![]()
|
Report Date : |
28.05.2011 |
IDENTIFICATION DETAILS
|
Name : |
BHARAT HEAVY ELECTRICALS LIMITED |
|
|
|
|
Registered Office : |
BHEL House, Siri Fort, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2010 |
|
|
|
|
Date of Incorporation : |
13.11.1964 |
|
|
|
|
Com. Reg. No.: |
55-004281 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.4895.200 Millions |
|
|
|
|
CIN No.: [Company
Identification No.] |
L74899DL1964GOI004281 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
DELB06995C |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AAACB4146P |
|
|
|
|
Legal Form : |
Public Limited Liability
Company. The company’s shares are listed on the Stock Exchanges. |
|
|
|
|
Line of Business : |
Manufacturing and
sale of Boilers, Hydro Turbines, Gas Turbines etc. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Aa (73) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
Maximum Credit Limit : |
USD 636000000 |
|
|
|
|
Status : |
Very Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Exists |
|
|
|
|
Comments : |
Company is well established
and a reputed company having good track. Financials appear to be sound.
Directors are reported to be experienced and respectable businessmen. Fundamentals are strong and healthy. Trade
relations are reported as fair. Business is active. Payments are regular and
as per commitments. The Company can
be considered good for normal business dealings at usual trade terms and
conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – April 1, 2010
|
Country Name |
Previous Rating (31.12.2009) |
Current Rating (01.04.2010) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office/ Factory : |
BHEL House, Siri Fort, |
|
Tel. No.: |
91-11-66337000 (Multiple Lines) |
|
Fax No.: |
91-11-26493021/26492534 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Head Office : |
17, Rajasthan Voyoc
Nagar, G.T. Kanal Road, |
DIRECTORS
As on 17.09.2010
|
Name : |
Mr. B.P. Rao |
|
Designation : |
Chairman and
Managing Director |
|
|
|
|
Name : |
Mr. S. Ravi |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Ashok Kumar Basu |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. M.A. Pathan |
|
Designation : |
Director |
|
|
|
|
Name : |
Mrs. Reva Nayyar |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. V. K. Jairath |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Anil Sachdev |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Atul Saraya |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. O.P. Bhutani |
|
Designation : |
Director |
KEY EXECUTIVES
|
Name : |
I. P. Singh |
|
Designation : |
Company Secretary |
|
|
|
|
Name : |
Shri Saurabh
Chandra |
|
Designation : |
Additional Secretary and Financial Adviser |
|
|
|
|
Name : |
Shri Rajiv Bansal |
|
Designation : |
Joint Secretary |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 31.03.2011
|
Names of Shareholders |
No. of Shares |
Percentage of
Holding |
|
|
|
|
|
(A) Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
331,510,400 |
67.72 |
|
|
331,510,400 |
67.72 |
|
|
|
|
|
Total shareholding of Promoter and Promoter Group (A) |
331,510,400 |
67.72 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
34415090 |
7.03 |
|
|
1737426 |
0.35 |
|
|
26069410 |
5.33 |
|
|
63170722 |
12.90 |
|
|
125392648 |
25.62 |
|
|
|
|
|
|
21980537 |
4.49 |
|
|
|
|
|
|
8900071 |
1.82 |
|
|
252059 |
0.05 |
|
|
1484285 |
0.30 |
|
|
600 |
0.00 |
|
|
149967 |
0.03 |
|
|
694260 |
0.14 |
|
|
639450 |
0.13 |
|
|
8 |
0.00 |
|
|
32616952 |
6.66 |
|
Total Public shareholding (B) |
158,009,600 |
32.28 |
|
Total (A)+(B) |
489,520,000 |
100.00 |
|
(C) Shares held by Custodians and against which Depository Receipts
have been issued |
- |
- |
|
|
- |
- |
|
|
- |
- |
|
|
- |
- |
|
Total (A)+(B)+(C) |
489,520,000 |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturing and
sale of Boilers, Hydro Turbines, Gas Turbines etc. |
||||||||
|
|
|
||||||||
|
Products : |
|
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|
|
|
|
Bankers : |
v Arab Bank,
Jordan v ABN AMRO Bank NV v Bank of v Canara Bank v CITI Bank NA v Deutsche Bank v HDFC Bank
