BUSINESS INFORMATION REPORT

1. Summary Information

 

 

Country

India

Company Name

LOTUS SURGICAL PRIVATE LIMITED

Principal Name 1

Mr. Mehernosh Framfroze Daruwalla

Status

Satisfactory

Principal Name 2

Mr. Sagar Pravin  Shah

 

 

Registration #

156940

Street Address

4 Geetanjali, 1st Floor, Plot No. 116A, Road No. 24A, Jain Society, Sion (West), Mumbai 400022, Maharashtra

Established Date

21.10.2005

SIC Code

--

Telephone#

91-22-24049301/ 02/ 03

 

Business Style 1

Manufacturer and Exporter of surgical Items used for Surgery

Fax #

91-22-23049301

Business Style 2

--

Homepage

www.lotus-surgicals.com

Product Name 1

--

# of employees

200 Approximately

Product Name 2

--

Paid up capital

Rs. 36,995,100

Product Name 3

--

Shareholders

Directors or relatives of directors 100 %

Banking

Bank of Baroda

 

Public Limited Corp.

--

Business Period

6 years

IPO

--

International Ins.

--

Public Enterprise

--

Rating

Ba (46)

Related Company

Relation

Country

Company Name

--

Note

--

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2010

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

165,107,000

Current Liabilities

94,817,000

Inventories

98,908,000

Long-term Liabilities

229,244,000

Fixed Assets

119,450,000

Other Liabilities

1,514,000

Deferred Assets

0

Total Liabilities

325,575,000

Invest& other Assets

8,228,000

Retained Earnings

16,843,000

 

 

Net Worth

66,118,000

Total Assets

391,693,000

Total Liab. & Equity

391,693,000

 Total Assets

(Previous Year)

281,916,000

 

 

P/L Statement as of

31.03.2010

(Unit: Indian Rs.)

Sales

198,054,000

Net Profit

10,823,000

Sales(Previous yr)

123,127,000

Net Profit(Prev.yr)

3,661,000

 


MIRA INFORM REPORT

 

 

Report Date :

23.05.2011

 

IDENTIFICATION DETAILS

 

Name :

LOTUS SURGICAL PRIVATE LIMITED

 

 

Registered Office :

4 Geetanjali, 1st Floor, Plot No. 116A, Road No. 24A, Jain Society, Sion (West), Mumbai 400022, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

21.10.2005

 

 

Com. Reg. No.:

156940

 

 

Capital Investment / Paid-up Capital :

Rs.36.995 millions 

 

 

 

CIN No.:

[Company Identification No.]

U33110MH2005PTC156940

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

muml06027a

 

 

PAN No.:

[Permanent Account No.]

Aabcl1217g

 

 

Legal Form :

Private Limited Liability Company 

 

 

Line of Business :

Manufacturer and Exporter of surgical Items used for Surgery

 

 

No. of Employees :

200 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 264472

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions. 

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Mr. Pankaj 

Designation :

Accountant

 

 

LOCATIONS

 

Registered Office/

Head office :

4, Geetanjali, 1st Floor, Plot 116-A, Road No. 24-A, Jain Society, Sion (West), Mumbai – 400022, Maharashtra, India

Tel. No.:

91-22-24049301/ 02/ 03

Fax No.:

91-22-23049301

E-Mail :

info@lotus-surgicals.com

info@lotussurgicals.com

commi@lotus-surgicals.com

Website :

www.lotus-surgicals.com

Area :

1000 Sq. ft.

Location :

Rented

 

 

Factory :

Khasra No. 1051/1 and 2 Twin Industrial Estate, Selaqui, Dist. Dehradun, PIN 248197, Uttarakhand, India.

Tel. No.:

91-135-2698661/ 2698709

Fax No.:

91-135-2698661/ 2698709

Location :

Rented

 

 

DIRECTORS

 

AS ON 30.09.2010

 

Name :

Mr. Sagar Pravin  Shah

Designation :

Director    

Address :

203, Sugan Co-op Housing Society, Kemps Corner, Mumbai – 400 036, Maharashtra, India

Date of Birth/Age :

26.01.1977

Date of Appointment :

21.10.2005

E-Mail :

sagarshah@amarremedies.com

 

 

Name :

Mr. Mehernosh Framfroze Daruwalla

Designation :

Director    

Address :

401, Marker Mansion, 623 Lady Jehangir Road, Dadar Parsi Colony, Maharashtra, India

