MIRA INFORM REPORT

 

 

Report Date :           

24.05.2011

 

IDENTIFICATION DETAILS

 

Correct Name :

CASSIS S.A., ELIAS 

 

 

Registered Office :

Rodrigo de Araya 1095 - Macul , Santiago, XIII Region Metropolitana

 

 

Country :

Chile

 

 

Date of Incorporation :

20.06.1967

 

 

Legal Form :

Private Stock Company

 

 

Line of Business :

Textile industry, mfg. of plain, jersey, patterned, silk, cotton, woven, polyester, acrylic fabrics, among others.

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

39.000’000 Pesos        

Status :

Moderate

Payment Behaviour :

Regular

Litigation :

Clear

 


 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2011

 

Country Name

Previous Rating

                   (31.12.2010)                  

Current Rating

(31.03.2011)

Chile

a2

a2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 Bottom of Form

 

IDENTIFICATION                            

CASSIS S.A., ELIAS
Rodrigo de Araya 1095 - Macul
Santiago
XIII Region Metropolitana
CHILE
Telephone         : 56-2-2380735, 56-2-2391029
Fax                   : 56-2-2385105
E_Mail              : eliascassis@tie.cl
Web Site           : www.eliascassis.cl

SUMMARY

Started                      : 1967
Total Employees       : 45
Payments                  : Prompt
Capital                      : 000's$        105.000.-
Sic(s)                      : 2211 - 2231 - 2261

Line of Business: Textile industry.


Credit Recommendation

                                                            000's Pesos                  000's US$ dollars          000's Euros
Conservative value :                    39.000                          83                                 59
Liberal value      :                       42.900                          92                                 65

If additional information is received or present information is rectified, this
recommendation may be modified.

Financial indicators

Financial statements could not be obtained, thus financial analysis can not be
carried out




COMMERCIAL INFORMATION

Commercial Bulletin      : As at 17/05/2011 subject does not register protested
                           checks, bank drafts nor promissory notes in the
                           commercial information bulletin

Labor Bulletin           : As at 17/05/2011 does not register labor infringements

Previsional Bulletin     : As at 17/05/2011 does not register pension fund's
                           infringements

Consolidated delinquency : As at 17/05/2011, subject does not register any
                           delinquent bill


TRADE REFERENCES 

No credit experiences to date were obtained

Detail of Former Trade References
--------------------------------------------------------------------------------
           Last                                           Credit            Owes
Old        Purch. Payment.    Notes                     (000'sUS$)        (000'sUS$)
--------------------------------------------------------------------------------
Since 1998 02-10  Prompt      invoice                          -            None
Since 1998 02-09  Prompt      invoice                          -            None
10 years   06-03  Prompt      checks                        Open               -

No protests, delinquent debts, labor infringements or delayed payments to
pension funds recorded up to date.

According to the taxpayer ID indicator, subject has registered 7 inquries over
the last six months - requested by banks, credit assessment companies,
telecommunication companies, etc.

AVERAGE PAYMENTS IN CHILE

International Risk and Payment Review reported in March 2011

The local delays in payment average 0-1 month.


BANKS 

Subject operates with the following bank:

-  Banco Santander Chile, branch Vicuña Mackenna

OPERATIONS


Line of Business : Textile industry, mfg. of plain, jersey, patterned, silk,
                   cotton, woven, polyester, acrylic fabrics, among others.

Classification according to commercial activity:

Sic: 2211-0000 Broadwoven fabric mills, cotton
Sic: 2231-0000 Broadwoven fabric mills, wool
Sic: 2261-0000 Finishing plants, cotton

Subject is considered as a medium company in this line of business, strong
competition

Sales

Sales are steady throughout the year

100% wholesalers

National sales territory

Products are sold

National: 100%.

Sales conditions: Cash and credit.

Customers

Main customers are: Companies.

most important customer is:

Manufacturas de Vestuario Mavesa Ltda.

Purchases

Places orders with multiple suppliers

National: 1%

International: 99%

Purchase conditions: Letter of credit and collection.

Imports from Germany, China, India, Indonesia, Switzerland and Taiwan.

of Imports obtained from Customs'National Service

Country                            %last year   %Accum.
-------------------------------------------------------
India                                   42,30     69,13
China                                   42,27      5,16
Taiwan                                   8,46     25,70
Indonesia                                6,49      0,00
Switzerland                              0,31      0,00
Germany                                  0,17      0,00

Historical registries

Total       2010 = 000's$ 319.336             Accumulated 2011 = 000's$ 66.646


Employees: 45 employees

Location

-  Industrial plant and administrative offices at Rodrigo de Araya 1095 Macul
   Santiago, Chile, commercial area, street of normal traffic, construction in
   good conditions


Branches

Subject does not have any branch


RELATED COMPANIES

Subject does not have any related company.


FIXED ASSETS

Real estates
Subject registers the following real estate

-  Rodrigo de Araya 1095 Macul Santiago-Chile, Fiscal value of 000's$ 893.081.-,
   rol Nº 9068-4



Vehicles

Subject has no vehicles


Machinery & Instalations

Equipments and machinery, not specified


INSURANCES

Insurance Company:

-HDI Seguros Generales S.A.

Risks            : Total cover.
Objetive         : All assets.

ADMINISTRATION

General Mgr. &           : Elías Cassis Abedrapo TAX:4515234-0
Shareholder
Accountant               : Eduardo Cabrera


LEGAL INFORMATION


Legal Structure      : Private Stock Company
Constitution date    : 20/06/1967. Registered on leaf 4.561 N° 1.916 of the
                       Santiago Real Estate Trade Registry, year 1967, before
                       Notary Andrés Rubio Flores, under the business name
                       "Elias Cassis y Cia. Ltda."
Term of duration     : Indefinite
Legal Address        : Santiago - Chile

Current Social Capital: 000's$ 105.000.-Divided to 100.- registered shares
                        unique series

Shareholder :

- Josefa Reig
- Marta Cassis Abedrapo
- Patricia Cassis Abedrapo
- Raúl Cassis Abedrapo
- Rosa Emilia Abedrapo Auad
- 4515234-0 Elías Cassis Abedrapo

Administration is held by General Mgr. & Shareholder.

Legal changes

Public Deed dated 15/12/1986, notary René Benavente Cash, Santiago, published in
the Official Gazette dated 06/01/1987 page N° 10, partners were modified:
cession of rights was carried out, resulting in capital of $ 61.180.804.-
completed by :

-26% Rosa Emilia Abedrapo Awad;

-22% Elias Cassis Abedrapo;

-18%  María Cassis Abedrapo;

-18%  Marta Cassis Abedrapo;


-8% Patricia Cassis Abedrapo; and

-8% Raúl Cassis Abedrapo.-

Public Deed dated 19/07/1989, notary Eduardo Quezada Roldán,suplente Humberto
Quezada Moreno, Santiago, published in the Official Gazette dated 03/07/1989
page N° 8, corporate structure was modified: from limited liability partnership
called  ELIAS CASSIS Y CIA. LTDA. to a private stock company called ELIAS CASSIS
S.A.

Capital is confirmed in $ 105.000.000. divided into 100 registered and no par
value shares.


INFORMATION SOURCES

On 20/05/2011 Mr. Eduardo Cabrera, Accountant,  declined all kind of
information.

Later, Ms. Maritza Coloma, Accounting assitant, confirmed general information.

-Other outside information sources.

Exchange rate

$ 468,34 Per US$


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.28

UK Pound

1

Rs.73.30

Euro

1

Rs.63.61

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.