Limited v v ICICI Bank
Limited v IDBI Bank
Limited v Punjab National
Bank v Standard
Chartered Bank v State Bank of v State Bank of v State Bank of
Travancore v Bank v Barclays Bank
Limited, v Bhumiputra
Commerce (Bank of Commerce) v Indo Jambia
Bank, v Jamahouria v
National Bank of |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
J C Bhalla and
Company Chartered
Accountants |
|
|
|
|
Memberships : |
Confederation of
Indian Industry |
|
|
|
|
Joint Ventures : |
|
|
|
|
|
Associates/Subsidiaries : |
|
CAPITAL STRUCTURE
As on 31.03.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2,000,000,000 |
Equity Shares |
Rs.10/- Each |
Rs.20000.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
489,520,000 |
Equity Shares |
Rs.10/- Each |
Rs.4895.200 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
4895.200 |
4895.200 |
4895.200 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
154278.400 |
124492.900 |
102846.900 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
159173.600 |
129388.100 |
107742.100 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.000 |
0.000 |
0.000 |
|
|
2] Unsecured Loans |
1277.500 |
1493.700 |
951.800 |
|
|
TOTAL BORROWING |
1277.500 |
1493.700 |
951.800 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
160451.100 |
130881.800 |
108693.900 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
24296.200 |
14704.000 |
9812.600 |
|
|
LEASE ADJUSTMENT |
(142.200) |
0.000 |
0.000 |
|
|
Capital work-in-progress |
15295.500 |
11569.700 |
6580.300 |
|
|
|
|
|
|
|
|
INVESTMENT |
798.400 |
523.400 |
82.900 |
|
|
DEFERREX TAX ASSETS |
15272.300 |
18403.000 |
13379.300 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
92925.800
|
78370.200
|
57364.000 |
|
|
Sundry Debtors |
206887.500
|
159755.000
|
119748.700 |
|
|
Cash & Bank Balances |
97900.800
|
103146.700
|
83860.200 |
|
|
Other Current Assets |
0.000
|
3502.100
|
4210.900 |
|
|
Loans & Advances |
32205.200
|
24236.700
|
13878.000 |
|
Total
Current Assets |
429919.300
|
369010.700
|
279061.800 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
233573.200
|
165764.500 |
|
|
Other Current Liabilities |
|
|
|
|
|
Provisions |
44751.000
|
49755.800
|
34458.500 |
|
Total
Current Liabilities |
324988.400
|
283329.000
|
200223.000 |
|
|
Net Current Assets |
104930.900
|
85681.700
|
78838.800 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
160451.100 |
130881.800 |
108693.900 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
332081.500 |
265901.400 |
194862.700 |
|
|
|
Other Income |
12068.500 |
10511.000 |
11192.000 |
|
|
|
TOTAL (A) |
344150.000 |
276412.400 |
206054.700 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Raw material |
171744.700 |
150877.600 |
100309.900 |
|
|
|
Power and fuel cost |
3379.900 |
3418.200 |
2730.700 |
|
|
|
Employee cost |
64472.500 |
29829.000 |
26110.100 |
|
|
|
Other manufacturing expenses |
35384.200 |
26446.500 |
18962.900 |
|
|
|
Selling and administration expenses |
11583.600 |
9828.800 |
7789.100 |
|
|
|
Miscellaneous expenses |
(5368.600) |
15391.100 |
10795.100 |
|
|
|
Increase or decrease in stock |
(7866.500) |
(11515.400) |
(8272.600) |
|
|
|
TOTAL (B) |
273329.800 |
224275.800 |
158425.200 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) ® |
70820.200 |
52136.600 |
47629.500 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
335.000 |
307.100 |
354.200 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
70485.200 |
51829.500 |
47275.300 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
4580.100 |
3342.700 |
2942.100 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
65905.100 |
48486.800 |
44303.200 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
22798.700 |
17104.700 |
15709.800 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
43106.400 |
31382.100 |
28593.400 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
5954.600 |
4296.900 |
4427.200 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
43307.100 |
29724.400 |
28723.700 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
5753.900 |
5954.600 |
4296.900 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
