MIRA INFORM REPORT

 

 

Report Date :

27.05.2011

 

IDENTIFICATION DETAILS

 

Name :

BAJAJSONS LIMITED

 

 

Formerly Known As :

BAJAJSONS PRIVATE LIMITED

 

 

Registered Office :

C-103, Phase 5, Focal Point, Ludhiana – 141010, Punjab

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

31.01.1985

 

 

Capital Investment / Paid-up Capital :

Rs.78.400 Millions

 

 

Com. Reg. No.:

16-006127

 

 

CIN No.:

[Company Identification No.]

U34300PB1985PLC006127

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

JLDB00544F

JLDB00809E

 

 

PAN No.:

[Permanent Account No.]

AAACB6875H

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacture and Importer of Water Parts.

 

 

No. of Employees :

6400 [Approximately]

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (67)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 1370000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed company having fine track. Trade relations are fair. Business is active. Payments are reported as usually correct and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30, 2010

 

Country Name

Previous Rating

(01.04.2010)

Current Rating

(30.06.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

LOCATIONS

 

Registered Office :

C-103, Phase 5, Focal Point, Ludhiana – 141010, Punjab, India

Tel. No.:

91-161-2670824/ 2670825/ 2670105 / 4692600

Fax No.:

91-161-2670104

E-Mail :

info@bajajsons.com

Website :

http://www.bajajsons.com

Area :

40000 sq. ft.

Location :

Owned by Company

 

 

Factory 1:

C-68, Focal Point, Phase-III, Ludhiana – 141010, Punjab, India

Tel No.:91-161-2673294, 2675990

Fax No.:91-161-2673024

Email : info@bajajsons.com

Area :

54000 sq. ft.

Location :

Owned by company

 

 

Factory 2:

C-92-94, Focal Point, Phase-V, Ludhiana - 141010, Punjab, India

Tel No.: 91-161-2677993, 5017557, 5035779

Fax No.: 91-161-2671008

Email : info@bajajsons.com

Area :

100000 sq. ft.

Location :

Owned by company

 

 

Factory 3 :

Plot No. 31, MIDC, Satpur, Nashik - 422001, Maharashtra, India

Tel No.:91-253-6610020, 6610021

Fax No.: 91-253-2361515

Email : nashik@bajajsons.com

Area :

60000 sq. ft.

Location :

Owned by company

 

 

Factory 4 :

Plot No. 02, Industrial Park Iv, Near Bahadrabad Road, Village Begampur, District Haridwar, India

Email : haridwar@bajajsons.com

 

 

Factory 5 :

Plot No. 42, Shivganga Industrial Estate, Village Lakesari, P O Pargana, Bhagwanpur, Tehsil Roorkee, Uttarkhand

Tel No.:91-1332-235240 / 41 / 42

Email : roorkee@bajajsons.com

 

 

DIRECTORS

 

As on 28.09.2010

 

Name :

Mr. Surender Pal Bajaj

Designation :

Managing Director

Address :

2746/1 Gurdev Nagar, Ludhiana, Punjab, India

Date of Birth/Age :

28.06.1938

Date of Appointment :

01.03.1985

DIN :

00042105

 

 

Name :

Mr. Subash C Bajaj

Designation :

Director

Address :

2788, Gurdev Nagar, Ludhiana, Punjab, India

Date of Birth/Age :

18.01.1941

Date of Appointment :

31.01.1995

DIN :

00044392

 

 

Name :

Mr. Virender Pal Bajaj

Designation :

Director

Address :

1804, Sector -17, Gurgaon, Haryana, India

Date of Birth/Age :

24.04.1939

Date of Appointment :

01.01.1989

DIN :

00003030

 

 

Name :

Mr. Sanjay Bajaj

Designation :

Whole Time Director

Address :

2746/1 Gurdev Nagar, Ludhiana, Punjab, India

Date of Birth/Age :

11.12.1964

Date of Appointment :

25.04.1999

DIN :

00042035

 

 

Name :

Mr. Sumeet Bajaj

Designation :

Director

Address :

2746/1 Gurdev Nagar, Ludhiana, Punjab, India

Date of Birth/Age :

25.06.1969

Date of Appointment :

25.04.1999

DIN :

00044340

 

 

Name :

Mr. Ashwani Kumar

Designation :

Additional Director

Address :

B-1, 1375, opp. Old Courts, Ludhiana, Punjab, India

Date of Birth/Age :

15.10.1948

Date of Appointment :

04.09.2010

DIN :

03060569

 

 

Name :

Mr. Rajpal Ahuja

Designation :

Additional Director

Address :

H. No.6, Sant Fateh Singh Nagar, Durgi Road, Ludhiana, Punjab, India

Date of Birth/Age :

10.09.19.35

Date of Appointment :

