MIRA INFORM REPORT

 

 

Report Date :

28.05.2011

 

IDENTIFICATION DETAILS

 

Name :

BHARAT HEAVY ELECTRICALS LIMITED

 

 

Registered Office :

BHEL House, Siri Fort, New Delhi – 110 049

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

13.11.1964

 

 

Com. Reg. No.:

55-004281

 

 

Capital Investment / Paid-up Capital :

Rs.4895.200 Millions

 

 

CIN No.:

[Company Identification No.]

L74899DL1964GOI004281

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELB06995C

 

 

PAN No.:

[Permanent Account No.]

AAACB4146P

 

 

Legal Form :

Public Limited Liability Company. The company’s shares are listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturing and sale of Boilers, Hydro Turbines, Gas Turbines etc.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa (73)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

Maximum Credit Limit :

USD 636000000

 

 

Status :

Very Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exists

 

 

Comments :

Company is well established and a reputed company having good track. Financials appear to be sound. Directors are reported to be experienced and respectable businessmen.  Fundamentals are strong and healthy. Trade relations are reported as fair. Business is active. Payments are regular and as per commitments.

 

The Company can be considered good for normal business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office/ Factory :

BHEL House, Siri Fort, New Delhi – 110 049, India

Tel. No.:

91-11-66337000 (Multiple Lines)

Fax No.:

91-11-26493021/26492534

E-Mail :

cmdbs@asiad.bhel.co.in

md@bhpvl.com

tj@bheltry.co.in

inder@bhel.in

Website :

http://www.bhel.com

 

 

Head Office :

17, Rajasthan Voyoc Nagar, G.T. Kanal Road, Delhi, India

 

 

DIRECTORS

 

As on 17.09.2010

 

Name :

Mr. B.P. Rao

Designation :

Chairman and Managing Director

 

 

Name :

Mr. S. Ravi 

Designation :

Director

 

 

Name :

Mr. Ashok Kumar Basu 

Designation :

Director

 

 

Name :

Mr. M.A. Pathan

Designation :

Director

 

 

Name :

Mrs. Reva Nayyar

Designation :

Director

 

 

Name :

Mr. V. K. Jairath

Designation :

Director

 

 

Name :

Mr. Anil Sachdev

Designation :

Director

 

 

Name :

Mr. Atul Saraya

Designation :

Director

 

 

Name :

Mr. O.P. Bhutani

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

I. P. Singh

Designation :

Company Secretary

 

 

Name :

Shri Saurabh Chandra

Designation :

Additional Secretary and Financial Adviser

 

 

Name :

Shri Rajiv Bansal

Designation :

Joint Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2011

 

Names of Shareholders

No. of Shares

Percentage of Holding

 

 

 

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Central Government / State Government(s)

331,510,400

67.72

Sub Total

331,510,400

67.72

(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

331,510,400

67.72

(B) Public Shareholding

 

 

(1) Institutions

 

 

Mutual Funds / UTI

34415090

7.03

Financial Institutions / Banks

1737426

0.35

Insurance Companies

26069410

5.33

Foreign Institutional Investors

63170722

12.90

Sub Total

125392648

25.62

(2) Non-Institutions

 

 

Bodies Corporate

21980537

4.49

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs.0.100 Million

8900071

1.82

Individual shareholders holding nominal share capital in excess of Rs.0.100 Million

252059

0.05

Any Others (Specify)

1484285

0.30

Directors & their Relatives & Friends

600

0.00

Trusts

149967

0.03

Clearing Members

694260

0.14

Non Resident Indians

639450

0.13

Foreign Nationals

8

0.00

Sub Total

32616952

6.66

Total Public shareholding (B)

158,009,600

32.28

Total (A)+(B)

489,520,000

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

-

-

(1) Promoter and Promoter Group

-

-

(2) Public

-

-

Sub Total

-

-

Total (A)+(B)+(C)

489,520,000

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and sale of Boilers, Hydro Turbines, Gas Turbines etc.

 

 

Products :

Item Code No.

