MIRA INFORM REPORT

 

 

Report Date :

23.05.2011

 

 

IDENTIFICATION DETAILS

 

Name :

P G FOILS LIMITED

 

 

Registered Office :

6, Neptune Tower, Ashram Road, Ahmedabad-380009, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

7.11.1979

 

 

Com. Reg. No.:

04-8050

 

 

Capital Investment / Paid-up Capital :

Rs. 81.161 millions

 

 

CIN No.:

[Company Identification No.]

L27203GJ1979PLC008050

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

JDHP02114A

 

 

PAN No.:

[Permanent Account No.]

AAACP9274C

 

 

Legal Form :

Public Limited Liability Company.

The company’s shares are listed on the stock exchanges.

 

 

Line of Business :

Manufacturers of Aluminium foil and its laminates Laminated flexible packaging with plastic and Laminated flexible packaging with papers.

 

 

No. of Employees :

800 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba  (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2700000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments  are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions. 

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INFORMATION DENIED BY

 

Name :

Mr. M. K Bhandari

Designation :

Accountant

Contact No.:

91-2937-287151

Date :

21.05.2011

 

 

LOCATIONS

 

Registered / Sales Office:

6, Neptune Tower, Ashram Road, Ahmedabad – 380009, Gujarat, India

Tel. No.:

91-79-26587606, 26587205

Fax No.:

91-79-26584187

E-Mail :

pgfoils@sancharnet.in

pgfoils@ricmail.com

pgfoils81@sify.com

pgfoils@pgfoils.in

Website :

www.pgfoils.com

Area :

5000 Sq. ft

Location :

Owned

 

 

Head Office / Factory:

P.O., Pipalia Kalan, 306307, District. Pali, Rajasthan

Tel. No.:

91-2937-287151/56/55

Fax No.:

91-2937-287150

E-Mail :

pgfoils@sancharnet.in

pgfoils@ricmail.com

pgfoils81@sify.com

pgfoils@pgofils.in

pgfoils.investor@gmail.com

 

 

Sales Office :

Located at:

 

  • Mumbai
  • Chennai
  • Ahmedabad
  • Delhi
  • Bangalore
  • Hyderabad
  • Jaipur
  • Kolkata

 

 

DIRECTORS

 

As On 31.03.2010

 

Name :

Mr. Pankaj P. Shah

Designation :

Managing Director

 

 

Name :

Mr. Abhay P. Shah

Designation :

Whole time Director

 

 

Name :

Mr. Vimal Dhadda

Designation :

Director

 

 

Name :

Mr. Hemant K. Nema

Designation :

Director

 

 

Name :

Mr. Sahil P. Shah

Designation :

Director

 

 

Name :

Mr. Udhan Kumar Chordia

Designation :

Director

 

 

Senior Executives :

Mr. O.P. Singhal – Executive Director (Finance)

Mr. M.R. Jain – Additional Director (Operation)

Mr. M.P. Shah – General Manager (Marketing)

Mr. R Yadav – Executive Director (Operation)

Mr. Ajay Malhotra – Director (Marketing)

 

 

KEY EXECUTIVES

 

Name :

Mr. R. M. Jain

Designation :

Executive Director  [Finance]

 

 

Name :

Mr. S. B. Srivastava

Designation :

Executive Director [Operations]

 

 

Name :

Mr. S. B. Singh

Designation :

General Manager [Marketing]

 

 

Name :

Mr. Vishnu Kaushal

Designation :

Company Secretary

 

 

Name :

Ms. Anamika Maheshwari

Designation :

Company Secretary

 

 

Name :

Mr. Gautam Shah

Designation :

General Manager

 

 

Name :

Mr. M. K Bhandari

Designation :

Accounts Department

 

 

Name :

Mr. Ramdev Singh Jetmal

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2011

 

Names of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Individuals / Hindu Undivided Family

