Business information report

1. Summary Information

 

 

Country

India

Company Name

SARLA PERFORMANCE FIBERS PRIVATE LIMITED (w.e.f. 05.01.2007)

Principal Name 1

Mr. Krushna Kumar Jhunjunwala

 

Status

Good

 

Principal Name 2

Mr. Madhusudhan Jhunjunwala

 

 

Registration #

000056

Street Address

Survey No.59/1/4, Amli, Piparia Industrial Estate, Silvassa, Dadar Nagar Haveli – 396230

Established Date

23.11.1993

SIC Code

--

Telephone#

91-22-22834116

 

Business Style 1

Manufacturer of Polyester Yarn

Fax #

91-22-22834116

Business Style 2

--

Homepage

www.sarlafibers.com

Product Name 1

--

# of employees

150 Approximately

Product Name 2

--

Paid up capital

Rs.69,503,000

Product Name 3

--

Shareholders

Individuals / Hindu Undivided Family 44.82%

Banking

Andhra Bank

Public Limited Corp.

--

Business Period

18 years

IPO

--

International Ins.

--

Public Enterprise

--

Rating

A (64)

Related Company

Relation - Joint Ventures

Country

Company Name

Savitex SA De C. V, Honduras

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2010

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

583,667,000

Current Liabilities

262,394,000

Inventories

235,816,000

Long-term Liabilities

350,271,000

Fixed Assets

589,682,000

Other Liabilities

65,327,000

Deferred Assets

0

Total Liabilities

677,992,000

Invest& other Assets

27,168,000

Retained Earnings

688,838,000

 

 

Net Worth

758,341,000

Total Assets

1,436,333,000

Total Liab. & Equity

1,436,333,000

 Total Assets

(Previous Year)

1,358,322,000

 

 

P/L Statement as of

31.03.2010

(Unit: Indian Rs.)

Sales

1,316,168,000

Net Profit

112,843,000

Sales(Previous yr)

1,216,375,000

Net Profit(Prev.yr)

84,463,000

MIRA INFORM REPORT

 

 

Report Date :

26.05.2011

 

IDENTIFICATION DETAILS

 

Name :

SARLA PERFORMANCE FIBERS PRIVATE LIMITED (w.e.f. 05.01.2007)

 

 

Formerly Known As :

SARLA POLYESTER LIMITED

 

 

Registered Office :

Survey No.59/1/4, Amli, Piparia Industrial Estate, Silvassa, Dadar Nagar Haveli – 396230

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

23.11.1993

 

 

Com. Reg. No.:

000056

 

 

Capital Investment / Paid-up Capital :

Rs.69.503 millions 

 

 

 

CIN No.:

[Company Identification No.]

L31909DN1993PLC000056

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS54912E

 

 

PAN No.:

[Permanent Account No.]

AABCS1322B

 

 

Legal Form :

Public Limited Liability Company. The Company's Shares are Listed on the Stock Exchange.

 

 

Line of Business :

Manufacturer of Polyester Yarn

 

 

No. of Employees :

150 Approximately

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (64)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 3033364

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having fine track. Fanatical position of the company appears to be sound. Trade relations are fair. Business is active, payments are reported to be regular and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INFORMATION PARTED BY

 

Name :

Miss. Geeta

Designation :

Assistant Account Manager

 

 

LOCATIONS

 

Registered Office/ Plant 1 :

Survey No.59/1/4, Amli, Piparia Industrial Estate, Silvassa, Dadar Nagar Haveli – 396230, India

Tel. No.:

91-22-22834116

Fax No.:

91-22-22834116

E-Mail :

sushil@sarlafibers.com

info@sarlafibers.com

Website :

www.sarlafibers.com

Location :

Owned

 

 

Plant 2 :

Survey No. 64/2/3/4, Amli, Piparia Industrial Estate, Silvassa, Dadar Nagar Haveli – 396230, India

 

 

Plant 3 :

Shed No. A1/48, 100 Shed Area, GIDC, Vapi – 369195, Gujrat

 

 

Corporate Office :

304, Arcadia, Nariman Point, Mumbai – 400021, Maharashtra, India

 

 

DIRECTORS

 

AS ON 31.03.2010

 

Name :

Mr. Madhusudhan Jhunjunwala

Designation :

Director (Chairman)

 

 

Name :

Mr. Krushna Kumar Jhunjunwala

Designation :

Director

 

 

Name :

Mr. Arun Vaid

Designation :

Director

 

 

Name :

Mr. Sanjay Karandikar

Designation :

Director

 

 

Name :

Mr. Jigar Shah

Designation :

Director

 