Product Description

840210

Boilers other than parts

85023902

Complete generating sets including hydro turbines

84118206

Gas Turbine of thrust exceeding 115000 KW

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

v      Arab Bank, Jordan

v      ABN AMRO Bank NV

v      Bank of Baroda

v      Canara Bank

v      CITI Bank NA

v      Deutsche Bank

v      HDFC Bank Limited

v      Hong Kong and Shanghai Banking Corp. Limited

v      ICICI Bank Limited

v      IDBI Bank Limited

v      Punjab National Bank

v      Standard Chartered Bank

v      State Bank of Hyderabad

v      State Bank of India

v      State Bank of Travancore

v      Bank Muskat, Oman

v      Barclays Bank Limited, Zambia

v      Bhumiputra Commerce (Bank of Commerce) Malaysia

v      Indo Jambia Bank, Lusaka

v      Jamahouria Bank, Libya

v      National Bank of Egypt

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

J C Bhalla and Company

Chartered Accountants

 

 

Memberships :

Confederation of Indian Industry

 

 

Joint Ventures :

  • Power Plant Performance Improvement Limited
  • BHEL-GE Gas Turbine Services Limited

 

 

Associates/Subsidiaries :

  • All the Government of India Undertaking Companies
  • SWIL Limited
  • Tata Refractories Limited
  • Spectrum Power Generation Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2010

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

2,000,000,000

Equity Shares

Rs.10/- Each

Rs.20000.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

489,520,000

Equity Shares

Rs.10/- Each

Rs.4895.200 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

4895.200

4895.200

4895.200

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

154278.400

124492.900

102846.900

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

159173.600

129388.100

107742.100

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

1277.500

1493.700

951.800

TOTAL BORROWING

1277.500

1493.700

951.800

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

160451.100

130881.800

108693.900

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

24296.200

14704.000

9812.600

LEASE ADJUSTMENT

(142.200)

0.000

0.000

Capital work-in-progress

15295.500

11569.700

6580.300

 

 

 

 

INVESTMENT

798.400

523.400

82.900

DEFERREX TAX ASSETS

15272.300

18403.000

13379.300

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

92925.800
78370.200

57364.000

 

Sundry Debtors

206887.500
159755.000

119748.700

 

Cash & Bank Balances

97900.800
103146.700

83860.200

 

Other Current Assets

0.000
3502.100

4210.900

 

Loans & Advances

32205.200
24236.700

13878.000

Total Current Assets

429919.300
369010.700

279061.800

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

280237.400
233573.200

165764.500

 

Other Current Liabilities

 
 

 

 

Provisions

44751.000
49755.800

34458.500

Total Current Liabilities

324988.400
283329.000

200223.000

Net Current Assets

104930.900
85681.700

78838.800

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

160451.100

130881.800

108693.900

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

332081.500

265901.400

194862.700

 

 

Other Income

12068.500

10511.000

11192.000

 

 

TOTAL                                     (A)

344150.000

276412.400

206054.700

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw material

171744.700

150877.600

100309.900

 

 

Power and fuel cost

3379.900

3418.200

2730.700

 

 

Employee cost

64472.500

29829.000

26110.100

 

 

Other manufacturing expenses

35384.200

26446.500

18962.900

 

 

Selling and administration expenses

11583.600

9828.800

7789.100

 

 

Miscellaneous expenses

(5368.600)

15391.100

10795.100

 

 

Increase or decrease in stock

(7866.500)

(11515.400)

(8272.600)

 

 

TOTAL                                     (B)

273329.800

224275.800

158425.200

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      ®

70820.200

52136.600

47629.500

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

335.000

307.100

354.200

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

70485.200

51829.500

47275.300

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

4580.100

3342.700

2942.100

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

65905.100

48486.800

44303.200

 

 

 

 

 

Less

TAX                                                                  (H)

22798.700

17104.700

15709.800

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

43106.400

31382.100

28593.400

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

5954.600

4296.900

4427.200

 

 

 

 

 

Less

APPROPRIATIONS

43307.100

29724.400

28723.700

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

5753.900

5954.600

4296.900

 

 

 

 

 

 

Earnings Per Share (Rs.)