657,984

8.11

Bodies Corporate

3,300,016

40.69

Sub Total

3,958,000

48.80

(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

3,958,000

48.80

(B) Public Shareholding

 

 

(1) Institutions

 

 

(2) Non-Institutions

 

 

Bodies Corporate

1,390,569

17.15

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs. 0.100 millions

1,711,609

21.10

Individual shareholders holding nominal share capital in excess of Rs. 0.100 Millions

495,594

6.11

Any Others (Specify)

554,228

6.83

Non Resident Indians

554,228

6.83

Sub Total

4,152,000

51.20

Total Public shareholding (B)

4,152,000

51.20

Total (A)+(B)

8,110,000

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

-

-

(1) Promoter and Promoter Group

-

-

(2) Public

-

-

Sub Total

-

-

Total (A)+(B)+(C)

8,110,000

-

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers of Aluminium foil and its laminates Laminated flexible packaging with plastic and Laminated flexible packaging with papers.

 

 

Products :

Item Code No

73.07

39.20

 

48.71

Product Description

Aluminium Foil and its laminates

Laminated Flexible Packaging with

Plastic

Laminated Flexible Packaging with

Papers

 

 

Exports :

 

Products :

Aluminium Foil

Countries :

  • Bangladesh
  • Iran
  • Europe
  • USA
  • UK
  • Kenya
  • Mexico
  • Nepal
  • Nigeria
  • Russia
  • Sudan
  • Thailand
  • UAE

 

 

Terms :

 

Selling :

L/C, Cash and Credit (30 Days/ 60 Days/ 90 Days)

 

 

Purchasing :

Cash and Credit (30 Days/ 60 Days/ 90 Days)

 

 

PRODUCTION STATUS (As on 31.03.2010)

 

Particulars

 

Unit

Installed Capacity

Actual Production

Aluminium Foil

 

MT

NA

5874.055*

Flexible Packaging

 

MT

NA

216.771

 

  • Including 167.848 MT (previous year 57.033 MT) productions for the conversion of materials.

 

 

GENERAL INFORMATION

 

Customers :

End Users and OEM’s

 

 

No. of Employees :

800 (Approximately)

 

 

Bankers :

v      IDBI Bank Limited

v      ICICI Bank Limited, Kalan Branch

v      State bank of Bikaner and Jaipur

 

 

Facilities :

 

 Secured Loans :

 

As on 31.03.2010

Rs. in Millions

As on 31.03.2009

Rs. in

Millions

Term Loans*

57.881

 

OD Account**

123.721

 

Short Term Loan**

150.000

 

Trade Credit Bank Guarantee**

(Payable to foreign bank $1136420.34)

51.048

 

Total

382.650

450.530

 Un Secured Loans :

 

As on 31.03.2010

Rs. in Millions

As on 31.03.2009

Rs. in

Millions

From Others (Corporates)

0.000

42.500

Total

0.000

42.500

 

*Equitable Mortgage of Beawar office

"Overdraft of Rs 10290591 against pledge of FDRs of Rs. 18.029 millions- and OD Rs 113.430 millions Secured against mortgage of Factory Land and Building, Wind Mill, Floating Charge on Movable Assets, Investments, Keyman Policies, Emplyer-Employee Policies, Perrsonal Guarantees of Two Directors and others and Corporates Guarantee

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

H M Singhvi and Company

Chartered Accountants

Address :

Johari Bazar, Jaipur, Rajasthan, India

 

 

Associates/Subsidiaries :

v      Prem Cables Private Limited

v      Miracle Carriers and Trading Company

v      Prem Nagar Industrial Estates Private Limited

v      MEC International Private Limited

v      Foils India Laminates Private Limited

v      Pipalia Cables and Wires Private Limited

v      Miracle Foils Private Limited

v      Tirumala Irons Private Limited

v      Pipalia Engineering Works Private Limited

 

 

CAPITAL STRUCTURE

 