88.06 |
34.95 |
NA |
|
QUARTERLY RESULTS
|
PARTICULARS |
30.06.2010 |
30.09.2010 |
31.12.2010 |
|
Type |
1st
Quarter |
2nd
Quarter |
3rd Quarter |
|
Net Sales |
66010.400 |
84906.500 |
90233.200 |
|
Total Expenditure |
56360.200 |
68582.600 |
69516.200 |
|
PBIDT (Excl OI) |
9650.200 |
16323.900 |
20717.000 |
|
Other Income |
1634.500 |
1619.900 |
1529.400 |
|
Operating Profit |
11284.700 |
17943.800 |
22246.400 |
|
Interest |
38.300 |
59.300 |
144.700 |
|
Exceptional Items |
0.000 |
0.000 |
0.000 |
|
PBDT |
11246.400 |
17884.500 |
22101.700 |
|
Depreciation |
1268.900 |
1341.000 |
1446.900 |
|
Profit Before Tax |
9977.500 |
16543.500 |
20654.800 |
|
Tax |
3301.000 |
5120.700 |
6622.500 |
|
Provisions and contingencies |
0.000 |
0.000 |
0.000 |
|
Profit After Tax |
6676.500 |
11422.800 |
14032.300 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
PAT / Total Income |
(%) |
12.53
|
11.35 |
13.88 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
19.85
|
18.23 |
22.74 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
14.51
|
12.64 |
15.34 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.41
|
0.37 |
0.41 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
2.05
|
2.20 |
1.87 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.32
|
1.30 |
1.39 |
LOCAL AGENCY FURTHER INFORMATION
HISTORY:
Subject was wholly owned by the Government of India. On Liberalization,
the government disinvested a portion of its share holding in December 1991 and
February, 1992. Unit Trust of
This company is the largest engineering enterprise of
The plants have been at the core of the company’s efforts to grow and
diversify and become
The company has installed equipment for over 62,000 MW of power
generation – for Utilities, Captive and Industrial users. It has supplied 2,
00,000 MVA transformer capacity and sustained equipment operating in
Transmission and Distribution network up to 400 KV-AC and DC.
This is due to the emphasis placed all along on designing, engineering
and manufacturing to international standards by acquiring and assimilating some
of the best technologies in the world from leading companies in USA, Europe and
Japan together with technologies from its-own Research and Development Centres.
The company has acquired ISO 9000 certification for its operations and has also
adopted the concepts of Total Quality Management. Company’s major clients are
State Electricity Boards, NTPC, World Bank aided projects, the Railways and a
host of private companies. Its products are exported mainly to the
Recently the company’s performance has been affected due to long delays
in placement of orders by the clients (on account of paucity of funds and
industrial slowdown) and large VRS outgo.
FINANCIAL
HIGHLIGHTS:
During the year, the company witnessed a healthy
growth in Turnover
by 21.83% to Rs. 341540.000
Millions from Rs. 280330.000
Millions in the previous year.
The Turnover (net of excise duty)
increased by 25.37% from Rs. 262120.000 Millions n 2008-09 to Rs. 328620.000 Millions in 2009-10. Profit before Tax for the year
2009-10 is placed at Rs. 65910.000 Millions
as against Rs. 48490.000 Millions
during 2008-09, a growth of 35.92% as compared to previous year.
Profit after Tax is placed at Rs.
43110.000 Millions as against
Rs.31380.000 Millions during
2008-09, a growth
of 37.38% over previous year.
Increase in turnover coupled with
savings in material cost over previous year have contributed to the better
financial performance during the year.
The changes in estimated contract
revenue and estimated contract cost for
AS 7 ® contracts under execution in 2008-09 and continuing in 2009-10 is (+)
0.62% and (-) 2.43% respectively,
with the consequential impact
on turnover.
The wage revision settlement with
employees has been finalized during the
year. The arrears
due from 01.01.2007 to
31.03.2009 amounting to Rs.
20875.100 Millions (Net of Rs. 7985.900 Millions Ad-hoc and 50% DA
merger impact accounted up to 31.03.2009) have been charged to Profit
and Loss
Account and provision available up to 31.03.2009 amounting to Rs.