88.06

34.95

NA

 

 

 

 

 

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2010

30.09.2010

31.12.2010

Type

1st Quarter

2nd Quarter

3rd Quarter

Net Sales

66010.400

84906.500

90233.200

Total Expenditure

56360.200

68582.600

69516.200

PBIDT (Excl OI)

9650.200

16323.900

20717.000

Other Income

1634.500

1619.900

1529.400

Operating Profit

11284.700

17943.800

22246.400

Interest

38.300

59.300

144.700

Exceptional Items

0.000

0.000

0.000

PBDT

11246.400

17884.500

22101.700

Depreciation

1268.900

1341.000

1446.900

Profit Before Tax

9977.500

16543.500

20654.800

Tax

3301.000

5120.700

6622.500

Provisions and contingencies

0.000

0.000

0.000

Profit After Tax

6676.500

11422.800

14032.300

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

12.53

11.35

13.88

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

19.85

18.23

22.74

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

14.51

12.64

15.34

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.41

0.37

0.41

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.05

2.20

1.87

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.32

1.30

1.39

 

 

LOCAL AGENCY FURTHER INFORMATION

 

HISTORY:

 

Subject was wholly owned by the Government of India. On Liberalization, the government disinvested a portion of its share holding in December 1991 and February, 1992. Unit Trust of India, Bank of India, LIC and some insurance companies had purchased these shares. At present Government of India’s equity stake is 68%.

 

This company is the largest engineering enterprise of India. Its first plant was set up at Bhopal in 1956 under technical collaboration with AEI, UK followed by three more major plants at Hardware, Hyderabad and Tiruchirapalli with Russian and Czechoslovak assistance.

 

The plants have been at the core of the company’s efforts to grow and diversify and become India’s leading engineering company. The company now has 14 manufacturing divisions, 8 service centers and 4 power sector regional centers, besides project sites spread all over India and abroad and also regional operations divisions in various state capitals in India for providing quick service to customers. The company manufactures over 180 products and meets the needs of core-sectors like power, industry, transmission, transportation (including railways), defense, telecommunications, oil business, etc. The Products of the company have established an enviable reputation for high quality and reliability.

 

The company has installed equipment for over 62,000 MW of power generation – for Utilities, Captive and Industrial users. It has supplied 2, 00,000 MVA transformer capacity and sustained equipment operating in Transmission and Distribution network up to 400 KV-AC and DC.

 

This is due to the emphasis placed all along on designing, engineering and manufacturing to international standards by acquiring and assimilating some of the best technologies in the world from leading companies in USA, Europe and Japan together with technologies from its-own Research and Development Centres. The company has acquired ISO 9000 certification for its operations and has also adopted the concepts of Total Quality Management. Company’s major clients are State Electricity Boards, NTPC, World Bank aided projects, the Railways and a host of private companies. Its products are exported mainly to the Middle East and the far-east countries.

 

Recently the company’s performance has been affected due to long delays in placement of orders by the clients (on account of paucity of funds and industrial slowdown) and large VRS outgo.

 

FINANCIAL HIGHLIGHTS:

 

During  the  year, the company witnessed a healthy growth  in  Turnover  by 21.83%  to Rs. 341540.000 Millions  from Rs. 280330.000 Millions  in the previous  year.  The Turnover  (net of excise duty) increased by 25.37% from Rs. 262120.000 Millions   n 2008-09 to Rs. 328620.000 Millions  in 2009-10. Profit before Tax for the year 2009-10 is placed at Rs. 65910.000 Millions  as against Rs. 48490.000 Millions  during 2008-09,  a growth  of 35.92% as compared to previous year. Profit after Tax is  placed at  Rs.  43110.000 Millions  as against Rs.31380.000 Millions  during 2008-09,  a  growth  of 37.38% over previous year.

 

Increase  in turnover coupled with savings in material cost  over  previous year have contributed to the better financial performance during the year.

 

The  changes in estimated contract revenue and estimated contract cost  for AS 7 ® contracts under execution in 2008-09 and continuing in 2009-10  is (+)  0.62%  and (-) 2.43% respectively, with the  consequential  impact  on turnover.

 

The  wage revision settlement with employees has been finalized during  the year.  The  arrears  due from 01.01.2007 to  31.03.2009  amounting  to  Rs. 20875.100  Millions   (Net of Rs. 7985.900 Millions  Ad-hoc and 50%  DA  merger  impact accounted  up to 31.03.2009) have been charged to Profit and  Loss  Account and provision available up to 31.03.2009 amounting to Rs. 17493.400 Millions  has been withdrawn in the Profit and Loss Account.

 

Net  worth  of the company has gone up from Rs. 129390.000 Millions   to  Rs.  159170.000 Millions  registering an increase of 23.02%. Net Asset Value(NAV) per share has increased from Rs. 264.32 in 2008-09 to Rs. 325.16 in 2009-10.