As On 31.03.2010

 

Authorized Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

15000000

Equity Shares

Rs.10/-  each

Rs.150.000 millions

 

 

Issued, Subscribed:

No. of Shares

Type

Value

Amount

 

 

 

 

8121600

Equity Shares

Rs.10/-  each

Rs.81.216 millions

 

Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

8110000

Equity Shares

Rs.10/-  each

Rs. 81.100 millions

 

Add: Shares Forfeited

 

Rs. 0.061 millions

 

 

Total

 

Rs. 81.161 millions

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

81.161

81.161

81.200

2] Share Application Money

4.700

4.700

0.000

3] Reserves & Surplus

603.447

575.136

589.700

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

689.308

660.997

670.900

LOAN FUNDS

 

 

 

1] Secured Loans

382.650

450.530

202.200

2] Unsecured Loans

0.000

42.500

0.000

TOTAL BORROWING

382.650

493.030

202.200

DEFERRED TAX LIABILITIES

9.798

0.000

0.000

 

 

 

 

TOTAL

1081.756

1154.027

873.100

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

194.688

71.383

61.900

Capital work-in-progress

0.000

136.075

16.500

 

 

 

 

INVESTMENT

318.872

266.331

207.100

DEFERREX TAX ASSETS

0.000

7.496

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

160.740
180.068

263.700

 

Sundry Debtors

344.713
368.497

436.100

 

Cash & Bank Balances

69.624
161.140

57.000

 

Other Current Assets

0.000
0.763

0.000

 

Loans & Advances

87.362
112.638

144.300

Total Current Assets

662.439
823.106

901.100

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

93.312

149.141

 

Other Current Liabilities

0.000

0.000

262.100

 

Provisions

0.975
1.282

51.500

Total Current Liabilities

94.287
150.423

313.600

Net Current Assets

568.152
672.683

587.500

 

 

 

 

MISCELLANEOUS EXPENSES

0.044

0.059

0.100

 

 

 

 

TOTAL

1081.755

1154.027

873.100

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

1422.742

1678.041

1741.300

 

 

Other Income

(19.188)

36.939

76.500

 

 

TOTAL                                     (A)

1403.554

1714.980

1817.800

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption of raw materials, stores and manufacturing expenses

1155.141

1495.313

 

 

Payment to and provision for employees

68.319

34.808

 

 

 

Administrative and other expenses

15.114

10.441

 

 

 

Selling and distribution expenses

13.719

6.862

 

 

 

Other expenses

54.451

137.627

 

 

 

Prior period adjustment

0.652

0.577

 

 

 

Provision of excise duty written back

(0.877)

(1.533)

 

 

 

Income related to previous year

0.000

(0.037)

 

 

 

Excess provision of income tax/wealth tax written back

(0.008)

(0.635)

 

 

 

TOTAL                                     (B)

1306.511

1683.423

1659.700

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

97.043

31.557

158.100

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

22.625

42.602

29.000

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

74.418

(11.045)

129.100

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

20.924

11.195

11.500

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

53.494

(22.241)

117.600

 

 

 

 

 

Less

TAX                                                                  (I)

24.875

(7.783)

37.700

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

28.619

(14.458)

79.900

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

268.497

282.955

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

297.116

268.497

NA

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

87.573

55.407

 

 

TOTAL EARNINGS

87.573

55.407

 

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

264.484

 

 

Stores & Spares

43.876

NA

NA

 

 

Capital Goods

1.101

 

 

 

TOTAL IMPORTS

309.461

 

 

 

 

 

 

 

 

Earnings Per Share (Rs.)