17493.400 Millions has been withdrawn in
the Profit and Loss Account.
Net worth of the company has gone up from Rs.
129390.000 Millions to Rs.
159170.000 Millions registering
an increase of 23.02%. Net Asset Value(NAV) per share has increased from Rs.
264.32 in 2008-09 to Rs. 325.16 in 2009-10.
BOARD OF
DIRECTORS:
Shri B. Prasada
Rao, the then Director (IS and P),
BHEL was appointed
as Chairman & Managing
Director, BHEL w.e.f. 01.10.2009 vide
Order No. 1 (4)/2008-PE.XI. Pursuant
to Orders from DHI, Shri
B.P. Rao
is holding additional charge of the post of Director (IS and P)
w.e.f. 01.10.2009 and of the post of Director (Finance) w.e.f. 10.06.2010
till the appointment of regular incumbents.
Shri B. Prasada Rao also held the additional charge of the post of
Director (E.R&D), BHEL for the period 01.10.2009 to 23.12.2009.
Shri Atul Saraya, has been appointed as Additional Director to take charge of the office of Director (Power),
BHEL w.e.f. 01.10.2009.
Shri V.K. Jairath has been appointed as Part-time Non-Official
Director w.e.f. 12.11.2009.
Shri Shekhar Datta has been
appointed as Part-time Non-Official Director w.e.f. 27.11.2009.
Shri O.P. Bhutani has been appointed as Additional Director to take charge of the office of Director (E.R&D)
w.e.f. 24.12.2009.
In accordance with
Section 260 of the Companies Act,
1956 and Article 67(iv) of the Articles of Association of the Company,
S/Shri Atul Saraya, V.K. Jairath and
O.P. Bhutani shall hold their directorships upto the 46th Annual General Meeting of the Company and are
eligible for appointment as Directors at
the Meeting.
JOINT VENTURES:
BHEL GE Gas Turbine Services Private. Limited.
(BGGTS):
The Joint Venture Company, BHEL-GE Gas Turbine Services
Limited. (BGGTS), has been promoted by BHEL with
BGGTS achieved a sales turnover of Rs 4270 millions during the year 2008-09 with a profit after tax of Rs 440 millions, Orders for Rs 3950 millions were booked by BGGTS during the year including export orders from overseas. BGGTS successfully completed gas turbine servicing and supply of spares to various customers like TNEB, ONGC, IOCL, Reliance, Essar etc. BGGTS also completed export orders of Rs 140 millions. For the year 2008-09, BGGTS has declared a dividend of 625% thereby maintaining its consistent record of performance.
Power plant Performance Improvement Limited. (PPIL):
The Joint Venture Company, Power plant Performance
Improvement Limited (PPIL), has
been promoted by BHEL with
PPIL is in the process of settlement of outstanding issues and collection of withheld payments for pending contracts. Since, sufficient business to ensure viability of the company has not been forthcoming, both the promoter partners have mutually agreed to gradually wind up the company.
NTPC BHEL Power Projects Private. Limited. (NBPPPL):
BHEL along with NTPC Limited has promoted a joint venture
company ‘NTPC BHEL Power Projects Private Limited’ for carrying out EPC
contracts for Power Plants and other Infrastructure Projects in
Barak Power Private
Limited (BPPL):
BHEL has promoted a joint venture company with PTC India
Limited for setting up of 2x125MW CFBC based power plant in
Udangudi Power
Corporation Limited:
BHEL has promoted a joint venture company with Tamilnadu Electricity Board for setting up of a 2x800MW Supercritical Thermal Power Plant at Udangudi, Tuticorin, Tamilnadu on build, own and operate basis. The JVC was incorporated on December 26, 2008 under the name of ‘Udangudi Power Corporation Limited’. Theinitial authorized and paid up equity of the JVC is Rs 100 millions subscribed to equally by TNEB and BHEL. The equity structure would be diluted subsequently to bring in Financial Institution/Banks etc, so that TNEB and BHEL hold 26% equity each.
