MIRA INFORM REPORT

 

 

Report Date :

26.05.2011

 

IDENTIFICATION DETAILS

 

Name :

AGARWAL RUBBER LIMITED

 

 

Registered Office :

H No. 15-1-503/ 49/ A, Ashok Market, Siddiambazar Road, Hyderabad – 500012, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

19.03.1983

 

 

Com. Reg. No.:

01-003868

 

 

Capital Investment / Paid-up Capital :

Rs.82.700 Millions

 

 

CIN No.:

[Company Identification No.]

U25199AP1983PLC003868

 

 

Legal Form :

A Closely Held Public Limited Liability Company.

 

 

Line of Business :

Manufacturer and Importer of High Quality Automobile Butyl Tubes.

 

 

No. of Employees :

350 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 570000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Profitability of the company appears to be low. However trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for small business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Mr. Amit Kumar Agarwal

Designation :

Director

Contact No.:

91-9849000900

 

 

LOCATIONS

 

Registered Office :

H No. 15-1-503/ 49/ A, Ashok Market, Siddiambazar Road, Hyderabad – 500012, Andhra Pradesh, India

Tel. No.:

91-40-24734152/ 24616517/ 24616518

Mobile No.:

91-9849000900 (Mr. Amit Kumar Agaral)

Fax No.:

91-40-24744734/ 24616518

E-Mail :

hyd1_arl@sancharnet.in

agarwalrubberltd@rediffmail.com

info@agarwalrubber.net

amitagarwal@agarwalrubber.net

marketing@agarwalrubber.net

Website :

http://www.agarwalrubber.net

Area:

4500 sq.ft. (Owned)

 

 

Corporate Office/ Factory :

Plot No. C – 8 to C – 11, Industrial Estate, Patancheru, Medak – 502320, Andhra Pradesh, India

Tel. No.:

91-8455-242136/285994/ 325538/ 285453/ 54/ 55

Fax No.:

91-8455-242124

 

 

Overseas Office :

P.O.BOX NO. 172875, Deira, DUBAI (UAE)

 

 

Correspondence Address :

ARL TRADING LLC

SH-2, Naďf Building, Near Al Makhtoum Hospital (exit gate), DEIRA, DUBAI, (UAE)

Tel. No.:

00971-4 224 1991

E-Mail :

khatri24@agarwalrubber.net

dubai@agarwalrubber.net
arltyers@eim.ae

 

 

DIRECTORS

 

AS ON 30.09.2009

 

Name :

Mr. Deendayal Agarwal

Designation :

Chairman and Managing Director

Address :

5-9-30/1/8, Palace Colony, Basheerbagh, Hyderabad- 500029, Andhra Pradesh, India

Date of Birth/Age :

14.08.1949

Date of Appointment :

19.03.1983

 

 

Name :

Mr. Shyam Sunder Agarwal

Designation :

Director

Address :

5-9-30/1/8, Palace Colony, Basheerbagh, Hyderabad 500029, Andhra Pradesh, India

Date of Birth/Age :

17.01.1953

Date of Appointment :

19.03.1983

 

 

Name :

Mr. Amit Kumar Agarwal

Designation :

Director

Address :

5-9-30/1/8, Palace Colony, Basheerbagh, Hyderabad 500029, Andhra Pradesh, India

Date of Birth/Age :

27.10.1979

Date of Appointment :

11.11.2002

 

 

Name :

Mr. Naval Kishore Agarwal

Designation :

Additional Director

Address :

5-9-30/1/8, Palace Colony, Basheerbagh, Hyderabad 500029, Andhra Pradesh, India

Date of Birth/Age :

08.04.1977

Date of Appointment :

12.11.2007

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 30.09.2009)

 

Names of Shareholders

 

No. of Shares

 

 

 

Deen Dayal Agarwal

 

79710

Shyam Sunder Agarwal

 

154250

Ashok Kumar Agarwal

 

36590

Ginni Bai

 

71355

Santosh Kumri

 