04.09.2010

DIN :

03225555

 

 

Name :

Mr. Anil Kapoor

Designation :

Additional Director

Address :

Kapoor Clinic, Sunder Nagar, Ludhiana, Punjab, India

Date of Birth/Age :

02.07.1954

Date of Appointment :

04.09.2010

DIN :

03162799

 

 

KEY EXECUTIVES

 

Name :

Mr. Jai Bhagwan Sharma

Designation :

Director

Address :

1960, Sector 32-A, Chandigarh Road, Ludhiana, Punjab, India

Date of Birth/Age :

04.06.1968

Date of Appointment :

04.02.2005

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 28.09.2010

 

Names of Shareholders

 

No. of Shares

 

 

 

Mr. V P Bajaj

 

489755

Mr. Subash C Bajaj

 

1117312

Mr. S P Bajaj

 

2555

Mrs. Sushma Bajaj

 

978600

Mrs. Sushma Bajaj

 

406000

Mr. Sanjay Bajaj

 

342300

Mrs. Sheetal S Bajaj

 

273350

Mr. Saurabh Bajaj

 

192500

Mr. Sumeet Bajaj

 

447300

Mr. Vikas Bajaj

 

253235

Mr. Depak Bajaj

 

597800

Bajaj Precision Foregings (Private) Limited, India

 

1064000

Mrs. Vimmi Bajaj

 

227500

Dr. Preeti Bajaj

 

383410

Mrs. Ekta Bjaja

 

70000

Mr. Sanjay Bajaj (HUF)

 

122500

Mr. Surabh Bajaj (HUF)

 

348430

Mr. Kamna Bajaj

 

383425

Mr. V P Bajaj (HUF)

 

140000

Mr. S P Bajaj (HUF)

 

28

Total

 

7840000

 

 

As on 28.09.2010

 

Category

 

Percentage

 

 

 

Bodies Corporate (Not mentioned above)

 

14.00

Directors or relatives of directors

 

86.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacture and Importer of Water Parts.

 

 

Products :

Products Description

Item Code No.

 

 

Machined and Forged Components for automobiles and Other Industries

87149100

Auto parts and their Processing

87149100

 

·       Water Parts

·       Automobile Ancillaries

·       Sheet Metal

·       Tubular

·       Assembles

·       Turned

·       Machined Forgings

 

 

Imports :

 

Products :

Machinery

Countries :

·       Germany

·       Singapore

·       Uk

·       Japan

 

 

Terms :

 

Selling :

Credit (30 days)

 

 

Purchasing :

Credit (60-75 days) and T/T

 

 

GENERAL INFORMATION

 

Customers :

OEM’s

 

 

No. of Employees :

6400 [Approximately]

 

 

Bankers :

·       State Bank of India, Specialised Commercial Branch, Miller Ganj, Ludhiana - 141010, Punjab, India

·       CITI Bank, Phiroz Gandhi Market, Ludhiana, Punjab, India

·       CITI Bank NA, Jeevan Vihar, 3 Sansad Marg, New Delhi, India

·       Standard Chartered Bank, CREDIT RISK CONTROL, Narain Mazil, 23 Barakhamba Road, New Delhi – 110001, Delhi,  India

·       H.D.F.C. Bank Limited

 

 

 

Facilities :

Rs. In Millions

Secured Loan

31.03.2010

31.03.2009

Working Capital

State bank of India

C/C Hypothecation A/c

F.C.N.R.D.L

Buyers Credit

 

 

29.677

47.691

4.286

 

 

 

91.469

0.000

2.049

Standard Chartered Bank

C/C Hypothecation A/c

 

14.918

 

63.811

H.D.F.C. Bank Limited

OD against FDR

C/C Hypothecation A/c

 

2.748

74.480

 

0.000

0.000

Term Loan

Citi Bank N.A [ECB]

State bank of India MTL

Standard Charted Bank MTL

HDFC bank Limited Term Loan

 

18.338

88.795

48.683

34.500

 

38.138

23.000

60.936

0.000

Vehicle Loan

HDFC Bank Limited  Tata 407 Loan

HDFC Bank Limited  Honda city Car loan

HDFC Bank Limited  Honda Coty Loan

HDFC Hondas CRV loan

ICICI Tata Indigo Loan  A/c [2]

 

0.440

0.480

0.761

0.152

0.000

 

0.000

0.000

0.000

0.723

0.131

Total

365.949

280.257

 

Unsecured Loan

 

 

From Directors

26.575

22.423

From Relatives of Directors

56.687

42.626

From Companies

30.090

24.850

From Others

5.700

6.717

Total

119.052

96.616

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

A Kumar Gupta and Company

Chartered Accountant

Address :

1st Floor, Kismat Complex, G T Road, Millerganj, Ludhiana - 141010, Punjab, India

 

 

Financial Institute :

Governor of Punjab through joint Director of Industries

Chandigarh – 160017, India

 

 

Associates/Subsidiaries :

  • Saroopsons Industries Limited

Incorporate Date : 1960

Key products: Transmission Parts, Propeller Shafts and Components, Chassis Components, Axles etc.