 

BOARD OF DIRECTORS:

 

Shri  B.  Prasada  Rao, the then Director (IS and P),  BHEL  was  appointed  as Chairman  &  Managing  Director, BHEL w.e.f. 01.10.2009 vide  Order  No.  1 (4)/2008-PE.XI.  Pursuant  to  Orders from DHI, Shri B.P.  Rao  is  holding additional  charge of the post of Director (IS and P) w.e.f. 01.10.2009 and  of the  post of Director (Finance) w.e.f. 10.06.2010 till the  appointment  of regular incumbents.

 

Shri B. Prasada Rao also held the additional charge of the post of Director (E.R&D), BHEL for the period 01.10.2009 to 23.12.2009.

 

Shri Atul Saraya, has been appointed as Additional Director to take  charge of the office of Director (Power), BHEL w.e.f. 01.10.2009.

 

Shri  V.K.  Jairath has been appointed as Part-time  Non-Official  Director w.e.f. 12.11.2009.

 

Shri  Shekhar Datta has been appointed as Part-time  Non-Official  Director w.e.f. 27.11.2009.

 

Shri O.P. Bhutani has been appointed as Additional Director to take  charge of the office of Director (E.R&D) w.e.f. 24.12.2009.

 

In  accordance  with  Section 260 of the Companies Act,  1956  and  Article 67(iv)  of the Articles of Association of the Company, S/Shri Atul  Saraya, V.K. Jairath and O.P. Bhutani shall hold their directorships upto the  46th Annual  General Meeting of the Company and are eligible for appointment  as Directors at the Meeting.

 

JOINT VENTURES:

 

 BHEL GE Gas Turbine Services Private. Limited. (BGGTS):

 

The Joint Venture Company, BHEL-GE Gas Turbine Services Limited. (BGGTS),  has been  promoted by BHEL with GE, USA for repair and servicing of  GE  designed Gas Turbines has completed eleven full financial years of operation.

 

BGGTS  achieved  a sales turnover of Rs 4270 millions during the  year  2008-09 with a profit after tax of Rs 440 millions, Orders for Rs 3950 millions were booked by  BGGTS  during  the year including export orders  from  overseas.  BGGTS successfully completed gas turbine servicing and supply of spares to various customers like TNEB, ONGC, IOCL, Reliance, Essar etc. BGGTS also completed export orders of Rs 140 millions. For the year 2008-09, BGGTS has declared a dividend of 625% thereby maintaining its consistent record of performance.

 

 Power plant Performance Improvement Limited. (PPIL):

 

The Joint Venture Company, Power plant Performance Improvement Limited (PPIL), has  been  promoted  by BHEL with Siemens, Germany  for  plant  performance improvement of old fossil fuel power plants.

 

PPIL is in the process of settlement of outstanding issues and collection of withheld payments for pending contracts. Since, sufficient business to ensure viability of the company has not been forthcoming, both the promoter partners have mutually agreed to gradually wind up the company.

 

 NTPC BHEL Power Projects Private. Limited. (NBPPPL):

 

BHEL along with NTPC Limited has promoted a joint venture company ‘NTPC BHEL Power Projects Private Limited’ for carrying out EPC contracts for Power Plants and other Infrastructure Projects in India and abroad.  The  JV Company  can also take up manufacture and supply of equipments,  for  power plants  and other infrastructure projects, which are not  subject  to  any limitation  or  restriction under any ongoing  collaboration  agreement  of promoter  companies.  The JV Company was incorporated on 28th April, 2008 with initial authorized and paid up capital of Rs 1.000 Million subscribed equally by NTPC and BHEL. Further, Board has also decided to enhance BHEL’s contribution from Rs.0.500 Million to Rs. 1000.000 Millions which will be done in trenches depending upon the requirements.

 

Barak Power Private Limited (BPPL):

 

BHEL has promoted a joint venture company with PTC India Limited for setting up of 2x125MW CFBC based power plant  in  Silchar,  Assam.  The  JVC  was incorporated  on 1st September, 2008 under the name of Barak Power  Private Limited  with  an authorized and paid up capital of Rs 10  Millions  subscribed  to equally by BHEL and PTC. Further, the promoters have also agreed to enhance their contribution from Rs. 5 Millions to Rs. 100 Millions each.