12400

Santosh Kumri

 

18940

Sunitha Kumri

 

1375

Sheetal Agarwal

 

2805

Naval Kishore Agarwal

 

45840

Mahesh Kumar Kuhari

 

60740

Master Tarush

 

13730

Amit Agarwal

 

67045

Renuka Agarwal

 

2090

Trupti Agarwal

 

5100

Ramesh Kumar Agarwal

 

9900

Sachin Agarwal

 

14190

Vikas Agarwal

 

3905

Pooja Agarwal

 

13015

Prem Kumari

 

12100

Vidya Sagar Gadhok

 

50000

H G Portelio and Management Limited

 

138920

Deen Dayal Agarwal - HUF

 

2000

Shyam Sunder Agarwal - HUF

 

6000

Mukhram Deen Dayal – HUF

 

5000

Total

 

827000

 

AS ON 30.09.2009

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

16.80

Directors or relatives of directors

 

83.20

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Importer of High Quality Automobile Butyl Tubes.

 

 

Products :

Item Code No. (ITC Code)

40.13

Product Description

Automobile Rubber Tyres and Tubes

 

Item Code No. (ITC Code)

40.13

Product Description

Full Circle curing bags for Tyre retreading

 

Item Code No. (ITC Code)

40.13

Product Description

Rubber Envelopes for Tyre Retreading

 

 

Imports :

 

Products :

Synthetic Rubber

Countries :

  • Russia
  • US
  • Middle East

 

 

Terms :

 

Selling :

Cash and Credit (30-60-90 Days)

 

 

Purchasing :

L/C, Cash and Credit (30-60-90 Days)

 

 

GENERAL INFORMATION

 

Customers :

  • End Users
  • OEM’s
  • Others
  • Coalfields
  • Railway

 

 

No. of Employees :

350 (Approximately)

 

 

Bankers :

  • State Bank of Hyderabad, Gunfoundry Branch, ABIDS Road, Hyderabad – 500001, Andhra Pradesh, India
  • State Bank of Hyderabad-, C and I Banking Division, Gunfoundry Branch, Gunfoundry, Hyderabad – 500177, Andhra Pradesh, India
  • ICICI Bank Limited
  • HDFC Bank Limited
  • INDUSIND Bank Limited
  • Kotak Mahindra Bank

 

 

Facilities :

Secured Loans

31.03.2010

Rs in Millions

31.03.2009

Rs in Millions

 

 

 

Cash Credit- Account- SBH

(Secured against hypothecation of raw materials, goods-in-process, finished goods, Consumables stores and Spares and Receivables by way of first charge)

255.454

211.944

Term Loan – SBH

17.034

26.136

STCL – SBH

(Secured against first charge of fixed assets of the company present and future)

2.529

 

ICICI Bank Limited

0.000

0.063

HDFC Bank Limited

6.733

4.047

Indusind Bank Limited

(Secured by Hypothecation of Vehicles purchased there against)

0.000

0.031

L and T Finance Limited

2.227

0.000

Kotak Mahindra Bank Limited

8.080

0.000

 

 

 

Total

292.057

242.221

 

 

 

 

Unsecured Loans

31.03.2010

Rs in Millions

31.03.2009

Rs in Millions

 

 

 

Deferment of Sales Tax

6.937

5.156

From Directors and Shareholders

105.409

55.744

 

 

 

Total

112.345

60.900

 

 

 

Banking Relations :

-

 

 

Auditors :

 

Name :

Giridhar and Company

Chartered Accountants

Address :

8-2-162, Flat No.102, Rock View Apartments, Srinagar Colony Road, Panjagutta, Hyderabad-500 082, Andhra Pradesh, India         

Tel. No.:

91-40-23753317

Mobile No.:

91-9490186900

E-Mail :

giridhargovada@yahoo.com

 

 

CAPITAL STRUCTURE

 

As on 30.09.2009

 

Authorised Capital:

No. of Shares

Type

Value

Amount

1000000

Equity Shares

Rs.100/- Each

Rs.100.000 Millions

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

827000

Equity Shares

Rs.100/- Each

Rs.82.700 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

82.700

82.700

82.700

2] Share Application Money

18.000

18.000

0.000

3] Reserves & Surplus

42.453

35.499

21.363

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

143.153

136.199

104.063

LOAN FUNDS

 

 

 

1] Secured Loans

292.057

242.221

188.315

2] Unsecured Loans

112.346

60.900

64.337

TOTAL BORROWING

404.403

303.121

252.652

DEFERRED TAX LIABILITIES

9.556

0.000

0.000

 

 

 

 

TOTAL

557.112

439.320

356.715

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

213.153

156.738

113.739

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.073

0.073

0.073

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

214.640
144.686
123.723

 

Sundry Debtors

239.957
193.755
113.058

 

Cash & Bank Balances

21.428
13.046
7.652

 

Other Current Assets

0.000
0.000
0.000

 

Loans & Advances

66.005
64.047
66.401

Total Current Assets

542.030
415.534
310.834

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

180.280

120.854

59.718

 

Other Current Liabilities

14.641
9.566
68.295

 

Provisions

3.440
2.895
1.200

Total Current Liabilities

198.361
133.315
68.294

Net Current Assets

343.669
282.219
242.540

 

 

 

 

MISCELLANEOUS EXPENSES

0.217

0.290

0.363

 

 

 

 

TOTAL

557.112

439.320

356.715

 

 

 

 

PROFIT & LOSS ACCOUNT

                       

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

1085.743

917.776

580.690

 

 

Other Income

15.943

34.169

15.937

 

 

TOTAL                                     (A)

1101.686

951.945

596.627

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw Material Consumed

718.894

612.725

403.040

 

 

Manufacturing and Other Expenses

306.802

277.169

176.365

 

 

Accretion/ (Decretion) to Stock

(13.845)

(12.745)

(28.394)

 

 

TOTAL                                     (B)

1011.851

877.149

551.011

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

90.035

221.015

130.410

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

39.229

33.593

22.924

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

50.806

187.422

107.486

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

30.656

21.105

14.685

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

19.950

20.098

8.007

 

 

 

 

 

Less

TAX                                                                  (H)

12.996

2.895

1.200

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

6.954

17.203

6.807

 

 

 

 

 

Less:

Income Tax/ FBT- Earlier Year

0.000

3.067

0.000

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

34.846

20.709

13.902

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

41.800

34.846

20.709

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

489.573

528.948

323.780

 

 

 

 

 

 

IMPORTS

191.333

164.115

86.288

 

 

 

 

 

 

Earnings Per Share (Rs.)

8.41

20.80

8.23

 

 

Expected Sales (2010-2011) : Rs. 1500.000 Millions

 

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

0.63

1.81

1.14

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.84

2.19

1.38

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.64

3.51

1.89

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.14

0.15

0.08

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

4.21

3.20

3.08

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.73

3.12

4.55

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Trade References:

 

·         Anant Engineering Works

·         Mahatha Petroleum Private Limited, Chennai

 

OPERATIONS

 

The Company had fared well during the period under report despite heavy competition prevailing in the automobile type/ tube industry.

 

Domestic tyre and tube industry has witnessed a remarkable recovery in 2009-10. After a slowdown in FY 2009. This growth was driven by strong revival in automobile demand on the back of resurgence in economy, rise in employment levels, and casing of interest rate scenario, Gauging the immense market potential almost all the major manufacturers have announced aggressive expansion plans for the next 4-5 years which is expected to ease out the supply, constraint situation in the industry.

 

Going forward it is expected that, industry will continue to witness healthy growth scenario during the ensuing financial year also.

 

To keep pace with the growing demand, the Company has also undertaken constant expansion of the existing facility and also proposing to set up new facility by the turn of the year 2011.

