MIRA INFORM REPORT

 

 

Report Date :

20.05.2011

 

IDENTIFICATION DETAILS

 

Name :

VOLVO INDIA PRIVATE LIMITED

 

 

Registered Office :

Yalachahally Village Tavarekere Post, Hoskote Taluk, Bangalore – 560 122, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

02.08.1996

 

 

Com. Reg. No.:

08-24176

 

 

Capital Investment / Paid-up Capital :

Rs.104.669 Millions

 

 

CIN No.:

[Company Identification No.]

U50101KA1996PTC024176

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRV03081B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturers of Tractors, Tippers, Trailers and Bus Chassis.

 

 

No. of Employees :

210 [Approximately]

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa (73)

 

RATING

STATUS

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

Maximum Credit Limit :

USD 27000000

 

 

Status :

Very Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of Volvo, Sweden. Financial position of the company appears to be sound. Available information indicates high financial responsibility of the company. Trade relations are fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered good for any normal business dealings. It can be regarded as a promising business partners in a medium to long run.

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

Yalachahally Village Tavarekere Post, Hosakote Taluka, Bangalore – 560 122, Karnataka, India

Tel. No.:

91-80-66914000 [080]

Fax No.:

91-80-27965280

E-Mail :

info@volvo.com

laxminarayan.hegde@volvo.com

Website :

http://www.volvotrucks.co.in

http://www.volvo.co.in

Area :

10 acres

Location:

Owned

 

 

Corporate Office :

201 Embassy Square, 148, Infantry Road, Bangalore – 560 001, Karnataka, INDIA

Tel. No.:

91-80-22266426-28 / 22228446

Fax No.:

91-80-22284448 / 22250721

Website :

http://www.volvotrucks.co.in

Area :

2000 sq. fts

Location:

Rented

 

 

 

 

Factory 1 :

Yalachahally, Tavarekere P.O., Old Madras Road, Hoskote, Bangalore -562 122, Karnataka, India

Tel. No.:

91-80-27965251/58/59

Fax No.:

91-80-27965233

E-Mail :

infor@volvo.com

Area :

10 acres

Location:

Owned

 

 

Factory 2 :

7 and 8 Phase I, Peenya Industrial Area, Bangalore – 560058, Karnataka

 

 

Regional Sales Offices  :

Located at:

·         Raipur (Central Region)

·         Kolkata ( Eastern Region)

·         Delhi (Northern Region)

·         Bangalore (Southern Region)

·         Mumbai (Western Region)

 

 

Branches :

Located at:

 

·         Udaipur, Rajasthan

·         Hyderabad, Andhra Pradesh

·         Ahmedabad, Gujarat

 

 

DIRECTORS

 

As on 03.08.2010

 

Name :

Mr. Wedekind Eberhard Engelbert

Designation :

Director

Address :

6, Ewart Park, Singapore-279738

Date of Birth/Age :

01.05.1958

Date of Appointment :

27.11.2007

DIN :

01996929

 

 

Name :

Mr. Mrityunjaya Singh

Designation :

Director

Address :

D 606, Prestige St. Johns Woods Apartments, No. 80, St. John Cross Roads, Tavarekere Main Road, Bangalore-560029, Karnataka, India

Date of Birth/Age :

28.02.1965

Qualification :

BE (Mechanical) PGD (Marketing)

Experience :

21 Years

Date of Appointment :

01.08.2008

DIN :

02289657

 

 

Name :

Mr. Narsim Shenoy

Designation :

Director

Address :

No. 33, Embassy Palace, Cunningham Road, Bangalore-560001, Karnataka, India

Date of Birth/Age :

26.04.1931

Date of Appointment :

09.04.1997

DIN :

00021373

 

 

Name :

Mr. Bo Lennart Nilson

Designation :

Director

Address :

Fjallbruden 136, Angered, Gothenburg-42450, Sweden

Date of Birth/Age :

28.06.1955

Date of Appointment :

27.11.2007

DIN :

02004596

 

 

Name :

Mr. Giorgio Paris

Designation :

Director

Address :

Via Varses 40,21047, Saronna Va, Italy

Date of Birth/Age :

16.10.1957

Date of Appointment :

13.04.2006

DIN :

00139205

 

 

Name :

Mr. Rolf Bertil Agren

Designation :

Director

Address :

East Gate International Apartment, 19/39, Dongzohong Street, Bejjing-100027, China

Date of Birth/Age :

06.05.1950

Date of Appointment :

17.07.2009

DIN :

02402806

 

 

Name :

Mr. Harald Jens Wergeland

Designation :

Director

Address :

Kullavikas Angsvag 10, Kullavik, Sweden

Date of Birth/Age :

21.03.1963

Date of Appointment :

