MIRA INFORM REPORT

 

 

Report Date :

19.05.2011

 

IDENTIFICATION DETAILS

 

Name :

PATELS AIRTEMP (INDIA) LIMITED

 

 

Registered Office :

5th Floor, Kalpana Complex, Near Memnagar Fire Station, Navrangpura, Ahmedabad – 380009, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

10.06.1992

 

 

Com. Reg. No.:

017801

 

 

Capital Investment / Paid-up Capital :

Rs. 50.702 Millions

 

 

CIN No.:

[Company Identification No.]

L29190GJ1992PLC017801

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMP00313F

 

 

Legal Form :

A Public Limited Liability company. The company’s Share are Listed on the Stock Exchange.

 

 

Line of Business :

Manufacturers of high quality Engineering Products

 

 

No. of Employees :

Not Divulged by Management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1204000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Kamlesh R. Shah

Designation :

Accounts Manager

Date :

17.05.2011

 

 

LOCATIONS

 

Registered Office :

5th Floor, Kalpana Complex, Near Memnagar Fire Station, Navrangpura, Ahmedabad – 380009, Gujarat, India

Tel. No.:

91-79-27913694

Fax No.:

91-79-27913693

E-Mail :

patad1@bsnl.in

project@patelsairtemp.co.in

Website :

www.patelairtemp.com

 

 

Works  :

805/ 806, Rakanpur, Taluk Kalol, Via Sola Bhadaj Village, Gandhi Nagar – 382721, Gujarat, India

Tel. No.:

91-276286634/ 35/ 286480/ 81/ 286280

Fax No.:

91-2764286301

E-Mail :

pateld1@bsnl.in

patelsairtemp@yahoo.co.in

 

 

Mumbai Office :

302, Oberoi Chembers – II, New Link Road, Oshiwara, Andheri (W), Mumbai – 400053, Maharasahtra, India

Tel. No.:

91-22-26734162/ 63

Fax No.:

91-22-26734162

E-Mail :

patbom@bom2.vsnl.net.in

Website :

 

 

 

DIRECTORS

As on 28.08.2010

 

Name :

Mr. Narayanbhai Gangarambhai Patel

Designation :

Chairman and Managing Director

Address :

357, Lane 18, Satyagrah Chhavni society, Satelite Road, Ahmedabad – 380015, Gujarat, India

Date of Birth/Age :

21.04.1940

Qualification :

B.E. (Mechanical), M.E. (Air and Ref)

Experience :

41 Years

Date of Appointment :

10.06.1992

DIN No.:

00023107

 

 

Name :

Mr. Devidas Chelaram  Narumalani

Designation :

Whole Time Director

Address :

702, Royal Resorts, T-38, shastri Nagar, Off j.P. Road, Andheri (West), Mumbai – 400053, Maharasahtra, India

Date of Birth/Age :

01.06.1949

Qualification :

B. Tech (I.I.T), D.B.M

Experience :

27 Years

Date of Appointment :

10.06.1992

DIN No.:

00097592

 

 

Name :

Mr. Narendra Gopalbhai Patel

Designation :

Whole Time Director

Address :

13, Alok Bunglows, Sun –N- Step Club Road, Thaltej, Ahmedabad – 380054, Gujarat, India

Date of Birth/Age :

13.02.1958

Qualification :

B.E. (Mechanical), D.B.M

Experience :

21 Years

Date of Appointment :

21.06.1994

DIN No.:

00023205

 

 

Name :

Mr. Prakash Narayanbhai Patel

Designation :

Whole Time Director

Address :

357, Lane 18, Satyagrah Chhavni society, Satelite Road, Ahmedabad – 380015, Gujarat, India

Date of Birth/Age :

11.09.1972

Qualification :

B.E. (Mechanical)

Experience :

17 Years

Date of Appointment :

27.05.2004

DIN No.:

00249210

 

 

Name :

Mr. Sanjiv Kumar Narayanbhai Patel

Designation :

Whole Time Director

Address :

357, Lane 18, Satyagrah Chhavni society, Satelite Road, Ahmedabad – 380015, Gujarat, India

Date of Birth/Age :

11.09.1972

Date of Appointment :

30.09.2009

DIN No.:

02794095

 

 

Name :

Mr. Hareshkumar Ishwarlal Shah

Designation :

Director

Address :

23, Shankar Nagar Co – Operative Housing Society, Ghodasar, Ahmedabad – 380050  Gujarat, India

Date of Birth/Age :

18.10.1946

Date of Appointment :

29.10.2005

DIN No.:

00216585

 

 

Name :

Mr. Natwarlal Joitram Patel

Designation :