 

As far as the financial results for the year under report, the Company has registered a healthy growth of over 18% in the turnover compared to that of the FY 2008-09 with a corresponding increase in EBIDTA of 12.26%. The cash profit of the Company has registered a growth of 23.82% over the FY 2008-09. The performance of the Company during the first half or the current financial year is also quite encouraging and the Company is poised to score better results during the ensuing financial year also.

 

 

FORM 8

 

Corporate identity number of the company

U25199AP1983PLC003868

Name of the company

AGARWAL RUBBER LIMITED

Address of the registered office or of the principal place of  business in India of the company

H No. 15-1-503/ 49/ A, Ashok Market, Siddiambazar Road, Hyderabad - 500012, Andhra Pradesh, India

agarwalrubberltd@rediffmail.com

This form is for

Modification of charge

Type of charge

Book Debts

Movable Property

Floating Charge

Immovable Property

Particular of charge holder

State Bank of Hyderabad,

C and I Banking Division, Gunfoundry Branch, Gunfoundry, Hyderabad – 500177, Andhra Pradesh, India

vichapra@gmail.com

Nature of description of the instrument creating or modifying the charge

1.Supplemental Agreement of Loan for Increase in the Overall Limit C.1-A,

2.Supplemental Agreement of Hypothecation of Goods and Assets for increase in the Overall Limit, C.2-A,

3.Letter Regarding grant of Individual Limits within the Overall Limit. C.5,

4.Memorandum of Deposit of Title Deeds (Extension of Charge)

5.Supplemental Deed of Guarantee for Increase in Overall Limit. C.4-A

Date of instrument Creating the charge

22.12.2009

Amount secured by the charge

Rs.485.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest:

Rate of Interest on CC Limit of Rs.230.000 Millions is 12.25% p.a (floating), on sub limit of Packing credit is 9.75% p.a, On  T L of Rs.45.000 Millions: 12.25% p.a (floating), On STCL: 12.75% p.a.(floating)

 

Terms of Repayment:

Working Capital limits are repayable on demand.  Term loan of Rs.45.000 Millions shall be repayable in 20 quarterly installments of Rs.2.250 Millions commencing from three months after commercial production or from September 2008 quarter. STCL of Rs.10.000 Millions repayable in 20 monthly installments of Rs.0.500 Millions commencing from June 2010. Interest shall be repayable as and when debited.

 

Margin:

Margin on stocks 25%, (On Imported stocks 15%), On book debts 50%, On LC and BG 10%

 

Extent and Operation of the charge:

1st charge on and hypothecation of stocks, book debts and other current assets both present and future. 1st charge on land and building, plant and machinery and other movable and immovable properties of the company both present and future. Extension of equitable mortgage in respect of company properties at H. No. 1-8-344, Patigadda, Begumpet, Hyderabad admeasuring 410 Sq yds for securing the enhanced limits of Rs.485.000 Millions

Short particulars of the property charged

H.No.1-8-344, Patigadda, Begumpet, Hyderabad standing in the name of the Company admeasuring 410 sq. yds.

 

Shop # 8, Gr.floor in Sy # 5-9-191, Brindavan (pooja Complex),Chirag ali lane, Hyderabad admeasuring 255.75 sq. ft (held in the name of Sri Naval Kishore Agarwal).

 

Commercial complex in Sy # 18-151/1 in plot # 8,9,10 situated at Chennoor, PWD Road, Sy # 89, Macherial to the extent of 3755 sq.yds (held in the name of Srhi Deen Dayal Agarwal).

 

Open Plot No.451/1, at Chunnam Battiwada, Mancherial, to the extent of 25047 sq. yds, standing in the name of Sri Amit Agarwal.

 

Open Plot # 57, 57/RU/LU to the extent of 4260 sq. yds at Garimella, Macherial standing in the name of Sri Deen Dayal Agarwal.

 

Open Plot # 16 to the extent of 10 guntas situated at Guttala Begumpet (V), Serilingampally (M), Ranga Reddy Dist. standing in the name of Sri Anurag Gupta.

