robust,  the  heavy bunching of investments and  capacity  additions  would  still  mean  a period of excess capacity and  lesser  capacity  utilization creating pressures on margins.
 
The current high international ruling paper prices have made it easy for the current supplies to be absorbed leaving the domestic prices reasonably buoyant. Any serious price correction in the international paper prices may divert the exportable surpluses into the domestic markets.  The company however is hopeful that excess supply scenario will correct itself by mid-2012.
 
The Government has been tightening credit to check food price inflation. This is likely to push up the interest rate for the industry. 
 
The Company is in the process of tying up its funds for long term for its expansion.  Any interest rate spikes might hike the project costs,  besides affecting  short term profitability. The World is also seeing some renewed financial   turmoil in parts of Europe which could affect capital mobility.  Raising Equity during turbulent times may lead to inappropriate pricing.
 
The  Government of India has signed a free trade agreement with  the  ASEAN countries  which  entails  reduction of import duties  on  paper  from  the current  10% to NIL in 4 years beginning Jan 2010. The infrastructure both soft (labour laws, training etc.) and physical segment like roads, power, ports are far more efficient in the counter-party countries.  While the industry is doing its best in internal efficiency parameters, it may  still not prove enough to counter all the costs of domestic disadvantages.  
 
The Government has also proposed introduction of Goods and Services Tax (GST) across the country to replace much of the indirect taxes currently applicable. While GST has several advantages, paper industry being of vital significance  for  both  employment  in remote  and  rural  areas  and  for supplying  paper for thrust areas like education and literacy  enjoys  some duty concessions. If the GST dilutes these concessions, the margins of   the industry will suffer.
 
India is among the fastest growing market in the global paper industry and hence attracts serious attention from overseas players. This can make it attractive for short term dumping of paper, which happens from time to time   from  China,  and for setting up fresh capacities by overseas  players.  If these players have the back up of pulp in low cost manufacturing locations, it could pose a serious threat to domestic industry.
 
Given the steep growth within the industry and quick capacity additions in a relatively short time there is likely to be a scramble for the limited talent pool. Retention of existing managerial strength and continuity  are key  risks  which  need  to  be  addressed  by  proactive  human   resource management.
 
RAW MATERIAL AND OTHER PURCHASES:
 
The long term sustainability of pulp and paper industry is largely based on the sustainability of its wood resources.
 
The  Company continued its aggressive efforts on  progressively  increasing the development of its raw material sources in the mills' catchment  areas. The  pulpwood plantation area covered, to-date, by farm forestry under  the Company's schemes is over 75000 Ha in the states of Orissa, Andhra Pradesh, Gujarat and Maharashtra.
 
The additional farm forestry area covered during 2009-10 was over 4200 Ha. utilising over 20 million seedlings/plants involving about 5870 farmers.
 
The  new farm forestry development was less than envisaged during the  year due  to erratic rains, drought like situation in some parts of  Orissa  and Andhra  Pradesh  and  the  prevalence of gall  disease  in  certain  areas. 
However,  the response to Subabool plantations in Gujarat  and  Maharashtra has been encouraging.
 
The Company has decided to further increase its emphasis on sourcing of forest based cellulose raw materials from within 200 km of each mill to reduce the cost of transportation of its raw material.
 
Response to the direct purchase schemes launched two years back has been encouraging and the farmers have been bringing more and more under-utilised lands under farm forestry. 
 
This will help the Company to further reduce the expenses on transporting wood to mills and also reducing the carbon foot print of its operations. 
 
The emphasis on plantation of multiple species of pulpwood was continued while in the past, farm forestry was dominated by eucalyptus.  They are developing new disease resistant, high yielding clones with intensified research efforts in their Research Centre for distribution to farmers in their   catchment areas for productivity improvement. 
 
The Company continues to raise and distribute  bamboo  rhizomes   for replanting of blank patches in the forest areas through Govt. Agencies  and NGOs in order to increase the productivity of bamboo bearing forest areas. 
 