17.07.2009

DIN :

02362224

 

 

Name :

Mr. Jonas Casper Fogelberg

Designation :

Director

Address :

Onsala Pilvag, 5B, Halland, Sweden

Date of Birth/Age :

02.10.1962

Date of Appointment :

17.07.2009

DIN :

02469104

 

 

Name :

Mr. Lars Arne Carlsson Lidman

Designation :

Director

Address :

Gibraltargatan 4 5 TR, Gothenburg, Sweden - 41132

Date of Birth/Age :

17.09.1954

Date of Appointment :

04.08.1998

DIN :

01868553

 

 

Name :

Mr. Muralidharan Angadu Mohanakrishnan

Designation :

Additional Director

Address :

48-AK Block, 11th Main Road, Anna Nagar, Chennai – 600040, Tamilnadu, India

Date of Birth/Age :

19.05.1960

Date of Appointment :

01.10.2010

DIN :

03279284

 

 

KEY EXECUTIVES

 

Name :

Mr. Laxminarayan Hegde

Designation :

Director

Address :

NO.15, Srisoudha, Kvs Layout, Kodigehalli, Bangalore – 560097, Karnataka, India

Date of Birth/Age :

15.04.1964

Date of Appointment :

03.08.2005

PAN :

AACPH2986G

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 03.08.2010

 

Names of Shareholders

 

 

No. of Shares

Volvo Truck Corporation, Sweden

 

10466883

Volvo Holding Sverige AB, Sweden

 

1

Total

 

10466884

 

As on 03.08.2010

 

Category

 

Percentage of Holding

Foreign Holding (Foreign institutional investors Foreign companies(S), foreign financial institution, Non- resident(s) or Overseas corporate bodies

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers of Tractors, Tippers, Trailers, Bus Chassis.

 

 

Products :

"VOLVO"

Product Description

ITC Code

Tractors

8701

Tippers

8704

Trailers

8716

Bus Chassis

8706

 

 

Imports :

 

Countries :

  • Sweden
  • France

 

 

Terms :

 

Selling :

Advance against Bookings terms

 

 

Purchasing :

Credit up to 90 days + Documents thru’ Banks

 

PRODUCTION STATUS As on 31.03.2010

 

Particulars

 

 

Units

Actual Production

Tractor

 

 

Nos.

900

Bus Chassis

 

 

Nos.

558

Road Machines

 

 

Nos.

642

 

 

GENERAL INFORMATION

 

Suppliers :

  • Volvo Truck Corporation, Sweden
  • Sundaram Clayton Limited, Chennai, Tamil Nadu, India
  • Radials International Limited, New Delhi, India
  • Brakes (India) Limited, Chennai, Tamil Nadu, India
  • Z. F. Steering Gears Limited, New Delhi, India
  • ELF Atochem, France
  • ELF Lubricants, France

 

 

Customers :

  • Transport Corporation of India Limited, Secunderabad, Andhra Pradesh, India
  • ACT India Limited, Chennai, Tamil Nadu, India
  • Kondapallai Transports Private Limited, Hyderabad, Andhra Pradesh, India
  • Mittal Road Carriers Private Limited, Mumbai, Maharashtra, India
  • Karnataka State Road Transport Corporation Limited, Bangalore, Karnataka, India

 

 

No. of Employees :

210 [Approximately]

 

 

Bankers :

  • The Vysya Bank Limited, M.G. Road Branch, M.G. Road, Bangalore – 560 001, Karnataka, India
  • Standard Chartered Grindlays Bank, M. G. Bangalore, Karnataka, India
  • ANZ Grindlays Bankl, Plc, Bangalore Branch, Raheja Towers, M.G. Road, Bangalore-560018, Karnataka, India

 

 

Facilities :

Secured Loan (Rs. in Millions)

31.03.2010

31.03.2009

From a Company

(Represents principal portion of minimum lease payments payable for assets acquired on finance lease.)

0.000

0.106

Total

0.000

0.106

 

Unsecured Loan [Rs. in million]

31.03.2010

31.03.2009

From Bank

 

 

Bank Overdraft

0.000

225.110

Term Loans [repayable within one year Rs.825 (2009-Rs.0.005 million)]

10.060

13.024

Short term Loan [Including interest accrued and due nil (2009-Rs.0.001)]

0.000

250.919

Total

10.060

489.053

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Price Waterhouse and Company

Chartered Accountants

Address :

5th Floor, Tower D, The Millenia, 1 and 2 Murphy Road, UIsoor, Bangalore-560008, Karnataka, India

 

 

Memberships :

Confederation of Indian Industry

 

 

Holding Company :

Volvo Truck Corporation, S-40508, Goteborg, Sweden [VTC]