Key customers: Telco, Ashok Leyland, State Transport Undertakings, Export and Replacement market

 

  • Ludhiana Motors Agencies

Incorporate Date : 1979

      Key products: Transmission, Chassis Parts and Fasteners

      Key customers: Replacement market. State transport corporation

 

  • Bajaj Motors Limited

Incorporate Date : 1987

Key products: Rocker Arms, Shifter Forks, Piston Pin, Crank Pin, Stem Steering

Key customers: Hero Honda, TATA Motors, New Holland, Mahindra        Renault

 

  • Microtek Forging

      Incorporate Date : 2001

  • Key products: Forging for Stem Steering, Rocker Arm Valves, Shifter Forks, Hubs and Stub Axles.
  • Key customers: Hero Honda, Yamaha, Exports to Renault, Electrolux, etc.

 

  • Apex Petroleum
  • Elixir Motors Private Limited
  • Bajaj Precision Fogings Private Limited
  • Esvee Precision Components Limited
  • Apex Enterprise

 

 

CAPITAL STRUCTURE

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8,000,000

Equity Shares

Rs.10/- each

Rs.80.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7,840,000

Equity Shares

Rs.10/- each

Rs.78.400 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

78.400

78.400

78.400

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

266.583

239.448

219.128

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

344.983

317.848

297.528

LOAN FUNDS

 

 

 

1] Secured Loans

365.949

280.257

283.852

2] Unsecured Loans

119.052

96.616

88.589

TOTAL BORROWING

485.001

376.873

372.441

DEFERRED TAX LIABILITIES

45.392

43.835

37.935

 

 

 

 

TOTAL

875.376

738.556

707.904

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

593.459

478.634

433.892

Capital work-in-progress

1.384

0.200

33.738

 

 

 

 

INVESTMENT

0.895

0.895

1.210

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

235.988
197.682
181.417

 

Sundry Debtors

285.880
240.181
221.483

 

Cash & Bank Balances

19.694
30.645

26.655

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

49.924
51.631

52.397

Total Current Assets

591.486
520.139

481.952

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

210.999
175.444

144.591

 

Sundry Creditors

71.487
29.738

29.777

 

Provisions

29.362
56.130

68.520

Total Current Liabilities

311.848
261.312

242.888

Net Current Assets

279.638
258.827

239.064

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

875.376

738.556

707.903

 

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

1630.585

1401.822

1151.612

 

 

Other Income

2.632

1.407

16.618

 

 

TOTAL                                     (A)

1633.217

1403.229

1168.230

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw Material Consumed

972.908

819.845

616.435

 

 

Manufacturing Expenses

259.217

219.189

188.410

 

 

General and Administrative Expenses

24.990

19.580

18.914

 

 

Selling and Distribution Expenses

34.948

26.781

31.980

 

 

Personnel Expenses

246.595

193.955

170.656

 

 

Increase/(Decrease) in Finished Goods

(33.787)

2.466

26.294

 

 

TOTAL                                     (B)

1504.871

1281.816

1052.689

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

128.346

121.413

115.541

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

42.668

40.719

36.222

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

85.678

80.694

79.319

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

45.323

40.633

35.477

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

40.355

40.061

43.842

 

 

 

 

 

Less

TAX                                                                  (I)

13.221

14.970

5.636

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

27.134

25.091

38.206

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

87.289

62.198

43.992

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

0.000

0.000

20.000

 

BALANCE CARRIED TO THE B/S

114.423

87.289

62.198

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Sales

0.213

4.033

--

 

TOTAL EARNINGS

0.213

4.033

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

64.136

48.816

--

 

 

Consumables

55.980

0.249

--

 

 

Spares

0.024

0.000

--

 

 

Laptop

0.059

0.000

--

 

 

Machinery

0.618

0.000

--

 

TOTAL IMPORTS

120.817

49.065

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

3.53

3.33

--

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

1.66
1.78

3.36

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

2.47
2.86

3.81

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.41
4.01

4.78

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.12
0.13

0.15

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.31
2.01

2.07

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

1.90
1.99

1.98

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Financial and Operating Performance:

 

During the year, the company has achieved the sales and other income of Rs.1633.217 Millions in comparison to Rs. 1403.228 Millions in last financial year registering an increased of 16.39%. During the previous financial year, the companies earn other income of Rs.14.616 Millions. Profit before depreciation and taxation has increased from Rs.80.692 million to Rs.85.677 million i.e. an increase of 6.18%. The company has taken various steps such as, increased in productivity, automation, reduction in overheads, widening its product portfolio etc. to increased its profitability.