Director

Address :

844/1, Sector 5-C, Gandhi Nagar – 382016, Gujarat, India

Date of Birth/Age :

01.06.1951

Date of Appointment :

30.03.2003

DIN No.:

00249161

 

 

Name :

Mr. Naimish Bhunuprasad Patel

Designation :

Director

Address :

8, Indrabaug Society, Near Panchshil, Bus Stop, Usmanpura, Ahmedabad – 380013, Gujarat, India

Date of Birth/Age :

22.02.1957

Date of Appointment :

30.10.2009

DIN No.:

02813295

 

 

Name :

Mr. Vinodkumar Chhotubhai Desai

Designation :

Director

Address :

Block No. 295/4, Sector 20, Ghandhi Nagar – 382020, Gujarat, India

Date of Birth/Age :

16.02.1959

Date of Appointment :

30.10.2009

DIN No.:

02813402

 

 

Name :

Mr. Girish Nathubhai Desai

Designation :

Director

Address :

1 Pushpa Deep, 23 Pushpakunj Society, Kankaria, Ahmedabad – 380028, Gujarat, India

Date of Birth/Age :

15.01.1948

Date of Appointment :

30.10.2009

DIN No.:

02824731

 

 

KEY EXECUTIVES

 

Name :

Ms. Jahanvi M Trivedi

Designation :

Company Secretary

Address :

23, Mahadev Nagar Society, 7, Sai Puja Apartment, Stadium road, Navrangpura, Ahmedabad – 380014, Gujarat, India

Date of Birth/Age :

08.04.1983

Date of Appointment :

16.05.2010

PAN.:

AJKPT9454A

 

 

Name :

Mr. GIRISHBHAI N. DESAI

Designation :

VICE PRESIDENT (WORKS)

 

 

Name :

Mrs. KIRANBEN S. PATEL

Designation :

ASSISTANT DESIGN MANAGER

 

 

Name :

Mr. RAMESHBHAI B. PATEL

Designation :

DESIGN MANAGER (HEPV)

 

 

Name :

Mr. APURVBHAI V. SHAH

Designation :

GENERAL MANAGER (ENGINEERING)

 

 

Name :

Mr. BABUBHAI M. SUTHAR

Designation :

DESIGN MANAGER (HVAC)

 

 

Name :

Mr. KAMLESHBHAI R. SHAH

Designation :

ACCOUNTS MANAGER

 

 

Name :

Mr. GAURANGBHAI A. VYAS

Designation :

ASSISTANT PURCHASE MANAGER

 

 

Name :

Mr. BHAGWANBHAI S. PATEL

Designation :

ASSISTANT ACCOUNT MAMAGER

 

 

Name :

Mr. HARSHADBHAI H. PATEL

Designation :

ASSISTANT ACCOUNT MAMAGER

 

 

Name :

Mr. BHIKHABHAI K. PATEL

Designation :

MAINTENANCE MANAGER

 

 

Name :

Mr. KAMLESHBHAI P. PATEL

Designation :

WORKS MANAGER (FINNED TUBE DIVIDION

 

 

Name :

Mr. DINESHCHANDRA B. SHAH

Designation :

ASSISTANT PLANNING MANAGER

 

 

Name :

Mr. MAHESHBHAI V. MISTRY

Designation :

PRODUCTION MANAGER (HE & PV)

 

 

Name :

Mr. SUNILBHAI G. PATEL

Designation :

PLANNING & PRODUCTION MANAGER

Name :

Mr. KALPESHBHAI G. PATEL

Designation :

PRODUCTION MANAGER (HVAC)

 

 

Name :

Mr. DASHARATHBHAI P. PATEL

Designation :

QUALITY CONTROL MANAGER

 

 

Name :

Mr. JASHUBHAI P. PATEL

Designation :

RESOURCE DEVELOPMENT MANAGER

 

 

Name :

Mr. KENTILAL JETHALAL PATEL

Designation :

MATERIALS MANAGER

 

 

Name :

Mr. RAMESH DALAL

Designation :

Chief Executive Officer

 

 

Name :

Mr. PARAG SHAH

Designation :

GM (HVAC)

 

 

Name :

Mr. NITIN BHAT

Designation :

MANAGER (PROJECT)

 

 

Name :

Mr. HIMANSHU RAWAL

Designation :

MANAGER (AC)

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

As on 31.03.2011

 

Names of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Individuals / Hindu Undivided Family

1,216,871

24.00

Any Others (Specify)

710,000

14.00

Group Companies

710,000

14.00

Sub Total

1,926,871

38.00

(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

1,926,871

38.00

(B) Public Shareholding

 