 

First Charge on current assets of Stocks, book debts and other movable assets both present and future.

 

First charge on Fixed assets of land and buildings, plant and machinery, and other movable fixed assets of the company both present and future.

 

Particulars of the present modification 

Limits have been enhanced from Rs.475.000 Millions to Rs.485.0 Millions. 1st charge on and hypothecation of stocks, book debts and other current assets both present and future. 1st charge on land and buildings, plant and machinery and other movable and immovable properties of the Company both present and future. Extension of equitable mortgage in respect of company properties at H.No.1-8-344, Patigadda, Begumpet, Hyderabad admeasuring 410 sq. yds. Personal guarantee of the Directors.

 

 

FIXED ASSETS:

 

  • Land
  • Building
  • Plant and Machinery
  • Technical Know-How
  • Furniture
  • Office Equipment
  • Tools
  • Electrical Equipment
  • Vehicles
  • Moulds
  • Capital Work-in-process  

 

 

WEBSITE DETAILS:

 

PROFILE

 

Agarwal Group, founded more than two decades ago, is ranked amongst the elite private business groups in India, in terms of assets and sales. The Group's business can be best characterized as, multi business, namely:

 

·         Automobile Rubber Products (Tyres, Butyl Tubes, Flaps, Curing Bags, Bladders and Envelopes)

·         Cement Manufacturing

·         Educational Institutions.

 

This range is accompanied with multi location, with Head Office in Hyderabad, India, one of the fastest growing industrial hubs and the biggest software development centers of India. The group has a distinguished record of being a pioneer in introducing several new products and processes in their core business areas.

 
JOURNEY TO SUCCESS

 

Subject was incorporated in 1983 with the sole aim of manufacturing high quality automobile butyl tubes at Patancheru in Medak district (on the outskirts of Hyderabad). To ensure that the company's mission was adopted in letter and spirit; the products were suitably branded as MARUTI - a symbol of strength, performance and reliability.

 

The company was the first to develop a whole profile for tubes/flaps in SSI sector in India, with most innovative and cost effective processes. It was the first to develop such high quality butyl tubes outside the major tyre manufacturing companies of India.

 

It started with a capacity of 200 tubes per day which now stands at 12,000 tubes per day. By the year 1989, the company became a major supplier of Butyl tubes to all the major tyre manufacturing companies of India and also to the state road transport undertakings.

 

In 1991, success in the domestic market was carried overseas with the start of bulk exports of tubes to advanced foreign markets, starting with the SAARC nations. It now spans across 35 countries in the Middle East, the Far East, Africa, South America and North America.

 

For the last 10 consecutive years, winning the "Award of Merit for Exports" from CAPEXIL (Chemical and Allied Products Export promotion Council, Govt. of India) stands as testimony in recognition to their commitment towards maintaining sustained growth, stringent quality control, constant innovation and up gradation of product profile.

 

With a constant technology up gradation and an in-house design and development, the company, indigenously developed a range of high end Aviation and OTR Tubes. This effort, customized to the requirements of prestigious OEMs like Bharat Earth Movers Limited (B.E.M.L.); Defence Vehicle Factory, Jabalpur (V.F.J) brought us their acclaim and mutually rewarding association.

 

In the year 2000, the company was rewarded ISO 9001:2000 accredition from TUV of Germany for design, development, manufacture and supply of automobile tyres, tubes, flaps, curing bags, bladders and envelopes. It provided them an international recognition for all what their company stands for i.e. quality product, high end technology and committed customer service.

 

The same year also saw the launch of a range of two wheeler and three wheeler tyres, which soon expanded to tractor front, passenger, L.C.V. and tractor trailer tyres.

 

In the year 2006, in sync with the proactive and vibrant ethos of the company, a new brand 'ARL' was launched. It further expanded our quest for growth, natural progression of product profile and to cater to an ever increasing market size.

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.38

UK Pound

1

Rs.73.31

Euro

1

Rs.63.70

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.