MIRA INFORM REPORT

 

 

Report Date :

24.05.2011

 

IDENTIFICATION DETAILS

 

Name :

DUNLOP INDIA LIMITED 

 

 

Registered Office :

“King’s Court”, Flat No.14 and 18, 46B, Chowringhee Road, Kolkata – 700071, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

19.08.1926

 

 

Com. Reg. No.:

008539

 

 

Capital Investment / Paid-up Capital :

Rs.719.829 Millions

 

 

CIN No.:

[Company Identification No.]

L25191WB1926PLC008539

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALD01170B

 

 

Legal Form :

A Public Limited Liability Company. Company Shares are listed on the stock exchange.

 

 

Line of Business :

Manufacturer of tyres, tubes and other automobile components.

 

 

No. of Employees :

Not Available

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (51)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 45400900

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

LOCATIONS

 

Registered Office :

“King’s Court”, Flat No.14 and 18, 46B, Chowringhee Road, Kolkata – 700071, West Bengal, India

E-Mail :

ashok.agarwal@dunlop.co.in

info@dunlop.co.in

 

 

Corporate Office :

‘Ruja Centre’, 46, Syed Amir Avenue, Kolkata – 700017, West Bengal, India

Tel. No.:

91-33-22894747

Fax No.:

91-33-22893433

E-Mail :

info@dunlop.co.in

Website :

www.dunlop.co.on

 

 

Factory :

  • P O Sahaganj, P S Chinsurah, Dist. Hooghly, West Bengal

      Tel No.: 91-33-2634 7660
      Fax No.: 91-33-2634 7657

  • No.512, M T H Road, Ambattur, Chennai – 600053, Tamilnadu    

 

 

DIRECTORS

 

AS ON 31.03.2010

 

Name :

Mr. Pawan Kumar Ruia

Designation :

Chairman

 

 

Name :

Mr. Ram Krishen Sadhu

Designation :

Director

 

 

Name :

Mr. Deepak Rudra

Designation :

Director

 

 

Name :

Mr. Mohan Lall Chauhan

Designation :

Director

 

 

Name :

Mr. Damodar Prasad Dani

Designation :

Executive Director

 

 

Name :

Mr. Virendra Kumar Agarwal

Designation :

Director

 

 

Audit Committee :

  • Mr. Ram Krishen Sadhu (Chairman)
  • Mr. Deepak Rudra (Alternate Chairman)
  • Mr. Mohan Lall Chauhan

 

 

Remuneration Committee :

  • Mr. Mohan Lall Chauhan (Chairman)
  • Mr. Ram Krishen Sadhu
  • Mr. Deepak Rudra

 

 

 

KEY EXECUTIVES

 

Name :

Mr. Raj Kumar Gupta

Designation :

Chief Financial Officer

 

 

Name :

Mr. Damodar Prasad Dani

Designation :

CEO

 

 

Name :

Mr. Ashok Kumar Agarwal

Designation :

Vice President – Legal and company secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2011

 

Category of Shareholder

Total No. of Shares

% of total No. of Shares

 

 

As a % of (A+B+C)

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/images/clear.gifBodies Corporate

20,109,137

27.94

http://www.bseindia.com/images/clear.gifSub Total

20,109,137

27.94

http://www.bseindia.com/images/clear.gif(2) Foreign

 

 

http://www.bseindia.com/images/clear.gifBodies Corporate

33,515,229

46.56

http://www.bseindia.com/images/clear.gifSub Total

33,515,229

46.56

Total shareholding of Promoter and Promoter Group (A)

53,624,366

74.50

(B) Public Shareholding

 

 

http://www.bseindia.com/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/images/clear.gifMutual Funds / UTI

306,925

0.43

http://www.bseindia.com/images/clear.gifFinancial Institutions / Banks

32,428

0.05

http://www.bseindia.com/images/clear.gifInsurance Companies

7,772,926

10.80

http://www.bseindia.com/images/clear.gifForeign Institutional Investors

22,576

0.03

http://www.bseindia.com/images/clear.gifSub Total

8,134,855

11.30

http://www.bseindia.com/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/images/clear.gifBodies Corporate