Date of Birth/Age :

01.11.1953

Date of Appointment :

21.10.2005

E-Mail :

mf_daruwala@yahoo.co.in

 

 

Name :

Mr. Sanjeev Arvind Mehta

Designation :

Director    

Address :

87/4, Nitin Villa, Sewree Wadala Road, Wadala, Mumbai – 400 031, Maharashtra

Date of Birth/Age :

02.05.1964

Date of Appointment :

21.10.2005

E-Mail :

sanjeev_mehta_64@hotmail.com

 

 

KEY EXECUTIVES

 

Name :

Mr. Hasmukh Bhai

Designation :

Accounts Head

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2010

 

Names of Shareholders

No. of Shares

 

 

Sagar Pravin Shah

1762500

Natasha Sagar Shah

712500

Mehernosh Frammroze Daruwalla

525000

Coomi Ardeshir Kapadia

525000

Sanjeev Arvind Mehta

37500

Sweta Shah

137010

Total

3699510

 

 

AS ON 30.09.2010

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of surgical Items used for Surgery

 

 

Exports :

 

Products :

surgical Items used for Surgery

Countries :

§         Nepal

§         Bangladesh

 

 

Imports :

 

Products :

Raw Materials

Countries :

§         Japan

§         Korea

§         France

§         Germany

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

L/C, Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

§         Wholesalers

§         Retailers

§         End Users

 

 

No. of Employees :

200 Approximately

 

 

Bankers :

·         Standard Chartered Bank,

90 M G Road, Fort, Mumbai – 400001, Maharashtra, India

·         Canara Bank

·         Axis Bank

·         Bank of Baroda, Mandvi Branch, 212/216, Samuel Street, Mandvi, Mumbai 400003, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2010

(Rs. In Millions)

31.03.2009

(Rs. In Millions)

 

 

 

ICICI Bank

(Against Hypothecation of Vehicles)

0.281

0.399

Zoroastrian Co-operative Bank Limited

(Against Hypothecation of Vehicles)

0.284

0.420

Bank of Baroda Term Loan

(Against Machinery at Dehradun)

0.328

0.000

Standard Chartered Bank

(Against Hypothecation of Closing Stock, Book Debts and Fixed Assets)

0.000

24.951

HDFC Bank

(Against Hypothecation of Vehicles)

0.223

0.380

Bank of Baroda

(against hypothecation of stock, book debts and fixed assets)

51.350

0.000

TOTAL

52.466

26.150

 

 

 

UNSECURED LOANS

 

 

 

 

 

From Bodies Corporate and Other

173.692

183.206

From Bank

3.086

1.547

TOTAL

176.778

184.753

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

M P Kala and Company

Chartered Accountants 

Address :

Sharon House, Plot No. 1653, Park Street, Janakidevi Public School Road, SVP Nagar, Andheri (West), Mumbai – 400 053, Maharashtra

Tel. No.:

91-22-26323192/ 93/ 94

Fax No.:

91-22-26323140

E-Mail :

mpkala_ca@rediffmail.com

ca_mpkala@yahoo.com

 

 

Associates/Subsidiaries :

Nil

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2010

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs. 10 each

Rs.50.000 millions 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

3699510

Equity Shares

Rs. 10 each

Rs.36.995 millions 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

35.625

0.100

0.100

2] Share Application Money

13.650

35.276

0.000

3] Reserves & Surplus

16.843

6.020

2.358

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

66.118

41.396

2.458

LOAN FUNDS

 

 

 

1] Secured Loans

52.466

26.150

5.503

2] Unsecured Loans

176.778

184.753

195.185

TOTAL BORROWING

229.244

210.903

200.688

DEFERRED TAX LIABILITIES

1.514

2.551

1.626

 

 

 

 

TOTAL

296.876

254.850

204.772

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

119.450

137.720

88.725

Capital work-in-progress

0.000

0.000

46.324

 

 

 

 

INVESTMENT

8.192

7.965

7.967

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

98.908

66.258

35.629

 

Sundry Debtors

155.469

65.970

39.687

 

Cash & Bank Balances

1.389

0.607

2.168

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

8.249

3.324

8.633

Total Current Assets

264.015

136.159

86.117

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

85.797

20.481

20.703

 

Other Current Liabilities

0.067

0.075

0.000

 