 

(1) Institutions

 

 

Foreign Institutional Investors

24,387

0.48

Sub Total

24,387

0.48

(2) Non-Institutions

 

 

Bodies Corporate

228,750

4.51

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs. 0.100 Million

2,075,988

40.94

Individual shareholders holding nominal share capital in excess of Rs. 0.100 Million

664,400

13.10

Any Others (Specify)

149,844

2.96

Non Resident Indians

134,940

2.66

Clearing Members

13,904

0.27

Trusts

1,000

0.02

Sub Total

3,118,982

61.52

Total Public shareholding (B)

3,143,369

62.00

Total (A)+(B)

5,070,240

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

-

-

(1) Promoter and Promoter Group

-

-

(2) Public

-

-

Sub Total

-

-

Total (A)+(B)+(C)

5,070,240

-

 

 

As on 28.08.2010

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

2.39

Bodies corporate

10.22

Directors or relatives of Directors

37.33

Other top fifty shareholders

6.53

Others

43.53

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers of high quality Engineering Products

 

 

Products :

Product Description

Item Code No. (ITC Code)

Shell and Tube Heat Exchangers

84195010

Pressure Vessels

73090040

Air Conditioners and Refrigeration Equipments

84158200

 

 

 

PRODUCTION STATUS (As on 31.03.2010)

 

Particulars

Installed Capacity

(In MTS)

Components Condensers, Heat Exchangers, Air cooled Heat Exchanger, Finned Tube/Fine Tube Bundle/elements, Pressure Vessels, Steam Heaters

As informed by the Management, the items manufactured are the tailor made and are different in each case and hence, installed capacity is not ascertainable.

 

 

Particulars

Actual Production

QTY

Nos./ Sets

Industrial Fan and Accessories

7 Nos.

Heat Exchanger and Accessories

537 Nos.

17 Set

Steam Coil/ Heaters

52 Nos.

Air Conditioning and Refrigeration

154 Nos.

9 Set

Pressure Vessels

240 Nos.

Air Cooled Heat Exchanger

25 Nos.

52 Set

Finished/ Tube/ Fine T Bundle/ Elements

11742 Nos.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged by Management

 

 

Bankers :

Bank of Baroda, Navrangpura Branch, Navrangpura, Ahmedabad – 380014, Gujarat, India

 

 

Facilities :

Secured Loan     

As on

31.03.2010 (Rs. in

Millions

As on

31.03.2009

(Rs. in

Millions

From Financial Institution / Banks

 

 

Working Capital Facilities from Bank of Baroda (BOB)

80.500

51.393

From Others

Vehicles acquired under hire purchase scheme are secured against vehicles purchased under the agreement

0.850

1.324

Total

81.350

52.717

Un Secured Loan        

As on

31.03.2010 (Rs. in

Millions

As on

31.03.2009

(Rs. in

Millions

Inter Corporate Deposit

[Includes dues to Company in which directors of the Company are Interested]

 

23.400

12.781

Total

23.400

12.781

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Parikh and Majmudar

Chartered Accountant

Address :

203, Harsh Avenue, Near Old High Court, Navjivan Post, Ahmedabad – 380013, Gujarat, India

PAN.:

AAAFP8921B

 

 

Associates/Subsidiaries :

Thermflow Engineers Private Limited

 

 

CAPITAL STRUCTURE

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7000000

Equity Shares

Rs.10/- each

Rs. 70.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5070240

Equity Shares

Rs.10/- each

Rs.50.702 Millions

 

 

NOTE:

 

Paid-Up Capital includes 113709 (P.Y.11,3709) Equity shares of Rs. 10/- each fully paid-up issued for consideration other than cash upon scheme of amalgamation to the shareholders of erstwhile companies M/s. Patels Airtemp Private Limited and M/s. Gujarat Patcon Private Limited.

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

50.702

50.702

50.702

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

250.421

175.494

114.722

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

301.123

226.196

165.424

LOAN FUNDS

 

 

 

1] Secured Loans

81.350

52.717

48.575

2] Unsecured Loans

23.400

12.781

8.100

TOTAL BORROWING

104.750

65.498

56.675

DEFERRED TAX LIABILITIES

17.999

14.533

14.544

 

 

 

 

TOTAL

423.872

306.227

236.643

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

135.060

84.176

81.466

Capital work-in-progress

10.010

1.331

0.000

 

 

 

 

INVESTMENT

0.280

0.280

0.280

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

50.173

53.007

59.711

 

Sundry Debtors

273.702

191.204

170.242

 

Cash & Bank Balances

37.840

55.684

17.376

 