Raichur Power Corporation
Limited:
BHEL has promoted a joint venture company with Karnataka Power Corporation Limited (KPCL) for setting up of a 2x660/800MW Supercritical Thermal Power Plant at Yeramarus, Raichur, Karnataka and 1x660/800MW Supercritical Thermal Power Plant at Edlapur, Raichur, Karnataka on build, own and operate basis. The Joint Venture Agreement with KPCL was signed on January 12, 2009 and the JVC was incorporated on April 15, 2009 under the name of ‘Raichur Power Corporation Limited’. The initial authorized and paid up equity of the JVC is Rs 100 millions. Subscribed to equally by KPCL and BHEL. The equity structure would be diluted subsequently to bring in Financial Institution/ Banks etc, so that KPCL and BHEL hold 260lo equity each.
UNAUDITED
STANDALONE FINANCIAL RESULTS (AFTER LIMITED REVIEW) FOR THE QUARTER ENDED 31st
DECEMBER 2010
(Rs.
In Millions)
|
Particular |
3
Months Ended |
9
Months Ended |
|
|
31.12.2010 |
31.12.2010 |
|
Sales/ Income
from operation |
92797.800 |
247564.700 |
|
Less: Excise
Duty/ Service Tax |
4305.1000 |
10991.000 |
|
Net Sales/ Income
form operation |
88492.700 |
236573.700 |
|
Value of
production (Net of excise duty/service tax) |
91213.800 |
244419.600 |
|
Other Operating
Income |
1740.500 |
4576.400 |
|
Total Expenditure |
70963.100 |
198515.800 |
|
Increase /
Decrease in stock |
(2759.000) |
(7943.000) |
|
Consumption of
raw material / purchase |
50856.900 |
143775.100 |
|
Employees cost |
13486.600 |
39505.000 |
|
Depreciation |
1446.900 |
4056.800 |
|
Other expenditure
|
7931.700 |
19121.900 |
|
Profit from
operation before other income, interest and exceptional items |
19270.100 |
42634.300 |
|
Other income |
1529.400 |
4783.800 |
|
Profit before
interest and exceptional items |
20799.500 |
47418.100 |
|
Interest |
144.700 |
242.300 |
|
Profit before
tax |
20654.800 |
47175.800 |
|
Provision for
taxation (includes deferred tax) |
6622.500 |
15081.900 |
|
Prior Period Tax |
0.000 |
(37.700) |
|
Net profit / Loss
for the period |
14032.300 |
32131.600 |
|
Paid up equity
share capital (face value of equity shares of Rs.10/-) |
4895.200 |
4895.200 |
|
Reserves
excluding revaluation reserves |
(10.000) |
(10.000) |
|
Earning per
shares (in Rs) Basic/ Diluted |
28.67 |
65.64 |
|
Public shareholding |
|
|
|
Number
of Shares |
158009600 |
158009600 |
|
% of
Shareholding |
32.28% |
32.28% |
|
Promoters
and Promoter Group Shareholding |
|
|
|
a)
Pledged/Encumbered |
|
|
|
-
Number of Shares |
-- |
-- |
|
- Percentage
of Shares (as a % of the Total Shareholding of Promoter and Promoter Group) |
-- |
-- |
|
-
Percentage of Shares (as a % of the Total Shareholding of Promoter and
Promoter Group) |
-- |
-- |
|
b)
Non Encumbered |
|
|
|
-
Number of Shares |
-- |
331510400 |
|
-
Percentage of Shares (as a % of the Total Shareholding of Promoter and
Promoter Group) |
|
100% |
|
-
Percentage of Shares (as a % of the Total Share Capital of the Company) |
|
67.72% |
SEGMENT
REVENUE, RESULTS AND CAPITAL EMPLOYED
(Rs.