All  these  efforts on farm forestry front will help  improving  long  term competitiveness of the Company. 
 
The year that has gone by witnessed a mixed scenario in the price trend  of major inputs. The year started with a very depressed level of prices of all varieties of pulp. The down cycle continued for first 3 to 4 months of the year. They have used this opportunity to purchase major requirement of  pulp, sometimes covering upto six months of requirement, to take advantage of the situation.
 
Second half of the year, however, witnessed a steep rise in  pulp  prices. This was further aggravated by the Chilean  earthquake  in  March  2010, causing  closure of some large pulp mills. Global pulp prices are expected 
to ease only after end 2010. The price variation from beginning to the end of the year was as high as 100% i.e. starting from US$ 400 per MT during April, 2009 to US$ 800 per MT during March, 2010. The pulp situation continues to be tight. 
 
Apart from pulp, chemicals constitute major part of paper making expenses. Generally the prices were depressed during the year due to comparatively lower prices of petro-chemicals and low demand from most chemical  related industries and Textiles. 
 
Surplus capacities were seen in various industries namely Chloro-Alkali, Hydrogen Peroxide and Optical Brightening Agent. However, few agro related products like Maize and Tapioca Starches went up sharply due  to  drought  conditions affecting yield of agro commodities. Petro chemicals have since started getting  stronger  and 2010-11 may see a steep  rise  in  chemical prices.
 
Packaging items are also set to witness a sharp price rise due to  increase in input prices. Engineering items including spare parts are expected to be costlier due to growing demand.
 
FINANCIAL HIGHLIGHTS:
 
Production  at  2,73,755 tonnes and Sales excluding internal  transfers  at 2,65,044 tonnes achieved by the company during the year are the higest ever for  the Company. Sales of Own manufactured goods went up by 9.8% over  the previous  year  while there was a sharp fall of 65% in the sales  of  third party products, the reasons of which have been explained before.  Operating Profit (PBIDT) went up 35% and PBDT by 59%.
 
The margin improvements have been possible due to strong demand, better product mix in the Packaging Board segment, lower prices of imported pulp, besides lower interest due to repayment of loans during the year. The   net Profit after Tax (PAT) was Rs 91.03 cr which is 140% more than the previous year. 
 
The  Company finances its operations through cash generated  from  business and  a  mix  of short and medium term credit facilities,  bank  loans,  and commercial  papers.  In this way, the company avoids over reliance on  any particular liquidity source.
 
Strong cash flows from operating activities complemented by working capital savings have improved the liquidity position of the company. The ratio  of total  debt excluding Deferred Tax Liability to Equity has come  down  from 
1.73 on 31st March 2009 to 1.17 on 31st March 2010. 
 
The Indian rupee appreciated against the US dollar by 11% from the March 09 level. The Company's hedging policy has helped minimize the impact from currency fluctuation.  The Company hedges underlying interest rate   and foreign exchange rate exposures in an efficient, commercial and structured manner to reduce the potential unfavourable changes in foreign exchange.  
 
During the year, the company has been sanctioned a USD 3 million loan by IFC - Washington  under  their Cleaner  Production  Programme.  The IFC. supported cleaner  production assessment enabled the company  to  identify projects that would reduce energy and water consumption as well as costs.
 
ENVIRONMENT and NEIGHBOURHOOD:
 
The company's philosophy is to pursue growth with responsibility towards the ecology, safe and clean environment around it towards its employees and other stakeholders. Reflecting the growing recognition of this in   the corporate sector, the company has thought it wise to include a separate section 'Corporate Social Responsibility' which is attached to this report. The report covers the guidelines circulated by the GOI  and  the  several initiatives  the Company has been working on which are beyond the scope  of the Guidelines.

 

 

AUDITED FINANCIAL RESULTS

FOR THE YEAR ENDED 31ST MARCH 2011

 

                                                                                                                                                            (Rs. in Millions)

SR. NO.