 

 

Ultimate Holding Company

AB Volvo, Sweden [ABV]

 

 

Fellow Subsidiaries :

  • Volvo Truck India Private Limited 
  • Volvo Bus India Private Limited 
  • Volvo Car India Private Limited 
  • Volvo Penta India Private Limited 
  • PSC Electronics India Private Limited 
  • Volvo Truck Australia Private Limited, Australia
  • Volvo De, Brazil
  • Volvo Motor Graders Limited, Canada
  • Volvo Information Technology GB Limited, Great Britian
  • Volvo Construction Equipment, Korea
  • Volvo Information Technology , East Asia, Malaysia
  • Volvo Trucks North America Incorporation, USA
  • Volvo Construction Equipment, Brussels
  • Volvo East Asia Pte Limited, Singapore
  • Volvo Parts Corporation, Sweden
  • Volvo Bus Corporation, Sweden
  • Volvo Information Technology, Sweden
  • Celero Support AB, Sweden
  • Volvo Wheel Loaders AB, Sweden
  • Volvo Logistics AB Sweden
  • Volvo Penta Corporation, Sweden
  • Volvo Powertrain Corporation, Sweden
  • Volvo Europa Truck NV, Belgium
  • Renault Vehicules Industries, France Carrus OY, Finland
  • Volvo IT North America, USA
  • Volvo Parts North America Incorporation , USA
  • Volvo East Asia Sdn. Bhd. Malaysia
  • Carrus OY, Finland
  • Volvo Construction Equipment, Belgium
  • Volvo Bus Body Building Technologies India Private Limited
  • Strongco Equipments (SE)
  • Volvo Group Korea Company Limited (VGK)
  • Marc Truck Incorporation (MT)
  • Volvo CE  AB- Hauler and Loader Division (VCEAB)
  • Volvo China Investment Company Limited
  • Volvo Truck Production, Austrlia
  • Volvo Shipensburg, USA
  • Volvo Polska
  • Volvo ABG, Germany
  • Volvo Wuxi, China
  • Volvo Shanghai, China
  • Volvo Bus India Limited (VBBT)
  • Volvo Road Machinery Incorporation
  • Volvo Eicher Commercial Vehiclels Limited (VECV)

 


 

CAPITAL STRUCTURE

 

AS ON 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

35,000,000

Equity Shares

Rs.10/- Each

Rs. 350.000 Millions

15,000,000

Redeemable Preference Shares (Note)

Rs.10/- each

Rs. 150.000 Millions

 

Total

 

Rs. 500.000 Millions

 

Note: At the option of the allotted, the preference shares are converted into equity shares at par or redeemable at par after 5 year but within 20 years form the dated of issue.

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10,466,884

Equity Shares

Rs.10/-each

Rs. 104.669 Millions

 

 

 

 

 

Note:

Of the above equity shares 10466883 (2008: 10466883) shares are held by Volvo Truck Corporation, Sweden, The holding Company.

 

 

 

 

 

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

104.669

104.669

104.669

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

6650.619

5464.150

5366.570

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

6755.288

5568.819

5471.239

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.106

1.750

2] Unsecured Loans

10.060

489.053

19.345

TOTAL BORROWING

10.060

489.159

21.095

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

6765.348

6057.978

5492.334

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

2397.698

2519.272

2674.848

Capital work-in-progress

30.165

126.674

58.630

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

114.247

259.492

123.749

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

3796.963

3764.626

3259.509

 

Sundry Debtors

2458.980

1986.668

2639.576

 

Cash & Bank Balances

1091.868

133.614

2638.944

 

Other Current Assets

176.080

162.080

116.628

 

Loans & Advances

2332.451

841.376

456.037

Total Current Assets

9856.342

6888.364

9110.694

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

2251.662

1114.935

1018.637

 

Sundry Creditors

3113.252

1735.594

3971.788

 

Provisions

268.190

885.295

1485.162

Total Current Liabilities

5633.104

3735.824

6475.587

Net Current Assets

4223.238

3152.540

2635.107

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

6765.348

6057.978

5492.334

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Sales and Services

18311.000

18384.000

21644.000

 

 

Other Income

394.000

216.000

280.000

 

 

TOTAL                                     (A)

18705.000

18600.000

21924.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials

13746.000

13613.000

14926.000

 

 

Manufacturing and Other Expenses

2547.000

2706.000

2998.000

 

 

TOTAL                                     (B)

16293.000

16319.000

17924.000

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

2412.000

2281.000

4000.000

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

4.000

16.000

26.000

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

2408.000

2265.000

3974.000

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

348.000

317.000

375.000

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

2060.000

1948.000

3599.000

 

 

 

 

 

Less

TAX                                                                  (I)