5,230,619

7.27

http://www.bseindia.com/images/clear.gifIndividuals

 

 

http://www.bseindia.com/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 million

4,778,972

6.64

http://www.bseindia.com/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 million

95,455

0.13

http://www.bseindia.com/images/clear.gifAny Others (Specify)

118,608

0.16

http://www.bseindia.com/images/clear.gifNRIs/OCBs

86,045

0.12

http://www.bseindia.com/images/clear.gifClearing Members

32,563

0.05

http://www.bseindia.com/images/clear.gifSub Total

10,223,654

14.20

Total Public shareholding (B)

18,358,509

25.50

Total (A)+(B)

71,982,875

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

-

-

http://www.bseindia.com/images/clear.gif(1) Promoter and Promoter Group

-

-

http://www.bseindia.com/images/clear.gif(2) Public

-

-

http://www.bseindia.com/images/clear.gifSub Total

-

-

Total (A)+(B)+(C)

71,982,875

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of tyres, tubes and other automobile components.

 

 

Products :

Item Code No. (ITC)

Tyres

Tubes

Flaps

Others

Passenger/Jeep

40111000

40131001

--

--

Bus/Lorries

40112000

40131002

40129004

--

Aircraft

40113000

40139001

--

-

Off The Road

40119901

40139003

--

--

Tractor

40119902

40139004

-

--

Transmission belting

--

--

--

40109904

Conveyor belting

--

--

--

40109901

Vee andn Belts

-

-

--

40101002

Hydraulic Braded hose

--

--

--

40095003

H.P hose

--

--

-

40095001

 

 

PRODUCTION STATUS (As on 31.03.2009)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Automotive Tyres • '

No.

3500

3221

21

Automotive Tubes

No.

2927

3292

--

Cycle Tyres

No.

11224

--

--

Cycle Tubes

No.

11250

--

--

Cycle Rims

No.

2800

--

--

Fan & Vee Belts

No.

5511

--

--

Braided & Hydraulic

Mtr.

--

--

---

Brake Hoses

Mtr.

2000

2250

72

Textile & Sleelcord

Mtr,

---

--

--

Belting

Mtr.

253

244

--

Transmission Belting

Kg

915

1432

14

PVC Belting

Kg.

122

142

--

Metalastic

Kg.

560

700

--

Repair Material

No.

1823

1823

--

Dunloflex Hose

No.

195

244

--

 

 

GENERAL INFORMATION

 

No. of Employee :

Not Available

 

 

Bankers :

  • Axis Bank
  • Kotak Mahindra Bank
  • State Bank of India
  • Deutsche Bank AG
  • IDBI Bank
  • Central Bank of India
  • Indusind Bank

 

 

Facilities :

 

Particulars

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

Secured Loan

 

 

Loan from Banks

Cash Credit / Overdraft

Term Loans from Bank/Financial Institution

Loan for Vehicles

 

419.645

36.005

 

2.282

 

75.000

36.005

 

9.578

Total

457.932

120.583

 

 

 

Unsecured Loan

 

 

Fixed Deposit (Unclaimed/Unpaid Deposits)

Short Term Loan from Bodies Corporate

89.214

 

1898.671

89.318

 

1510.203

Total

1987.885

1599.521

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

K N Gutgutia and Company

Chartered Accountant

Address :

Kolkata

 

 

Subsidiaries :

  • Ebony Commercial Private Limited
  • Wizer Advertising Private Limited

 

 

Associates/Group Companies :