Provisions

8.953

6.510

3.766

Total Current Liabilities

94.817

27.066

24.469

Net Current Assets

169.198

109.093

61.648

 

 

 

 

MISCELLANEOUS EXPENSES

0.036

0.072

0.108

 

 

 

 

TOTAL

296.876

254.850

204.772

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Sales

198.054

123.127

53.392

 

 

Other Income

0.493

0.794

0.134

 

 

TOTAL                                     (A)

198.547

123.921

53.526

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials

78.116

45.424

 

 

Manufacturing Expenses

7.137

5.213

 

 

 

Employees Remuneration

33.340

25.035

43.949

 

 

Selling and Distribution Expenses

22.259

13.745

 

 

 

Office Expenses

0.036

0.036

 

 

 

Administrative Expenses

15.163

9.120

 

 

 

TOTAL                                     (B)

156.051

98.573

43.949

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

42.496

25.348

9.577

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

7.177

4.538

5.682

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

35.319

20.810

3.895

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

23.284

14.920

NA

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

12.035

5.890

3.895

 

 

 

 

 

Less

TAX                                                                  (H)

1.212

2.229

1.478

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

10.823

3.661

2.417

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

3.452

0.000

0.000

 

TOTAL EARNINGS

3.452

0.000

0.000

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

0.523

0.554

0.000

 

TOTAL IMPORTS

0.523

0.554

0.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.92

--

--

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

5.45

2.95

4.51

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

6.07

4.78

7.29

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.13

1.33

1.38

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.18

0.14

1.58

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

4.92

5.81

92.26

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.78

5.03

3.51

 

 

LOCAL AGENCY FURTHER INFORMATION

 

OPERATION:

The Sales turnover of the Company has increased to Rs. 198.054 millions during the current year as compared to Rs. 123.127 millions in previous year registering growth of 60.85%. The Company has made profit of Rs. l2.035 millions during the current year as compared to Rs. 5.890 millions in previous year registering growth of 104.31%. The financial performance of the company was satisfactory and your Directors expect better performance in upcoming years.

 

 

NoteS:

The registered Office of the company has been shifted from 401, Marker Mansion, 623, Lady Jehangir Road, Dadar Parsi Colony, Mumbai – 400004, Maharashtra, India,  to the present address w.e.f  30.11.2007

 

 

Trade references:-

·         Karai Enterprises, Thane (Maharashtra)

·         Ace Marketing, Pune (Maharashtra)

·         V J Surgicals. Cochin (Kerala)

  

 

FIXED ASSETS:

 

§         Car

§         Computers and Printers

§         Electrical Installation

§         Factory Building

§         Furniture and Fixture

§         Office Equipment

§         Plant and Machinery

§         Refrigerator

§         Television Sets

 

 

 

FORM 8

 

Corporate identity number of the company

U33110MH2005PTC156940

Name of the company

LOTUS SURGICAL PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

4 Geetanjali, 1st Floor, Plot No. 116A, Road No. 24A, Jain Society, Sion (West), Mumbai 400022, Maharashtra, India

This form is for

Modification of charge

Type of charge

Book debts

Movable property (not being pledge)

Particular of charge holder

Bank of Baroda, Mondovi Branch, 212/216, Samuel Street, Mandvi, Mumbai 400003, Maharashtra, India

Email: ravinputhran@yahoo.co.in

Nature of instrument creating charge

Supplemental Composite Agreement of Hypothecation of Goods, Book Debts, Moveable Machinery and Vehicles

Date of instrument Creating the charge

18.12.2010

Amount secured by the charge

Rs. 104.000 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

:4.25% Over Base Rate of the Bank Per Annum With Monthly Rests

 

Terms of repayment

Cash Credit (Hypothecation of Stock and Book Debts)

 

Term Loan

 

Inland/ Import L/C (DP/DA 90 and 80days)

 

Margin

25% On Stocks

40% On Book Debts

25% In Respect of Inland/ Import L/C

 

Extent and operation of the charge

Bank of Baroda B/O Mandvi Branch Mumbai First Charge Holder

 

Short particulars of the property charged (Including location of the property)

Hypothecation of Goods, Book Debts, Moveable Machinery

Date of instrument modifying the charge

09.06.2010

Particulars of the present modification

Charge Increased From Rs.75.000 millions to Rs.104.000 millions

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.93

UK Pound

1

Rs.72.92

Euro

1

Rs.64.34

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

 

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.