 

Udangudi Power Corporation Limited:

 

BHEL has promoted a joint venture company with Tamilnadu Electricity  Board for setting up of a 2x800MW Supercritical Thermal Power Plant at  Udangudi, Tuticorin,  Tamilnadu  on  build,  own  and  operate  basis.  The  JVC  was incorporated  on  December  26,  2008 under the  name  of  ‘Udangudi  Power Corporation  Limited’. Theinitial authorized and paid up equity of the JVC is Rs 100 millions subscribed to equally by TNEB and BHEL. The equity structure would be diluted subsequently to bring in Financial Institution/Banks etc, so that TNEB and BHEL hold 26% equity each.

 

Raichur Power Corporation Limited:

 

BHEL has promoted a joint venture company with Karnataka Power  Corporation Limited (KPCL) for setting up of a 2x660/800MW Supercritical Thermal  Power Plant  at  Yeramarus,  Raichur,  Karnataka  and  1x660/800MW  Supercritical Thermal  Power  Plant  at Edlapur, Raichur, Karnataka  on  build,  own  and operate basis. The Joint Venture Agreement with KPCL was signed on January 12, 2009 and the JVC was incorporated on April 15, 2009 under the name of ‘Raichur Power Corporation Limited’. The initial authorized and paid up equity of the JVC is Rs 100 millions. Subscribed to equally by KPCL and  BHEL. The equity structure would be diluted subsequently to bring  in  Financial Institution/ Banks etc, so that KPCL and BHEL hold 260lo equity each.

 

UNAUDITED STANDALONE FINANCIAL RESULTS (AFTER LIMITED REVIEW) FOR THE QUARTER ENDED 31st DECEMBER  2010

 

(Rs. In Millions)

Particular

3 Months Ended

9 Months

Ended

 

31.12.2010

31.12.2010

Sales/ Income from operation

92797.800

247564.700

Less: Excise Duty/ Service Tax

4305.1000

10991.000

Net Sales/ Income form operation

88492.700

236573.700

Value of production (Net of excise duty/service tax)

91213.800

244419.600

Other Operating Income

1740.500

4576.400

Total Expenditure

70963.100

198515.800

Increase / Decrease in stock

(2759.000)

(7943.000)

Consumption of raw material / purchase 

50856.900

143775.100

Employees cost

13486.600

39505.000

Depreciation

1446.900

4056.800

Other expenditure

7931.700

19121.900

Profit from operation before other income, interest and exceptional items

19270.100

42634.300

Other income

1529.400

4783.800

Profit before interest and exceptional items

20799.500

47418.100

Interest

144.700

242.300

Profit before tax 

20654.800

47175.800

Provision for taxation (includes deferred tax)

6622.500

15081.900

Prior Period Tax

0.000

(37.700)

Net profit / Loss for the period

14032.300

32131.600

Paid up equity share capital (face value of equity shares of Rs.10/-)

4895.200

4895.200

Reserves excluding revaluation reserves

(10.000)

(10.000)

Earning per shares (in Rs) Basic/ Diluted

28.67

65.64

Public shareholding

 

 

Number of Shares

158009600

158009600

% of Shareholding

32.28%

32.28%

Promoters and Promoter Group Shareholding

 

 

a) Pledged/Encumbered

 

 

- Number of Shares

--

--

- Percentage of Shares (as a % of the Total Shareholding of Promoter and Promoter Group)

--

--

- Percentage of Shares (as a % of the Total Shareholding of Promoter and Promoter Group)

--

--

b) Non Encumbered

 

 

- Number of Shares

--

331510400

- Percentage of Shares (as a % of the Total Shareholding of Promoter and Promoter Group)

 

100%

- Percentage of Shares (as a % of the Total Share Capital of the Company)

 

67.72%

 

SEGMENT REVENUE, RESULTS AND CAPITAL EMPLOYED

(Rs. In Millions)

Particular

3 Months Ended

9 Months

Ended

 

31.12.2010

31.12.2010

Segment Revenue

 

 

Power

72820.300

196469.400

Industry

21429.400

54769.200

Total

94249.700

251238.600

Inter segmental revenue

1451.900

3673.900

Sales/ income from operations

92797.800

247564.700

Segment Results (Profit before tax and interest)

 

 

Power

16321.300

41753.800

Industry

4541.800

9300.400

Total

20863.100

51054.200

Less: Interest

144.700

242.300

Others un-allocable expenditure net of income

 

 

Total profit before tax

63.600

3636.100

Capital Employed

20654.800

47175.800

Segment assets – segment liabilities

 

 

Power

 

44204.700

Industry

 

30318.300

Capital employed (including unallocable common)

 

173451.100

 

Note:

  • Details of investor complaints:

 

Pending as on 01.10.2010

Received during the quarter

Resolved during the quarter

Pending as on 30.06.2010

Nil

208

208

Nil

 

·         The method of calculating the % completion has been modified to remove the mismatch in recognition of revenue and creation of provision for contractual obligation at 2.5% of the contract revenue on completion of trial operation and also to ensure that only 2.5% of the contract revenue is recognized on completion of trial operation with corresponding provision for contractual obligation. This has resulted in increase of turnover by Rs.4440 millions with a corresponding impact on profit.