·         Acurate Traders Private Limited

·         Alpha Airways Private Limited

·         Anoush Traders Private Limited

·         Bharatiya Hotels Limited

·         Bloom Billions Sdn Bhd-Malaysia

·         BTR Sealing System UK Limited -UK

·         Chinsurah Chemicals Private Limited

·         Oil Rim and Wheel Corporation Limited-Mauritius

·         Dunlop Estates Private Limited

·         Dunlop Infrastructure Private Limited

·         Dunlop Investments Limited

·         Dunlop Properties Private Limited

·         Dunlop Rubber limited

·         Dunlop Tyres Limited

·         Dunlop UK limited UK

·         Falcon Tyres Limited

·         Falcon Tyres and Rubber Private Limited

·         Falcon Tyres Impex Private Limited

·         Global Finvest Limited UK

·         Globe Sugar Refinery Limited

·         Goldman Stock and Brokers Limited

·         Hirakud Industrial Works Limited

·         Hirakud Rolling Mill Limited

·         Hiland Traders Private Limited

·         India Tyre and Rubber Co (India) Limited

·         Indo-Wagon Engineering Limited

·         Jessop and Co. Limited 28)

·         Jessop Infotech Private Limited

·         Jessop Shipyard Limited

·         Jessop Estate Private Limited

·         Jessop Properties Private Limited

·         Jessop Infrastructure Private Limited

·         Jessop Wagons and Coaches Limited

·         Jacob and Jacob Polymer Private Limited

·         Kailash Enterprises (New Delhi) Private Limited

·         Kulu Properties and Finance Private Limited

·         Liluah Ceramics Private Limited

·         Manali Properties and Finance Private Limited

·         Malini Properties Private Limited

·         Metropole Hills Hotel Private Limited

·         Monotona Tyres Limited

·         Mudrika Commercials Private Limited

·         Pacific Apparels Limited

·         Pallavi Manufacturers Private Limited

·         Parnika Marketing Private Limited

·         Pawan Herbals Private Limited

·         Radient - Investment Limited-Maurititius

·         Raghav Industries Limited

·         Rapid Investment Limited - Maurititius

·         Ruia and Sons Private Limited

·         Ruia Agro. Products Private Limited

·         Ruia Hospital and Educational Research Institution

·         Ryham Private Limited - Singapore

·         Rose Investment Limited-Mauritius

·         Schlegel Automotive

·         Europe Limited-UK

·         Schlegel Automotive – India Private Limited

·         Securities Brokers India limited

·         Shalini Properties and Developers Private Limited

·         Spices Valley Estates Limited

·         SPR Resorts Limited

·         SPR Textiles Private Limited

·         Sanjose Polymers Private Limited

·         Subhra Marketing Limited

·         Suryamani Financing Company Limited

·         Walker Properties Private Limited

·         Wealth Sea Private Limited - Sinagpore

·         Wealth Overseas Private Limited -Sinagpore

·         Wealth Ocean Private Limited – Sinagpore

·         Wealth Sea Limited - Maurititius

·         Zipco Industrial Finance Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2010

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

10070000

Preference Shares

Rs.100/- each

Rs.1007.000 Millions

74300000

Equity Shares

Rs.10/- each

Rs.743.000 Millions

 

Total

 

Rs.1750.000 Millions

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

61516308

Shares fully paid in cash

 

Rs.10/- each

Rs.615.163 Millions

199900

Shares alloted as fully paid up pursuant to a contract without payment being received in cash  

Rs.10/- each

Rs.1.999 Millions

10266667

Shares alloted as fully paid up by way of bonus shares by capitalisation of reserve and share premium

Rs.10/- each

Rs.102.667 Millions

 

Total

 

Rs.719.829 Millions

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

719.829

719.829

719.829

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

10630.396

10684.663

12407.501

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

11350.225

11404.492

13127.330

LOAN FUNDS

 

 

 

1] Secured Loans

457.932

120.583

128.613

2] Unsecured Loans

1987.885

1599.521

1162.931

TOTAL BORROWING

2445.817

1720.104

1291.544

DEFERRED TAX LIABILITIES

296.631

302.056

353.451

 

 

 

 

TOTAL

14092.673

13426.652

14772.325

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

11958.854

12352.487

12728.422

Capital work-in-progress

813.723

354.694

10.406

 

 

 

 

INVESTMENT

0.905

0.905

1435.710

DEFERREX TAX ASSETS

955.400

619.600

757.100

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

414.535
105.654

163.962

 

Sundry Debtors

501.855
562.621

307.769

 

Cash & Bank Balances

39.505
17.418

24.403

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

257.909
185.272

227.694

Total Current Assets

1213.804
870.965

723.828

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

237.271
134.105

184.394

 