 

As their principal customer M/s Hero Honda Motors Limited has set up its manufacturing facilities at Haridwar in the State of Uttarkhand in avail the special package of incentives announced by the government of India as well state government. The company has also set up a manufacturing facility to meet the requirements of hero Honda at haridwar and commence its commercial production in the last week of march, 2010. the company is well equipped and is continuing augmenting the capacity to meet the increased demand of auto components for two wheelers year on year.

 

No other material changes and commitments affecting the financial health of the company have occurred during the end of financial year and the date of this report. 

 

Contingent Liabilities : [As on 31.03.2010]

 

Guarantee bond in favor of the president of India in respect of custom duty on import of capital goods – Rs.6.701 million

 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

U34300PB1985PLC006127

Name of the company

BAJAJSONS LIMITED

Address of the registered office or of the principal place of  business in India of the company

C 103  PHASE 5FOCAL POINT

LUDHIANA

PUNJAB

Punjab

INDIA

This form is for

Modification of Charge

Charge identification (ID) number of the charge to be modified

90169221

Type of charge

Immovable Property

Book Debts

Movable Property

Particular of charge holder

State Bank of India, Specialised Commercial Branch, Miller Ganj, Ludhiana - 141010, Punjab, India

Nature of instrument creating charge

Recital Of Immovable Properties

Renewal/Reduction Of Working Capital Limit Letter

Date of instrument Creating the charge

31.03.2011

Amount secured by the charge

Rs.127.400 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest - working capital limit : 4.50% above base rate and present effective rate is 12.75% p.a with monthly rest

 

Terms of Repayment - term loan : as per sanctioned terms.

Wc : on demand

 

Margin - Rwa Material -  25%

Stock In Process - 25%

Receivable - 40%

Finished Goods - 25%

 

Extent and Operation of the charge - extent of operation - 100%

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Primary security : Working Capital : (a) First charge on the entire current assets of the company on pari passu basic with Standard Chartered bank, Citibank and HDFC Bank Term Loan: (b) First charge on the entire fixed assets of the company on pari passu basic with Standard Chartered bank, Citibank and HDFC Bank (excluding assets charged to Citibank exclusively) on the following immovable properties:

1. Immovable property of the factory land and building at C-92, Phase V, Focal point, Ludhiana measuring 5000 sq. yards in the name of company. 2.Immovable property of the factory land and building at C-103, Phase V, Focal point, Ludhiana measuring 5000 sq. yards in the name of company 3. Immovable property of the factory land and building at C-68, Phase III, Focal point, Ludhiana measuring 3278.82 sq. yards in the name of company 4. Immovable of leasehold rights the factory land and building at plot 31, MIDC, Satpur, Nashik, measuring 18934 sq. meters in the name of company. Immovable leasehold rights of the factory land and building at C-85, Phase V, Focal point, Ludhiana measuring 5000 sq. yards in the name of company EM of Industrial plot no. 2 at IP - IV, Vill. Begum Pur, Distt. Haridwar measuring 4056 sq. meters appx. Collateral Security : W.C. (a)Second charge on the entire fixed assets of the company on pari passu basic with SCB, Citibank and HDFC Bank excluding assets charged to Citibank exclusively. TL (b) Second charge on the entire Current assets of the company on pari passu basic with Standard Chartered bank, Ctibank and HDFC Bank excluding assets charged to Citibank exclusively.

Date of instrument modifying the charge

13.02.2009

Particulars of the present modification

Fund based limits has been reduced from Rs. 177.400 million to Rs. 127.400 million.

New EM of industrial plot no. 2, at IP-IV, Vill. Begumpur, Distt. Haridwar has been mortgaged against recital dated 18/03/2011

 

 

FIXED ASSETS :

  • Land
  • Building
  • Plant and Machinery
  • Tools and Dies
  • Jigs and Fixtures
  • Pollution Control Equipments
  • Computer
  • Cycle and Rickshaw
  • Vehicles
  • MFA

 

Profile:

 

Subject was incorporated in the year 1985 by Mr. S P Bajaj, Mr. V.P. Bajaj and Mr. Subhash Bajaj.  This venture set out to manufacture Precision Engineered Automotive Machined Components especially for Two-Wheelers. Over the years the company has achieved an impeccable reputation in terms of reliability, quality and delivery. With the result that the company is meeting the varied requirements of all major automotive companies both two wheelers and four wheelers.

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.29

UK Pound

1

Rs.73.84

Euro

1

Rs.64.18

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

9

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

8

--RESERVES

1~10

8

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

67

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.