874.000

650.000

1177.000

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

1186.000

1298.000

2422.000

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

3257.000

2701.000

1988.000

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

200.000

130.000

484.000

 

 

Proposed Dividend including tax

0.000

612.000

1225.000

 

BALANCE CARRIED TO THE B/S

4243.000

3257.000

2701.000

 

 

 

 

 

 

Earnings in Foreign Currency :

 

 

 

 

 

FOB Value of Exports

58.670

2513.925

1912.041

 

 

Software Services

307.880

196.370

164.382

 

 

Product Design Services

625.413

571.923

366.695

 

Total Earnings

991.963

3282.218

2443.118

 

 

 

 

 

 

Imports :

 

 

 

 

 

Components / Kits

5219.559

5723.166

5104.105

 

 

Capital Goods

47.287

50.818

25.390

 

 

Traded Items

3547.769

3364.353

4542.556

 

 

Spare Parts (Traded)

1307.486

1367.403

1174.668

 

Total Imports

10122.101

10505.74

10846.719

 

 

 

 

 

 

Earnings Per Share (Rs.)

113.36

123.98

--

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

6.34

6.98

11.05

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

11.25

10.60

16.63

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

16.81

20.71

30.54

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.30

0.35

0.66

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.84

0.76

1.19

Current Ratio

(Current Asset/Current Liability)

 

1.75

1.84

1.41

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Market and Economic Scenario:

 

The company is affected by the global slowdown in demand and turmoil in the financial market. Global recession has impacted the export market for commercial vehicles including the export demand. However, the performance is improved post September 2009 on account of various measures taken by the company.

 

The second half of 2009 saw stability in the company’s political environment leading to improved investor confidence and the gradual return to normalcy in the business. The increase in market demand is visible throughout asia, however, the western countries and middle east, continue to be in difficult situation. This places a big responsibility on countries in asia like china and India to deliver best results, despite difficult times last year, the company continues to develop service business from India as strategic initiatives.

 

The strong commitment of the government of India on infrastructure development had created a demand for construction equipments and trucks, bus division is also having healthy order book under various program initiated by the state and the central government.

 

Operations:

 

The company had successfully completed its thirteenth year of operations. The sales and other income of the company have slightly decreased by 1.33% compared to previous year. The operations have resulted in a Profit before Tax of Rs. 2061 Millions for the years as against a profit before tax of Rs. 1948 Millions during the previous year. Improved operating result is due to continued focus on profitability improvement and control on overhead expenses.

 

Joint Venture with Eicher Motors Limited in India

 

The directors informed that a Joint venture had been set up in India between AB Volvo (Parent Company of Volvo India Private Limited) and Eicher Motors Limited and Formed a company called VE Commercial Vehicles Limited. Now the board is pleased to inform to the shareholders that this joint venture company is operating successfully.

 

Contingent Liabilities:

 

Particulars

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

Bank Guarantee

119.385

145.588

Excise Duty matters disputed by the Company

6.859

3.859

Service Tax Matters disputed by the Company

16.073

7.109

Transfer Pricing matters disputed by the company

294.772

423.418

Central Sales Tax and VAT matters disputed by the company

208.613

282.403

Bonds issued by the company in favour of customs authorities, pending assessment

978..400

8808.322

 

 

Bankers Charges Report as per Registry

 

Name of the company

M/s. Volvo India Private Limited

Presented By

The Vysya Bank Limited. M.G. Road, Branch, M.G. Road, Bangalore-560 001.& M/s. Volvo India Limited

1) Date and description of instrument creating the change

15.05.2002

Deed of assignment of receivables.

2) Amount secured by the charge/amount owing on the securities of charge

Rs.82.088 Millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Charge by way of Assignments of Receivables belonging to the Company and Receivables from Persons as detailed in Schedule I to the Agreement.

4) Gist of the terms and conditions and extent and operation of the charge.

Rate of Interest and Other Terms and Conditions as Specified by the Bank. Assignor will be holding all such Original documents and Materials for the Benefits of the Assignee in trust.

5) Name and Address and description of the person entitled to the charge.

The Vysya Bank Limited

M.G. Road Branch, M.G. Road, Bangalore-50 001, Karnataka.  (A Banking Company)

 

Fixed Assets:

  • Freehold Land
  • Land Improvement
  • Leasehold Improvements
  • Computers
  • Vehicles
  • Buildings
  • Plant and Machinery
  • Free Hold Land
  • Furniture and Fixtures
  • Technical Know-How

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.98

UK Pound

1

Rs.72.68

Euro

1

Rs.64.16

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

9

PAID-UP CAPITAL

1~10

8

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

9

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

8

--RESERVES

1~10

8

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

73

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.