Current Liabilities

519.530
584.759

883.141

 

Provisions

93.212
80.236

0.000

Total Current Liabilities

850.013
799.100

883.141

Net Current Assets

363.791
71.865

(159.313)

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

27.101

0.000

 

 

 

 

TOTAL

14092.673

13426.652

14772.325

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Sales

1755.574

1773.796

1179.548

 

 

Other Income

51.447

56.277

42.049

 

 

TOTAL                                     (A)

1807.021

1830.073

1221.597

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw Material Consumed

1690.859

1568.243

1083.503

 

 

Personal Cost

16.472

91.494

0.000

 

 

Administrative Expenses

43.343

72.805

62.905

 

 

TOTAL                                     (B)

1750.674

1732.542

1146.408

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

56.347

97.531

75.189

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

28.147

70.190

2.775

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

28.200

27.341

72.414

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

14.072

13.594

11.170

 

 

 

 

 

Less

Exceptional Items

0.000

(5.551)

(7.027)

 

Prior Period Adjustment

1.457

5.427

(5.668)

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

12.671

13.623

48.549

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.000

0.0000

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

12.671

13.623

48.549

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

0.000

16.506

21.401

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

31.999

NA

 

 

Finished Goods

NA

NA

2.802

 

 

Capital Goods

NA

NA

1.334

 

 

Others

0.172

NA

NA

 

TOTAL IMPORTS

0.172

31.999

4.136

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.18

0.19

0.69

 

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

0.70

0.74

3.97

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.72

0.76

4.11

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.09

0.10

0.36

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.31

0.24

0.19

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.42

1.08

0.81

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

OPERATIONS

During the period, the plants were opened and production is getting stabilized.

 

 

MANAGEMENT DISCUSSION and ANALYSIS REPORT

 

Economic Review

Indian economy has shown a lot of resilience to the recessionary conditions prevailing world wide in the last year. It showed good GDP growth compared to the negative growth in the other countries due to the timely stimulus packages given by the Government. Driven by the estimated growth of 8.4% in the fourth quarter, the economy is expected to grow at 7.1% in the last concluded 2009 -10 fiscal year. GDP growth is estimated to be 9.2% during 2010-11. The better performance will be mainly contributed by the growth of 4% in the agriculture, up from negative growth of 0.2% last fiscal year and improvement in the service sector growth to 9.3% from 8.1% in 2009-10. However, there is a major concern on the inflation which has gone upto 9.9% in March, 2010. While the food inflation shows scant sign of abating, inflation in manufactured products (7.13%) and Fuel and Power (12.71%) is now significantly higher than years ago. The contribution of the non food inflation to overall inflation is now almost 50% up from almost zero a few months ago. RBI is expected to tighten its monetary policies and Government will attempt to increase food supply from buffer stocks and exit from the excessive accommodative fiscal stance to bring down the inflation.

 

The investment cycle is gaining strength and more money will be raised from the non banking source and from the equity market during the current financial year. In view of the trend observed in the latter part of 2009, Infrastructure spending will continue to be the top priority of the Government. It is unlikely that the banks will increase interest rate because of the excess liquidity in the system. Expected GD  growth of 9.2% during 2010-11, lower inflation and higher investment in industry and  infrastructure bodes well for the Tyre Industry.

 

 

Overall Review, Industry Structure and Developments

Tyre industry is expected to attain turnover of Rs. 250000 millions during 2009-2010 against Rs. 225000 millions last year showing growth of 11%. Truck tyre constitutes around 65% of the total turnover. The truck tyre industry is estimated to show a growth of 15% in volume during 2009-2010 compared to 2% deacceleration in 2008-09. The growth in demand has been mainly due to the pick up in economic activity, the revival in demand of the commercial vehicle and additional tax benefit given to the users of vehicles. Truck tyre industry volume are expected to be 14.700 millions tyres during 2009-2010 compared to 12.839 millions tyres during 2008-09. India's share in the global tyre industry has improved from 2.8% in 2005 to 5% in 2009 due to CAGR growth of 8.6% in India compared to negative growth all over the globe. Though there has been an increase in the radialization of truck

tyres from 2% in 2005 to 10% in the current year, Biased tyres continue to be in demand in the local markets, the Asian Countries and .Middle East Countries. They expect Truck Tyre Industry to grow to approx. 10% in the coming years in the Biased tyre segment.