 

 

KEY EXECUTIVES

 

Name :

Mr. Manish Agarwal

Designation :

Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.03.2011

 

Category of Shareholder

Total No. of Shares

% of total No. of Shares

 

 

 

 

 

 

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/images/clear.gifIndividuals / Hindu Undivided Family

3,115,034

44.82

http://www.bseindia.com/images/clear.gifBodies Corporate

1,241,053

17.86

http://www.bseindia.com/images/clear.gifSub Total

4,356,087

62.67

http://www.bseindia.com/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

4,356,087

62.67

(B) Public Shareholding

 

 

http://www.bseindia.com/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/images/clear.gifMutual Funds / UTI

2,000

0.03

http://www.bseindia.com/images/clear.gifFinancial Institutions / Banks

50

-

http://www.bseindia.com/images/clear.gifVenture Capital Funds

4,000

0.06

http://www.bseindia.com/images/clear.gifForeign Institutional Investors

29,083

0.42

http://www.bseindia.com/images/clear.gifSub Total

35,133

0.51

http://www.bseindia.com/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/images/clear.gifBodies Corporate

531,150

7.64

http://www.bseindia.com/images/clear.gifIndividuals

 

 

http://www.bseindia.com/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 million

929,868

13.38

http://www.bseindia.com/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 million

929,817

13.38

http://www.bseindia.com/images/clear.gifAny Others (Specify)

168,245

2.42

http://www.bseindia.com/images/clear.gifClearing Members

170

-

http://www.bseindia.com/images/clear.gifNon Resident Indians

168,075

2.42

http://www.bseindia.com/images/clear.gifSub Total

2,559,080

36.82

Total Public shareholding (B)

2,594,213

37.33

Total (A)+(B)

6,950,300

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

-

-

http://www.bseindia.com/images/clear.gif(1) Promoter and Promoter Group

-

-

http://www.bseindia.com/images/clear.gif(2) Public

-

-

http://www.bseindia.com/images/clear.gifSub Total

-

-

Total (A)+(B)+(C)

6,950,300

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Polyester Yarn

 

 

Products :

Polyester / Nylon / Spandex / Lycra – Texturised, Twisted and Dyed Yarns.

High / Medium Tenacity Nylon Yarns, Monofilament Yarns, Covered Yarn.   

 

 

Terms :

 

Selling :

L/C

 

 

Purchasing :

L/C

 

PRODUCTION STATUS

 

AS ON 31.03.2010

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Polyester, Polyamide (Nylon), Polypropylene, Acrylic and Viscose Filament Yarn, Texturised and/or Crimped

and/or Twisted and/or Dyed, Medium/High Tenacity Nylon/Polyester Flat Yarns, Nylon/Polyester Monofilament Yarns.

M.T.

11999

--

Knitted Fabrics (Grey/Processed) made out of Synthetics Yarn/Man-made Fibre /Cotton Yarn and

M.T.

480

--

Polyester/Nylon/Cotton Covered Spandex /Lycra Yarn.

M.T.

927

11900

Dyed Synthetics Yarn

M.T.

2400

2400

 

 

 

 

 


 

GENERAL INFORMATION

 

Customers :

Wholesaler

 

 

No. of Employees :

150 Approximately

 

 

Bankers :

·         Andhra Bank

·         CitI Bank

·         Corporation Bank

·         HSBC Bank

·         HDFC Bank

·         Indusind Bank

·         Standard Chartered Bank

·         DBS Bank

 

 

 

                                                                        Rs. In Millions

Facilities :

Secured loan

31.03.2010

31.03.2009

 

 

 

Working Capital

From Andhra Bank

 

 

Packing Credit

38.351

15.818

Post Shipment Credit

11.668

17.260

Buyer Credit

16.361

9.244

 

 

 

From Citi Bank N.A.

 

 

Packing Credit

79.796

101.740

Foreign Documentary Bill Purchase

65.611

70.474

Buyers Credit

0.000

4.278

 

 

 

From Corporate Bank

 

 

Buyer Credit – Against Machineries

29.397

35.116

Foreign Documentary Bill Purchase

0.000

14.907

 

 

 

From Standard Chartered Bank

 

 

Packing Credit

20.488

37.144

Export Bill/ Post Shipment Credit

30.065

40.239

 

 

 

From DBS Bank

 

 

Packing Credit

(packing Credit Is Secured Against Stock In Trade, Post Shipment And Foreign Documentary Bill Purchase are Secured against Foreign Documentary/ Demand Bills, Buyers Credit are Secured against Lc. Out Of above, the Term Loan Facilities are Secured By First Charge On Fixed Assets of the Company and the Second Charge for Working Capital Facilities on Parri Passu basis with all the Consortium Banks. All the above facilities are further secured by Personal Guarantee Of Managing Director)