3.53

(1.78)

9.67

 

 

Particulars

 

 

 

31.03.2011

(Rs. in

Millions)

Sales Turnover

 

 

1500.000

 

Expected Sales (2011-12) : Rs.1800.000 Millions

 

The above information has been parted by Mr. M. K. Bhandari

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2010

30.09.2010

31.12.2010

31.03.2011

Type

1st Quarter

2nd Quarter

3rd Quarter

4th Quarter

Net Sales

311.990

331.070

369.530

385.070

Total Expenditure

272.830

320.300

339.100

331.310

PBIDT (Excl OI)

39.160

10.770

30.430

53.760

Other Income

4.340

21.540

19.310

22.650

Operating Profit

43.500

32.310

49.740

76.410

Interest

5.850

5.020

10.830

8.590

Exceptional Items

(6.250)

(6.250)

(6.300)

(6.200)

PBDT

31.400

21.040

32.610

61.620

Depreciation

6.500

7.000

11.000

9.000

Profit Before Tax

24.890

14.040

21.610

52.620

Tax

0.000

5.670

0.000

7.840

Provisions and contingencies

0.000

0.000

0.000

0.000

Profit After Tax

24.890

8.370

21.610

44.780

Extraordinary Items

0.850

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

0.000

Net Profit

25.740

8.370

21.610

44.780

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

2.04
(0.84)

4.39

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

3.76
(1.33)

6.75

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.24
(2.49)

12.21

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08
(0.03)

0.17

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.69
0.97

0.77

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

7.03
5.47

2.87

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sundry Creditors:

 

Particulars

As on 31.03.2010

Rs. in Millions

As on 31.03.2009

Rs. in Millions

As on 31.03.2008

Rs. in Millions

Due to Small Scale Industrial Undertaking

           81.567

115.513

Due from Others

0.000

0.000

 

Bill Sent for Collection

0.000

0.492

 

Sundry Debtors having Credit Balances

0.878

11.611

 

Security Deposit from Customers

7.229

7.229

 

Liabilities for other Finance

1.493

2.819

 

Unclaimed Dividend**

0.803

0.817

 

Unpaid Dividend***

1.133

1.133

 

Interest Accured & Not Due

0.209

9.527

 

Total

93.312

149.141

NA

 

Note:

 

a) * Name of small scale industrial undertaking to whom an amount of

b)    Rs.0.100 Millions or more was outstanding for more than 30 days is M/s Core India

c) The information in regards to SSI Units has been compiled in respect of parties to the extent to which they could be identified as SSI Units on the basis of information available with the company.

d) ** Rs 0.351 Millions for year 2004-05 and 0.452 Millions for year 2007-08

e) ***Unpaid Dividend is for the F.Y. 1998,2004-05 and 2007-08 out of which

f) Rs.0.383 Millions due for the year 1998 is outstanding as on 31st March 2010 to be credited to Investor Education and Protection fund

g) Unpaid dividend of Rs.1.133 Millions has not been deposited with the Scheduled Bank in Unpaid Dividend Account as per sec 205 (A) (1) of companies act 1956, since the matter is pending before the high court.

 

 

Trade Reference:

 

  • Cadila Pharmaceuticals Limited
  • Globe Pharmaceuticals Limited
  • Dabur India Limited

 

 

HISTORY:

 

Subject, promoted in the joint sector by the Prem group of industries and Rajasthan Industrial and Investment Corporation to set up aluminium foil manufacturing plant. The company manufactures foils of various qualities and thicknesses -- tagger foil, pharma foils, laminated foils, blister foils from its 5000 MT pipalia facility at Rajasthan. Aluminium foils find a wide range of applications in packaging products like tea, coffee, chocolates, confectionery, medical tablets, tobacco, etc. Subject exports its products to Bangladesh, Thailand and Nepal. In the domestic market, the company's customers include all the leading companies in the pharmaceutical industry such as Hoechst (India), Glaxo, Pfizer, the Cadila group, Nicholas Piramal, Panjon, the Torrent group, etc. Besides, the company caters to the Sivakasi market which consumes 30-40 tpa of paper laminated foil for packing fireworks. It also supplies casserole foil to the Indian Railways and pharma foils to IDPL under an annual contract. Subject , the third-largest aluminium-foil maker in the country, after Indal and India Foils, has embarked upon a modernisation-cum-expansion project to reduce the scrap generation, power consumption and increase production capacity. It was the first group company to mobilise funds for its project through a public issue in Dec.'94. The project commenced commercial operation during 1996-97.