 

·         The company has an outstanding order book position of about ` 1580000 millions at the end of Quarter-III 2010-11.

 

·         The above results have been reviewed by the Audit Committee and were taken on record by the Board of Directors in their meeting held on 21.01.2011.

 

·         The above results have been reviewed by the Auditors as per clause 41 of the listing agreement.

 

FIXED ASSETS:

  • Freehold Land
  • Leasehold Land, Roads
  • Bridges And Culverts
  •  Buildings
  • Lease-hold Buildings
  • Drainage, Sewerage and Water supply
  • Locomotive and Wagons
  • Railway Siding
  • Plant and Machinery
  • Construction Equipment
  • Electrical Installations
  • Vehicles
  • Furniture And Fixtures
  • Office And Other Equipments
  • Trade Marks
  • Patents and Designs
  • Electronic Data Processing Equipments
  • Software
  • Technical Know-how

 

 

 

 

 

WEBSITE DETAILS:

 

Press Releases

 

BHEL secures major turnkey contracts for Grid-Connected Eco-friendly Solar Power Plants from Indiabulls

 

Bharat Heavy Electricals Limited (BHEL) has won major contracts for setting up three eco-friendly Grid-Connected Solar Power Plants with a cumulative capacity of 6 MW on turnkey basis as part of the Jawaharlal Nehru National Solar Mission (JNNSM) of the country.


Valued at over Rs.780 Million, the orders for setting up the three Grid-Connected Solar Photovoltaic (SPV) Power Plants of 2 MW capacity each, has been placed on the company by Indiabulls. The orders come close on the heels of another major turnkey order for setting up Grid-Interactive Solar Power Plants of 1100 kW capacity in the Lakshadweep islands.


Indiabulls has selected Crystalline Photovoltaic (C-SI PV) technology for these solar power plants which is well proven and has the longest operational experience across the world. The power plants will consist of arrays of thousands of photovoltaic panels made of crystalline silicon that will absorb sunlight and convert it into electricity that will be fed into the main grid. DC power generated by the solar panels will be converted into AC by inverters and fed into the grid through transformers.


BHEL’s scope of work in the contract envisages design, manufacture, supply, installation and operation & maintenance of one solar power plant at Bareilly in Uttar Pradesh and two solar power plants near Nagpur in Maharashtra. The orders are slated for completion during the year 2011.


BHEL is presently executing another turnkey contract for setting up eco-friendly Grid-Interactive Solar Power Plants of 3 MW capacity in Raichur District of North Karnataka for Karnataka Power Corporation Limited (KPCL).

Backed by a vast experience of nearly three decades, BHEL is one of the few leading players in the field of solar photovoltaic and SPV power plants in India. The SPV modules are manufactured at its ultra-modern manufacturing facility located at Bangalore. The operations in semi-conductors and solar photovoltaic are supported by an R&D unit, located in Gurgaon.


Starting from small applications like Solar Powered Street Lighting, Rural Water Pumping Systems, Railway Signaling, Offshore Drilling Platforms, etc., BHEL has supplied and commissioned large size Stand-alone as well as Grid Interactive Solar Power Plants in a number of major cities and remote areas of the country. The company’s SPV plants have enabled the people of Lakshadweep, Sagar Islands of West Bengal, Andaman & Nicobar Islands, tribal areas of Chhattisgarh, Jharkhand, etc., to vastly improve their quality of life.


Solar cells and modules manufactured by BHEL are also exported to countries like Germany, Australia and Italy. The company’s PV modules are certified to international standards by JRC, Ispra, Italy.

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.21

UK Pound

1

Rs.74.30

Euro

1

Rs.64.40

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

9

PAID-UP CAPITAL

1~10

8

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

8

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

8

--RESERVES

1~10

8

--CREDIT LINES

1~10

8

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

YES

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

73

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.