 

0.000

15.216

Buyers Credit

0.000

8.109

 

 

 

TERM LOAN

 

 

 

From Andhra Bank

(Exclusive Charge On The Machinery Financed And Personal Guarantee Of Managing Director)

(Repayable Within 1 Year Rs. 6.999 millions RY. Nil)

 

14.533

0.000

From Yes Bank

(Exclusive Charge On The Wind Turbine Generator And Personal Guarantee Of Managing Director)

(Repayable Within 1 Year Rs. 29.333 millions RY. Nil)

44.000

0.000

 

 

 

TOTAL

350.271

369.545

 

 

 

UNSECURED

 

 

 

Term Loan From ICICI Bank Limited

0.000

12.935

From Body Corporate

0.000

7.200

TOTAL

0.000

20.135

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sundarlal Desais and Kanodia

Chartered Accountant

Address :

Mumbai

 

 

Associates:

  • Satidham Industries Limited
  • Sarla Estate developers Private Limited
  • Hindustan Cotton Limited
  • Hindustan Synthetics
  • Shivchandrai Jhunjunwala and Company
  • Technofil Honduras, SA De C.V.

 

 

Joint Ventures:

Savitex SA De C. V, Honduras

 

 

Subsidiary Company:

·         Sarla Overseas Holding Limited

·         Sarla Europe, Lda

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2010

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs. 10 each

Rs.100.000 millions

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

6950300

Equity Shares

Rs. 10 each

Rs.69.503 millions 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

69.503

69.503

69.503

2] Share Warrants

0.000

18.240

0.000

3] Reserves & Surplus

688.838

586.684

531.903

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

758.341

674.427

601.406

LOAN FUNDS

 

 

 

1] Secured Loans

350.271

369.545

417.810

2] Unsecured Loans

0.000

20.135

7.547

TOTAL BORROWING

350.271

389.680

425.357

DEFERRED TAX LIABILITIES

65.327

58.307

52.231

 

 

 

 

TOTAL

1173.939

1122.414

1078.994

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

589.682

508.050

497.542

Capital work-in-progress

0.000

0.000

16.881

INTANGIBLE ASSETS

 

 

0.146

 

 

 

 

INVESTMENT

27.168

36.225

26.557

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

235.816

230.429

216.982

 

Sundry Debtors

345.696

361.735

344.011

 

Cash & Bank Balances

75.951

96.314

91.874

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

162.020

125.569

121.366

Total Current Assets

819.483

814.047

774.233

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

203.946

172.153

192.081

 

Other Current Liabilities

28.764

34.283

15.824

 

Provisions

29.684

29.472

28.460

Total Current Liabilities

262.394

235.908

236.365

Net Current Assets

557.089

578.139

537.868

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1173.939

1122.414

1078.994

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Sales

1316.168

1216.375

1113.544

 

 

Other Income

8.350

2.063

8.936

 

 

TOTAL                                     (A)

1324.518

1218.438

1122.480

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials

584.362

653.340

602.728

 

 

Purchases

100.890

14.515

0.000

 

 

Manufacturing Expenses

258.620

247.936

208.649

 

 

Employees Remuneration

24.846

21.312

16.291

 

 

Increase/(Decrease) in Finished Goods

10.304

(29.206)

(1.489)

 

 

Office Expenses

0.000

0.000

2.947

 

 

Administrative Expenses

110.935

109.337

84.374

 

 

TOTAL                                     (B)

1089.957

1017.234

913.500

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

234.561

201.204

208.980

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

23.443

29.991

18.821

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

211.118

171.213

190.159

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

51.252

47.616

38.491

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

159.866

123.597

151.668

 

 

 

 

 

Less

TAX                                                                  (H)

47.023

39.134

29.461

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

112.843

84.463

122.207

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

680.249

698.004

609.472

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

516.792

555.549

506.424

 

 

Stores & Spares

3.954

8.305

2.339

 

 

Capital Goods

18.938

12.184

16.642

 

 

Others

100.890

14.515

0.000

 

TOTAL IMPORTS

640.574

590.553

525.405

 

 

 

 

 

 

Earnings Per Share (Rs.)