 

 

OPERATIONS:

 

During the year the company achieved a Gross turnover of Rs. 1526.342 Millions as against Rs. 1845.677 Millions in the previous year.

 

Profit before tax was increased to Rs. 53.259 Millions from loss of Rs. (23.869) Millions of previous year. During the year company has paid Rs. 25.000 Millions towards premium of employer-employee polices and on life of employees and Rs. 45.000 Millions towards renewal premium of Key Men Insurance Policy, which has been debited to profit and loss account.

 

Exports have increased to Rs. 87.573 Millions from Rs. 55.407 Millions.

 

Windmill installed at Jaisalmer for captive consumption generated 8,60,488 units during 01.04.2009 to 31.03.2010. Company has not received shortfall claim against guaranteed generation.

 

 

CAPITAL EXPENDITURE:

 

The company has incurred the Rs. 5.000 millions on installing Holland Plant and Machinery and incurred Rs 1.355 millions on other plant and machinery items.

 

 

ISO 9001-2000 CERTIFICATION

 

The company have been awarded ISO 9001:2000 certificate on 12.04.2005 by BVQI. And it has been renewed for 3years valid till 11.04.2011.

 

 

PUBLIC DEPOSITS:

 

The Company has not invited/accepted any deposit from the public within the meaning of the section 58A of the companies Act, 1956 and the rules made there under.

 

 

INDUSTRIAL RELATIONS:

 

The  company  continues  to maintain cordial  relation  with  its  Workers, Supervisors  and  Officers in all divisions to enable it  to  achieve  better performance.

 

 

DEMAT TRADING:

 

As per the directives of The Securities and Exchange Board of India (SEBI), the Company's shares are being compulsorily trade in the dematerialization mode with effect from 2nd of April, 2001. Necessary agreement  have  been entered by the Company with NSDL, CDSL and with M/s Pinnacle Share Registry Private Limited,  Ahmedabad who is registrar for transfer of shares  (demat  and physical) of the company.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS:

 

The management of Subject presents the analysis of performance of the company for the year 2009-2010 and its outlook for the future. The outlook is based on assessment of the current business environment. It may very due to future economic and other developments.

 

 

Industry Scenario

The year 2009-2010 was a good year for the domestic economy and in particulars the manufacturing sector due to start of recovery from the recession the demand has started increasing and the trend is expected to continue. Today the usages of aluminum foil in packaging is growing by leaps and bounds. Where barrier properties and shelf life are required, aluminum based special packaging products are must. The company remains focused on selling end-to end packaging solutions and not just products.

 

Packaging fulfils the needs of the Pharma Industry and consumers on the three crucial parameters namely presentation, protection and preservation. According to world health organization (WHO), the global pharma sales is expected to grow.

 

 

Operational performance

For P C Foils Limited 2009-2010 has been a good year. The Company has effectively integrated its Product Mix to maximize the realisation. Turnover and Income established at Rs.1526.342 Millions and Profit of Rs. 53.259 Millions. The company has utilized full installed capacity of its manufacturing. The sale; of manufactured product has remained almost same as last year.

 

 

Financial Performance

Gross turnover for the year is Rs. 1526.342 Millions against Rs. 1845.677 Millions in last year. Profit for the year is Rs. 53.259 Millions compared to loss of Rs. (23.869) Millions in last year due to purchase of raw material at low rate. Company contributed a total Rs 103.599 Millions to the National Exchequer as Excise Duty.