Other Current Assets

2.926

1.007

0.613

 

Loans & Advances

21.718

25.591

11.213

Total Current Assets

386.359

326.493

259.155

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

59.268

68.478

50.284

 

Other Current Liabilities

33.785

21.968

44.063

 

Provisions

14.784

15.607

9.911

Total Current Liabilities

107.837

106.053

104.258

Net Current Assets

278.522

220.440

154.897

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

423.872

306.227

236.643

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

718.951

680.289

541.237

 

 

Other Income

5.118

5.535

3.505

 

 

TOTAL                                     (A)

724.069

685.824

544.742

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Increase/ Decrease in stocks

(0.567)

2.515

(11.523)

 

 

Material Consumed

392.028

390.891

338.255

 

 

Manufacturing Expenses

129.564

117.688

86.026

 

 

Selling and Administrative expenses

33.029

31.511

30.622

 

 

Loss on sale of fixed Assets

0.000

0.196

0.000

 

 

Director’s Remuneration

7.560

6.720

4.301

 

 

Amount Written Off

7.645

9.022

0.000

 

 

Key Men Insurance

0.000

0.000

1.050

 

 

TOTAL                                     (B)

569.259

558.543

448.731

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

154.810

127.281

96.011

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

13.406

10.886

12.730

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

141.404

116.395

83.281

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

8.777

6.618

6.255

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

132.627

109.777

77.026

 

 

 

 

 

Less

TAX                                                                  (I)

45.780

38.140

24.787

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

86.847

71.637

52.239

 

 

 

 

 

Less

PRIOR PERIOD ADJUSTMENT (NET)

0.057

0.188

0.094

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

155.494

102.222

64.474

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

9.000

7.500

5.500

 

 

Proposed Dividend

10.140

9.126

5.070

 

 

Interim Dividend

0.000

0.00

2.535

 

 

Tax on Dividend

1.723

1.551

1.292

 

BALANCE CARRIED TO THE B/S

221.421

155.494

102.222

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Exports

38.725

137.110

12.877

 

TOTAL EARNINGS

38.725

137.110

12.877

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

15.157

0.000

0.000

 

 

Raw Materials

36.030

27.505

18.519

 

 

Consumable Tools

1.777

0.000

0.000

 

 

Trading Goods

0.000

0.000

10.812

 

TOTAL IMPORTS

52.964

27.505

29.331

 

 

 

 

 

 

Earnings Per Share (Rs.)

17.12

14.09

10.28

 

 

QUARTERLY / SUMMARISED RESULTS

 

PARTICULARS

 

30.06.2010

30.09.2010

31.12.2010

Type

1st Quarter

2nd Quarter

3rd Quarter

 Net Sales

165.710

185.640

157.200

 Total Expenditure

130.520

141.170

118.050

 PBIDT (Excl OI)

35.190

44.470

39.150

 Other Income

0.310

0.250

0.200

 Operating Profit

35.500

44.720

39.350

 Interest

5.250

2.750

4.070

 Exceptional Items

0.000

0.000

0.000

 PBDT

30.250

41.970

35.280

 Depreciation

2.530

2.660

2.840

 Profit Before Tax

27.720

39.310

32.440

 Tax

10.140

12.850

10.580

Provision and Contingencies

0.000

0.000

0.000

Profit After Tax

17.580

26.460

21.860

Extraordinary Items       

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

Net Profit

17.580

26.460

21.860

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

11.99

10.44

9.59

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

18.45

16.14

14.14

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

25.43

26.73

22.61

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.44

0.48

0.46

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.70

0.76

0.97

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.58

3.08

2.48

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sundry Creditors:

 

Particulars

31.03.2010

(Rs. in

Millions

31.03.2009

(Rs. in

Millions

31.03.2008

(Rs. in

Millions

Creditors For Goods

 

 

 

a) Micro, Small & Medium Enterprise

10.964

0.000

0.000

b) Others

31.478

52.445

36.510

Creditors for Expenses

 

 

 

a) Micro, Small & Medium Enterprise

1.588

0.000

0.000

b) Others

13.838

14.653

12.544

Creditors for Others

1.153

1.153

1.153

Creditors for Capital Expenditure

0.247

0.227

0.077

Total

59.268

68.478

50.284

 

 

Change of Address:

 

Registered office of the company has been shifted from 403, Avdesh Complex, 4th Floor, opp. Gurudwara, Thaltej, Sarkhej Gandhi Nagar Highway, Ahmedabad – 380054, Gujarat, India to the present address w.e.f.16.12.2006

 

 

Performance:

 

The Directors continued to post good performance during the year. Profit before tax is Rs. 132.627 Millions against Rs. 109.777 Millions during the Previous Year. Net Sales of the company are Rs. 722.320 Millions against Rs. 684.465 Millions of the previous year.