 

 

They are confident that their customers will repose faith in their product and they shall be able to regain reasonable market share n the short term. There has been slow down in the infrastructure activities including mining activities and road construction. The company is manufacturing Off the Road tyres for the above usage. Revival in Demand has already started and is expected to pick up due to the huge fund allocation on infrastructure developments and mining activities. Dunlop has taken up development activities to manufacture the industrial tyres for usage in the Backhoe loaders and dumpers, which has a huge demand. They have given tyres for test trials and will be launching the same after successful report in the next 3 months. They are making efforts to widen their range in the OTR segments. This will allow the company to exploit the future opportunity.

 

During the year, the company has also taken up development activities in the truck tyres and is proposing to launch truck tyre in the Economy range. The company is also positioning its MAHAAN TYRE as a premier truck tyre in the industry. The company has also done various development activities for cost cutting, better operating efficiency, higher productivity and enriching its product mix.

 

The company has made an application for obtaining the BIS Certification for all truck tyres manufactured in the company. They are expecting to get the certification shortly. This will give confidence to the customers that their plant products are at par with the industry, inspite of aged Plants.

 

The company's focus in the current year will remain in marketing the truck tyres in the domestic replacement market and exports to the Asian Countries and Middle East.

 

 

Fixed Assets:

 

  • Freehold Land
  • Freehold Building
  • Leasehold Building
  • Plant and Machinery
  • Furniture and Fittings
  • Motor Vehicles

 

 

Web Details:

 

THE JOURNEY OF DUNLOP IN INDIA

 

Pneumatic Tyre was discovered in the year 1888 by a Scotsman John Boyd Dunlop (1840-1921).

 

The beginning of Dunlop legacy occurred in 1888.

 

The first company founded by John Boyd Dunlop was Dunlop Tyres.

 

1896: Dunlop started marketing cycle tyres in India.

 

1926: Dunlop incorporated its business in India as Dunlop Rubber Company (India) Limited with an authorised capital of Rs. 5 million.

 

1928: Dunlop Rubber Co (I) Ltd was renamed Dunlop India Ltd (DIL).

 

1936: Dunlop’s Head Quarter in India was shifted to the sprawling Dunlop House on Free School Street, Calcutta. In the same year DIL set up the first tyre manufacturing plant in Asia on a 239-acre plot of land at Sahaganj, near Calcutta. The plant, which started its production with tyres for passenger cars, cycles and animal drawn vehicles, over the years added capabilities for manufacturing 300 varieties of tyres ranging from scooter tyres to tyres for truck, bus, tractors and earthmovers and aircrafts. Sahaganj also produced an array of Industrial Products. The range included: steel cord conveyor belting, rubber and PVC conveyor belting, transmission belting, industrial and automotive v-belts, hoses, adhesive solutions and other products.

 

1942: Toward the end of the 2nd World War Sahaganj started manufacturing tyres for aircrafts.

 

1946: Dunlop India started production of Industrial Products.

 

1952: First Conveyer belt rolled out of the Dunlop Plant.

 

1956: Production of OTR tyres started.

 

1959: DIL set up its second plant in India at Ambattur, near Chennai.

 

1987: Steel Chord belt production started.

 

2005: The Ruia Group led by Mr Pawan Kumar Ruia took control of DIL. At this point DIL had liabilities in excess of Rs.6.500 Million.

 

2006: The DIL plant at Ambattur resumed production on 27 August, while Sahaganj opened its gates on 31 October.

 

2007: Dunlop came out of BIFR’s purview on 19 December.

 

.


CMT REPORT (Corruption, Money Laundering and Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.28

UK Pound

1

Rs.73.30

Euro

1

Rs.63.61

 


 

SCORE and RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

51

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial and operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.