 

 

Resources and Liquidity

Company continues to maintain its conservative financial profile. Company Banked with IDBI Bank Limited for their working capital needs. Company has sufficient working capital limits of Rs. 700.000 millions from IDBI Bank Ltd at confessional and extremely competitive interest rate. Cash Flow for less than 2 years is adequate to extinguish its entire debts timely. Company made most of local purchases on cash basis at discounted rates but overseas purchases are on credit basis and partly cover has been taken against outstanding US dollar liability.

 

 

Opportunities and outlook

The Opportunities have gained momentum due to installation of many Pharma units in Hlimachal Pradesh near to there existing site as compared to other competitor. In the next few years, there would be a flow of orders by Pharma industries due to release of ban by WTO. To meet the increasing demand, the company must gear-up with higher productivity and better project management expertise to remain as a forerunner in the Industry.

 

The company has to continue to be a Cost leader to protect its profit margin and market share in this highly competitive industry. Per capita consumption of Aluminum Foil in there country is low compared to other developing countries. While the average consumption of Aluminum foil in development countries is 23 kg per person it is 2.5 Kg in India. The consumption of Foil is directly related to the population and trends in packaging. Due to shortage of foil in the country the full potential of aluminum foil in packaging material industry has not yet been tapped. Company Marketing team looking to capture the above demand and also will replace import markets and unorganized players in India by increasing capacity, maintaining good

 

 

Export:

 

The  company's  contribution  to  foreign  exchange  earnings  amounted  to Rs.87.573 millions during the year and the total foreign  exchange utilized  by the company amounted to Rs 310.819 millions the details  of  which are  provided  in annexure to the director's report. Company is presently exporting App. 360 MT to various countries and further trying to increase export to developed countries.

 

 

 

Human Resources:

 

It is the company's belief that people are at the heart of corporate and constitute the primary source of sustainable competitive advantage.  The trust of company's human resource development efforts therefore is to create a responsive and market driven organization. The company continues its focus on strengthening competitiveness in all its business.  The directors look forward to the future with confidence.

 

The company has followed a conscious policy of providing training to Management Staff through in-house and external programmes, for upgrading personal and technical skills in relevant areas of functional disciplines.

 

 

Internal Control System:

 

The Company has an adequate system of internal controls implemented by  the   management   towards   achieving   efficiency    in   operations,   optimum utilization  of  company's resources and effective monitoring  thereof  and compliance with applicable laws and regulations.

 

The Company’s internal audit department conducts regular audits to ensure adequacy of internal control systems, adherence to management instructions and compliance with laws and regulations of the country as well as to suggest improvements.

 

Audit     plans,     internal/external    auditors     observations     and recommendations, significant risk area assessments and adequacy of internal controls are also periodically reviewed by the Audit Committee of the Board of Directors

 

 

Fixed Assets:

  • Building
  • Agriculture land
  • Plant and machinery
  • Loading machine
  • Wind mill
  • Furniture and fixture
  • Vehicles
  • Office and computer
  • Equipments

 

 

 

UNAUDITED FINANCIAL RESULTS (PROVISIONAL) FOR THE QUARTER ENDED 30.06.2010

                                                                                                                                                      

 Rs. In Millions

Particulars

30.06.2010

 

3 Months Ended

Unaudited

Income

 

a) Net Sales / Income from Operations

311.986

b) Other Operating Income

 

Expenditure

 

(a) (Increase)/decrease in Stock in Trade

(19.714)

(b) Consumption of Raw Materials

254.191

(c) Purchase of traded goods

0.000

(d) Employees Cost

11.712

(e) Depreciation

6.500

 Other Expenditure

 

Power & Fuel

10.995

Other Expenditure

15.648

Total Expenditure

279.332

Profit / (Loss) From Operations before other Income Interest & Exceptional Items

32.654

Other Income

4.338

Profit/(Loss) before Interest and Exceptional items

36.992

Interest

5.850

Profit / (Loss) after interest before Exceptional items

31.142

Exceptional Items

6.250

Profit / (Loss) From Ordinary activities before Tax

24.892

Tax Expenses

0.000

Net Profit/(Loss) From Ordinary activities after Tax

24.892

Extraordinary Items

0.851

Net Profit/(Loss) for the period

25.743

Paid Up Equity Share Capital ( Face Value of the share Rs.10/- each )