PARTICULARS

Fourth Quarter Ended

Year Ended

 

 

31.03.2011

(Unaudited)

31.03.2011

(Audited)

 

 

 

 

1

Gross Sales

3633.200

14329.700

 

a) Net Sales (Net of excise)

3135.500

12307.200

 

b) Other Operating Income

14.900

25.700

 

Total Income

3150.400

12332.900

2

Expenditure

 

 

 

a) Increase)/Decrease in Stock in Trade and WIP

20.100

104.700

 

b) Consumption of Raw Materials

846.800

3342.700

 

c) Purchase of Traded Goods

139.400

333.500

 

d) Power, Fuel and Water

329.700

1360.800

 

e) Consumption Of Stored, Spares and Chemicals

722.600

2729.900

 

f) Employees Cost

332.900

1300.100

 

g) Depreciation

178.100

716.200

 

h) Other Expenditure

154.600

528.900

 

Total

2724.200

10416.800

3

Profit from operations before Other Income and Interest and Exceptional Items (1-2)

426.200

1916.100

4

Other Income

7.700

25.400

5

Profit before Interest  and Exceptional Items (3+4)

433.900

1941.500

6

 Interest and Financial Charges:

 

 

 

a) Interest Charges

91.400

350.000

 

b) Redemption Premium on FCCB’s

20.300

77.700

 

c) Forex:

 

 

 

- Forward Premium / Realised Foreign Exchange Loss (Gain)

(0.500)

30.200

 

-Unrealised Foreign Exchange Loss (Gain)

1.900

(0.900)

7

Profit after Interest but before Exceptional Items (Loss) (5-6)

320.800

1484.500

8

Exceptional Items

--

--

9

Profit from Ordinary Activities Before Tax (7-8)

320.800

1484.500

10

Tax Expenses :

 

 

 

-Provision for Current Tax

62.800

436.600

 

-MAT Credit Entitlement

--

--

 

-Provision for Deferred Tax

26.800

(16.300)

11

Net Profit from Ordinary Activities After Tax (9-10)

231.200

1064.200

12

Extraordinary items (net of tax expenses)

--

--

13

Net Profit for the Period (11-12)

231.200

1064.200

14

Paid up Equity Share Capital (Face value Rs. 10/-)

781.500

781.500

15

Reserves excluding Revaluation Reserve

--

--

16

Earnings Per Share (Rs.) (before/after extraordinary items, not annulised)

 

 

 

a) Basic

2.96

13.62

 

b) Diluted

2.96

13.62

 

c) Cash

5.58

22.57

17

Public Shareholding

 

 

 

-No. of shares

47250400

47250400

 

-Percentage  of shareholding

60.46

60.46

18

Promoters and Promoter Group Shareholding

 

 

 

a) Pledged/Encumbered

 

 

 

-Number of shares

--

--

 

-Percentage of shares

--

--

 

b) Non-encumbered

 

 

 

-Number of shares

30899539

30899539

 

-Percentage of shares (as a % of the shareholding of promoter and promoter group)

100.00

100.00

 

-Percentage of shares (as a % of the total share capital of the company)

39.54

39.54

 

 

AUDITED STATEMENT OF ASSETS AND LIABILITIES

 

Particulars

31.03.2011

 

 

Shareholder’s Funds

 

(a) Capital

782.400

(b) Reserves & Surplus

5106.600

Loan Funds

5383.600

Deferred Tax Liability

1284.000

Total

12556.600

Fixed Assets

9383.500

Investments

827.700

Current Assets, Loans and Advances

 

(i) Inventories

1275.300

(ii) Sundry Debtors

1078.700

(iii) Cash and Bank Balances

308.900

(iv) Loans and Advances

1717.800

Less : Current Liabilities and Provisions

 

(v) Liabilities

1977.700

(vi) Provisions

67.000

Misc. Expenditure (Not Written Off)

9.400

Total

12556.600

 

 

 

 

TRADE REFERENCE :

 

  • Navneet Publications (I) Limited
  • Titan Industries Limited
  • Reliance Industries Limited

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.07

UK Pound

1

Rs.72.97

Euro

1

Rs.63.57

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.