In Millions)
|
Particular |
3
Months Ended |
9
Months Ended |
|
|
31.12.2010 |
31.12.2010 |
|
Segment Revenue |
|
|
|
Power |
72820.300 |
196469.400 |
|
Industry |
21429.400 |
54769.200 |
|
Total |
94249.700 |
251238.600 |
|
Inter segmental revenue |
1451.900 |
3673.900 |
|
Sales/ income from operations |
92797.800 |
247564.700 |
|
Segment Results
(Profit before tax and interest) |
|
|
|
Power |
16321.300 |
41753.800 |
|
Industry |
4541.800 |
9300.400 |
|
Total |
20863.100 |
51054.200 |
|
Less: Interest |
144.700 |
242.300 |
|
Others un-allocable expenditure net of income |
|
|
|
Total profit before tax |
63.600 |
3636.100 |
|
Capital Employed
|
20654.800 |
47175.800 |
|
Segment assets – segment liabilities |
|
|
|
Power |
|
44204.700 |
|
Industry |
|
30318.300 |
|
Capital employed
(including unallocable common) |
|
173451.100 |
Note:
|
Pending as on 01.10.2010 |
Received during the quarter |
Resolved during the quarter |
Pending as on 30.06.2010 |
|
Nil |
208 |
208 |
Nil |
·
The method of calculating the % completion has been
modified to remove the mismatch in recognition of revenue and creation of provision
for contractual obligation at 2.5% of the contract revenue on completion of
trial operation and also to ensure that only 2.5% of the contract revenue is
recognized on completion of trial operation with corresponding provision for
contractual obligation. This has resulted in increase of turnover by Rs.4440
millions with a corresponding impact on profit.
·
The company has an outstanding order book position
of about ` 1580000 millions at the end of Quarter-III 2010-11.
·
The above results have been reviewed by the Audit
Committee and were taken on record by the Board of Directors in their meeting
held on 21.01.2011.
·
The above results have been reviewed by the
Auditors as per clause 41 of the listing agreement.
FIXED ASSETS:
WEBSITE DETAILS:
Press Releases
BHEL secures major turnkey contracts for Grid-Connected Eco-friendly Solar Power Plants from Indiabulls
Bharat Heavy Electricals Limited (BHEL) has won major contracts for setting up three eco-friendly Grid-Connected Solar Power Plants with a cumulative capacity of 6 MW on turnkey basis as part of the Jawaharlal Nehru National Solar Mission (JNNSM) of the country.
Valued at over Rs.780 Million, the orders for setting up the three
Grid-Connected Solar Photovoltaic (SPV) Power Plants of 2 MW capacity each, has
been placed on the company by Indiabulls. The orders come close on the heels of
another major turnkey order for setting up Grid-Interactive Solar Power Plants
of 1100 kW capacity in the Lakshadweep islands.
Indiabulls has selected Crystalline Photovoltaic (C-SI PV) technology for these
solar power plants which is well proven and has the longest operational
experience across the world. The power plants will consist of arrays of
thousands of photovoltaic panels made of crystalline silicon that will absorb
sunlight and convert it into electricity that will be fed into the main grid.
DC power generated by the solar panels will be converted into AC by inverters
and fed into the grid through transformers.
BHEL’s scope of work in the contract envisages design, manufacture, supply,
installation and operation & maintenance of one solar power plant at
BHEL is presently executing another turnkey contract for setting up eco-friendly
Grid-Interactive Solar Power Plants of 3 MW capacity in Raichur District of
North Karnataka for Karnataka Power Corporation Limited (KPCL).
Backed by a vast experience of nearly three decades, BHEL is one of the few
leading players in the field of solar photovoltaic and SPV power plants in
Starting from small applications like Solar Powered Street Lighting, Rural
Water Pumping Systems, Railway Signaling, Offshore Drilling Platforms, etc.,
BHEL has supplied and commissioned large size Stand-alone as well as Grid
Interactive Solar Power Plants in a number of major cities and remote areas of
the country. The company’s SPV plants have enabled the people of Lakshadweep,
Solar cells and modules manufactured by BHEL are also exported to countries
like
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.45.21 |
|
|
1 |
Rs.74.30 |
|
Euro |
1 |
Rs.64.40 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
9 |
|
PAID-UP CAPITAL |
1~10 |
8 |
|
OPERATING SCALE |
1~10 |
8 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
8 |
|
--PROFITABILIRY |
1~10 |
8 |
|
--LIQUIDITY |
1~10 |
8 |
|
--LEVERAGE |
1~10 |
8 |
|
--RESERVES |
1~10 |
8 |
|
--CREDIT LINES |
1~10 |
8 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
YES |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
73 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.