81.100

Reserves (Excluding Revaluation Reserves)

-

Earnings Per Share

 

-Basic and diluted EPS before extraordinary items for the period, for the year to date and for the previous year (not to be annualized)

3.07

-Basic and diluted EPS after extraordinary items for the period, for the year to date and for the previous year (not to be annualized)

3.17

Public Share Holding

 

- Number of Shares

4313853

- Percentage of shareholding

53.19

Promoters and Promoter group share holding

 

a) Pledged / Encumbered

 

- Number of Shares

-

- Percentage of share (as a % of the total shareholding of promoter and promoter group)

-

- Percentage of shares(as a % of the total share capital of the company)

-

b) Non-encumbered

 

- Number of Shares

3796147

- Percentage of Share (as a % of the total shareholding of promoter and promoter group)

100

 - Percentage of Share (as a % of the total share capital of the company)

46.81

 

 

AS PER WEB SITE DETAILS:

 

 

ABOUT THE COMPANY 

 

A unit for manufacturing AAC/ACSR Conductors used for overhead transmission of power was installed in the village Pipalia-Kalan in the year 1962 when it was not even Electrified.This shows the farsightedness and enterpreneurship of the founder late Shri P.G. Shah, as his aim was to develop his own village people.
After Installation of the unit Prem Cables Private Limited coinciding with the Govt. policy of rural industrialisation, Prem Group gradually spread over and established various units and the latest addition to the Group was Aluminum Foil Plant-PG Foils Limited. This plant was launched for manufacture of Aluminium Foil in its full range of products.

 

It is the first wholly Indian Plant of the Country, having latest modern machinery and technical know-how. The well qualified experts are capable of taking any challenge thrown at them and they are eager to work on any new specification required by the customer.The aluminium foil is mainly used as packaging material and has proved to be the best of its kind because of its unique protective properties. It is moisture proof, gas proof, light proof and hygienic. It reflects 96% of light and gives a point of sale appeal. For these properties, the major consumer industry of aluminium foil obviously becomes the pharmaceutical industry which uses almost half of the aluminium foil produced in India. It is also used by confectionery and biscuits manufacturers, cigarette and soap industries, milk and milk product producers, photographic material manufacturers, tea and coffee manufacturers as the best, durable, protective and appealing packaging medium.

 

P.G.Foils has taken a long journey into the life of all Indians through it's versatile and extensive range of products and applications. For years now they have catered to several needs of the society.As a pouch material multiple laminates are used for storage of solids, liquids, powders, granules of drugs, foods, oils, chemicals, spices etc.P.G. Foils are licensed to produce 1,800 M/T of aliuminium foil a year and are geared up to meet all market requirements with the help of devoted team of young and energetic technical and sales team led by their Managing Director Shri Pankaj P. Shah.Village Pipalia-Kalan a very small village having population of about 5000 persons, is industrially expanding fast but the medical and hospital facilities have not kept pace with the galloping growth rate of the population and industries. Hence with the inspiration created by Late Shri Parasraj G. Shah, it was projected to establish a 50 bedded general hospital named "PG Memorial Hospital" with all modern facilities. The foundations stone was laid down by H.E. The President of India and now the entire construction work of Hospital and Residential Quarters is complete. It is about Rs. 60.000 millions project.

 

 

PROFILE

 

Subject is a name synonymous with premium quality products, imitable expertise and total customer satisfaction. It believes extending a serving hand to there business associates and realizing their economic aspiration.

 

It is the product excellence and perfection approach, which have enabled us to build and maintain a long-term and strong relationship with there customer.