 

The company has earned net profit of the company is Rs. 86.791 Millions against Rs. 71.449 Millions during the previous year showing an increase of about 21%. Thus there is remarkable growth in the top line as well as bottom line of the company for the year

                 

 

FUTURE PROSPECTS

 

As you aware that the Company is in engineering industry and is engaged in manufacturing/fabricating tailor made machines and therefore, the order book position of such type of company can play pivotal role in the growth of the Company. The directors are pleased to state that continuing the past trend; the Company is having confirmed orders of about Rs.580.000 Millions on hand as on 22nd May,2010. Thus, inspite of the general slow down, the directors are confident of repeating similar growth inline with the past trend for fiscal year 2010-11. However, the directors are cautious and making untiring efforts so as not to compromise on growth, quality, and profitability of the Company.

 

As per the present policy of the Government of India, there is a thrust on development of various infrastructure sectors and accordingly Government is continuously spending and developing refineries, fertilizer projects,  hermal power plant and nuclear power plant. There is wide scope for the Company to supply the Capital goods equipments to the Companies under this segment. Thus the Company can supply equipments like Shell & Tube heat Exchangers, Pressure Vessels & Columns, Air Cooled Heat Exchangers and Air Conditioning and Refrigeration equipments to this segment. Thus the directors are quite bullish on repeating similar performance in future.

 

 

Form 8:

 

Corporate identity number of the company

L29190GJ1992PLC017801

Name of the company

PATELS AIRTEMP (INDIA) LIMITED

Address of the registered office or of the principal place of  business in India of the company

5th Floor, Kalpana Complex, Near Memnagar Fire Station, Navrangpura, Ahmedabad – 380009, Gujarat, India

This form is for

Modification of Charge

Charge identification (ID) number of the charge to be modified

90103556

Type of charge

Immovable Property

Particular of charge holder

Bank of Baroda, Navrangpura Branch, Navrangpura, Ahmedabad – 380014, Gujarat, India

Nature of instrument creating charge

The Deed of Mortgage for creation of further mortgage dated 4.3.2011.

Date of instrument Creating the charge

04.03.2011

Amount secured by the charge

Rs. 305.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Rate @ 3.5% above base rate i.e. 13% (with a concession of 1%) payable at monthly rest (present base rate of bank is 9.5%).

 

Terms of Repayment

As per terms and condition of Mortgage Deed dated 4.3.2011.

 

Margin

As per Schedule II of the Mortgage Deed dated 4.3.2011

Short particulars of the property or asset(s) charged (including complete address and location of the property)

  • Block No. 805 admeasuring about 9915 Sq. Mtrs. of Mouje Rakanpur, Tal. Kalol, Dist. Gandhinagar.
  • Block No. 806 admeasuring about 8094 Sq. Mtrs. of Mouje Rakanpur, Tal. Kalol, Dist. Gandhinagar.
  • Block No. 807 admeasuring about 5033 Sq. Mtrs. of Mouje Rakanpur, Tal. Kalol, Dist. Gandhinagar.
  • Block No. 810 admeasuring about 3035 Sq. Mtrs. of Mouje Rakanpur, Tal. Kalol, Dist. Gandhinagar.
  • Block No. 811 admeasuring about 6677 Sq. Mtrs. of Mouje Rakanpur, Tal. Kalol, Dist. Gandhinagar.

Date of instrument modifying the charge

25.02.2011

Particulars of the present modification

Additional security provided for the enhanced limit from Rs. 225.000 Millions to Rs. 305.000 Millions by creation of Deed of Mortgage dated 4.3.2011.

 

 

Contingent Liability:

 

Estimated amount of Contracts remaining to be executed on Capital Account (net of advances) and not provided for Rs. 0.898 Millions (P. Y. NIL)..

 

Particulars

31.03.2010

(Rs. in

Millions

31.03.2009

(Rs. in

Millions

Outstanding Bank Guarantees

108.107

78.096

Outstanding Foreign Letter of Credit (73865 US$)

0.000

3.741

Outstanding Income Tax Demand for F.Y. 2006-07

3.662

0.000

Total

111.769

81.837

 

 

 

 

Fixed Assets:

 

  • Goodwill
  • Land
  • Building
  • Plant and Machinery
  • Furniture, fixture and Office Equipment
  • Vehicles
  • Software

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.08

UK Pound

1

Rs.73.34

Euro

1

Rs.64.30

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.