16.24

12.33

17.16

 

 

 


QUARTERLY RESULTS

 

PARTICULARS

30.06.2010

 

30.09.2010

31.12.2010

31.03.2011

 

1st Quarter

2nd Quarter

3rd Quarter

4th Quarter

Net Sales

319.980

396.490

426.360

444.050

Total Expenditure

260.250

340.020

355.420

393.550

PBIDT (Excl OI)

59.730

56.470

70.940

50.500

Other Income

2.010

5.390

(6.200)

11.300

Operating Profit

61.740

61.860

64.740

61.800

Interest

5.750

4.000

5.150

3.570

Exceptional Items

0.000

0.000

0.000

0.000

PBDT

55.990

57.860

59.590

58.230

Depreciation

14.500

14.780

14.980

14.390

Profit Before Tax

41.490

43.070

44.600

43.840

Tax

11.620

12.270

11.500

13.550

Provisions and contingencies

0.000

0.000

0.000

0.000

Profit After Tax

29.870

30.800

33.100

30.300

Extraordinary Items

0.000

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

0.000

Net Profit

29.870

30.800

33.100

30.300

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

8.51

6.93

10.88

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

12.14

10.16

13.62

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

11.34

9.34

11.92

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.21

0.18

0.25

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.89

1.01

1.18

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.12

3.45

3.27

 


 

LOCAL AGENCY FURTHER INFORMATION

 

OPERATIONS:

During the year under review the sales of the Company were Rs. 1316.168 millions as against Rs. 1216.375 millions in 2008-09 registering an annual growth of 8.20%. The FOB value of exports decreased by 2.54% from Rs. 698.004 millions to Rs. 680.249 millions.

 

Profitability:

The profit before Depreciation, Interest and Tax was Rs. 234.561 millions as compared to Rs. 201.203 millions in the previous year. After providing for depreciation of Rs.51.252 millions (Previous Year Rs. 47.615 millions) and provision for taxation of Rs.47.024 millions (Previous Year Rs. 39.134 millions), there was a net profit of Rs. 112.843 millions as compared to Rs. 84.463 millions in the Previous Year.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

Economy:

During the year 2009-10, the Indian economy has grown at the rate of 7.4 per cent and is widely estimated to increase growth rate in the long term. For the next year India's GDP growth estimates vary between 8% to 9.5%. The global slowdown was having a wide ranging impact on consumption and saving habits of people in the developed market in the last 2 years. This situation has slightly improved but the ongoing crisis in Europe and partial recovery in the US will stop the global growth rate well ahead of what it achieved in 2005 to 2007.

 

 

Business Overview:

Subject is one of the well established and niche companies exporting regular as well as high tenacity polyester and nylon yarns. It started its operations 1 7 years back as a commodity manufacturer of Man Made Fiber. However, in the past seven years, it has successfully transformed the business strategy and implemented a niche business model. It has an installed capacity of 11 700 tonnes per annum for manufacturing yarns in Silvassa and 2400 tonnes per annum for a Dyeing unit at Vapi. The company's emphasis has been to focus on niche end user applications, higher value added yarns to leading global apparel brands and companies. While it still manufactures some commodity yarns, the major focus has been in the area of performance fibers. To aid the strategy further, the company has also set up a manufacturing facility under JV in 2006 in Honduras, Central America. This has enabled the company to tap the North American market, the largest market for performance yarns in the world. With this JV, the company supplies to global textile majors such as Delta, Hanes Brands Inc., Fruit of The Loom, Russell etc.. due to global position ing for supplying of our products. With the sign ing of the CAFTA treaty major garment and apparel companies (especially North American Companies) are shifting their manufacturing facilities to Central America resulting in this region becoming a fast growing textile manufacturing hub. During the year under review, your company has established partnerships for outsourcing business from Europe.

 

Outlook:

Despite the textile industry's continuing woes, your company has built significant capabilities and will look to find suitable opportunities for growth. The desire is to grow much faster than compared to past. Our pursuit for tackling cost efficiencies, quality enhancement will enable greater growth in future on organic basis. Also, we will look for growth beyond Indian boundaries by setting up new manufacturing facilities. We have talked about a 20% plus growth on an annual basis in the past but situations like last 2 years have been extraordinary which forced us to give priority to risk management. We have not taken sights off that target and will get to that benchmark with little support from the environment.

 

Financial Performance:

Turnover:

The company turnover grew by 0.62% per cent in FY 09-10 (excluding trading sales). This is despite decrease in volume by 7.39%.

 

 

Fixed Assets

 

  • Land
  • Building
  • Plant and Machinery
  • Furniture
  • Office Equipments
  • Vehicle
  • Electrical Installation
  • Other Fixed Assts
  • Computers

 

Intangible Assets

 

  • Software

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.38

UK Pound

1

Rs.73.31

Euro

1

Rs.63.70

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

8

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

64

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

 

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.