 
A well-qualified, experienced and dedicated team of professionals forms a formidable bastion at Subject to ensure total satisfaction obits valuable customers.

 

All operations are constantly monitored and managed by this finely honed group, which ensure that the company retains and excels further in building up its reputation as internationally acknowledged aluminium foils manufacturer. Subject is rightly proud of its know – how perfected over along period of time.

 

 

BOARD OF DIRECTOR

 

There deep rooted family bonds. Nurtured by Late Shri Parasraj G.Shah, the founder of prem group who braving the extreams of weather, set foot on the desert land of rajasthan, to established a small unit for the manufacture of aluminium conductor.

 

Today prem group has grown into a conglomerate. And in the crown of this multicrore group is a rare jewel – Subject. The company with the third largest aluminium foil rolling capacity in India , and whose product are used in various industries ranging from pharmaceutical, food and beverages, communications, air  conditioning and health products etc.

 

Needless to say, Subject performance is the result of a strong bond amongst the shah brother – Abhay P.Shah, Ashok P.Shah, and above all Pankaj P shah, who with his entrepreneurial acumen has helped Subject reach the pinnacle of success.

 

 

Shri Pankaj P.Shah (Managing Director )

 
This third generation entrepreneur who underwent an intensive training Foil technology at London has been actively involved in Subject since inception. Under his leader – ship, the company’s growth graph turned almost a vertical upwards. His unmatched managing skill has given a tremendous confidence into his colleagues. Business success is only part of complex patina that made him both visionary industrialist and socially sensitive family man.

 

 

SHRI ASHOK P SHAH (Joint Managing Director )

 
Rated in the commercial world as a businessman per excellence has diversified business interest. Under his guidance at Subject, the energetic professionals with proven calibers and required expertise are never lacking in their efforts to make every single deal a resounding success.

 

 

SHRI ABHAY P SHAH (Whole- Time Director )

 
To maintain consistency in day-to-day administration id this professionally managed company is a dynamic young entrepreneur who proved his expertise if handling purchase, marketing and exports with the required ability and alacrity. His marketing efforts have brought to the company’s fold many top multinational companies.

 

 

FINANCE

 

The company is promoted by well-known Prem Group of Industries and was incorporated as public limited company on November 7Th, 1979. The company’s shares are listed at Mumbai, Ahmedabad and Jaipur stock Exchanges.

The company’s total capital base is Rupees 708 lacs with huge reserves. The Company is totally debt-free and do not require any kind of financial assistance or help from Financial institutions. The Company is working solely on its reserves.

The company’s production, sales, profits and reserves are constantly growing @ 20%-25%.

The company is procuring total input materials on cash payment basis and enjoying good reputation among its vendors.

 

 

FACILITIES

 

Headed by executive director (operations) having 25 years of hard-core experience in every facet of foils manufacturing. Under his able guidance a team of managers and production planning persons are adding strength to Subject.

 

  • Roll grinding unit
  • Co-extruded Poly Film Unit
  • Captive Power Generating Plant
  • Printing Cylinder Processing unit
  • Fleet of trucks – Transport Division
  • Enterprise Resource Planning (ERP)
  • Electronic Artwork Preparation Section

 

 

Manufacturing

 

Manager (works) and a team of engineers, supervisors, skilled and qualified technical persons has designed and developed several machines and processes which helped the company to became the lowest cost foil manufacturing unit in India.

 
Subject production facility at Pipalia Kalan is capable of meeting the manifold demands made by industry and offers its customers a range of products made with combination of Aluminium foil, Paper , PET, PE, BOPP etc. of varied thickness, width, different coatings.

 

They excel in multilayer laminated and multicolour printed flexible packaging materials. They continuously update production facilities to optimise output and ensure quality products.

 
Geared- up with high performance modern equipments and machines.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.93

UK Pound

1

Rs.72.91

Euro

1

Rs.64.34

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.