. Summary Information
|
|
|
Country |
|
|
Company Name |
H.P.POWER
TRANSMISSION CORPORATION LIMITED |
Principal Name 1 |
Mrs. Rajwant Sandhu |
|
Status |
Moderate |
Principal Name 2 |
Mr. Tarun Kapoor |
|
|
|
Registration # |
030950 |
|
Street Address |
Barowalia House,
Khalini, Shimla – 171002, Himachal Pradesh |
||
|
Established Date |
27.08.2008 |
SIC Code |
-- |
|
Telephone# |
91-177-2626272 |
Business Style 1 |
Power Generation |
|
Fax # |
91-177-2626284 |
Business Style 2 |
-- |
|
Homepage |
Product Name 1 |
-- |
|
|
# of employees |
-- |
Product Name 2 |
-- |
|
Paid up capital |
Rs. 0.100 Million |
Product Name 3 |
-- |
|
Shareholders |
-- |
Banking |
Punjab National
Bank |
|
Public Limited Corp. |
NO |
Business Period |
3 Years |
|
IPO |
NO |
International Ins. |
- |
|
Public |
NO |
Rating |
B
(26) |
|
Related
Company |
|||
|
Relation
|
Country
|
Company
Name |
CEO |
|
-- |
-- |
-- |
-- |
|
Note |
- |
||
2. Summary
Financial Statement
|
Balance Sheet as of |
31.03.2010 |
(Unit: Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
480,496,000 |
Current Liabilities |
15,746,000 |
|
Inventories |
0 |
Long-term Liabilities |
4,373,000 |
|
Fixed Assets |
4,240,000 |
Other Liabilities |
0 |
|
Deferred Assets |
0 |
Total Liabilities |
20,119,000 |
|
Invest& other Assets |
102,383,000 |
Retained Earnings |
0 |
|
|
|
Net Worth |
567,000,000 |
|
Total Assets |
587,119,000 |
Total Liab. & Equity |
587,119,000 |
|
Total Assets (Previous Year) |
153,097,000 |
|
|
|
P/L Statement as of |
31.03.2010 |
(Unit: Indian Rs.) |
|
|
Sales (Turnover) |
13,169,000 |
Net Profit |
(16,880,000) |
|
Sales(Previous yr) (Turnover) |
2,162,000 |
Net Profit(Prev.yr) |
(2,306,000) |
MIRA
INFORM REPORT
|
Report Date : |
26.05.2011 |
IDENTIFICATION DETAILS
|
Name : |
H.P.POWER TRANSMISSION CORPORATION LIMITED |
|
|
|
|
Registered
Office : |
Barowalia House, Khalini, Shimla – 171002, Himachal Pradesh |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2010 |
|
|
|
|
Date of
Incorporation : |
27.08.2008 |
|
|
|
|
Com. Reg. No.: |
030950 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs. 0.100 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U40101HP2008SGC030950 |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Generation of Hydroelectric Power. |
RATING & COMMENTS
|
MIRA’s Rating : |
B (26) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 2268000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an undertaking of Government of Himachal Pradesh. The company
was established with a view to strengthen the power transmission network in
Himachal Pradesh. Trade relations are reported as fair. Payments are reported
to be slow. The company can be considered normal for business dealings at usual
trade terms and conditions, subject being a government company. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2010
|
Country Name |
Previous Rating (01.04.2010) |
Current Rating (30.06.2010) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office : |
Barowalia House, Khalini, Shimla – 171002, |
|
Tel. No.: |
91-177-2626272 |
|
Fax No.: |
91-177-2626284 |
|
E-Mail : |
|
|
Website : |
DIRECTORS
As on 31.03.2010
|
Name : |
Mrs. Rajwant Sandhu |
|
Designation : |
Chairperson |
|
Address : |
Set No.14, Type –VI, Mehli, Near Kasumpti, Shimla – 171009, |
|
Date of Birth/Age : |
18.03.1952 |
|
Date of Appointment : |
01.08.2010 |
|
|
|
|
Name : |
Mr. Tarun Kapoor |
|
Designation : |
Managing Director |
|
Address : |
West View, Kelston Estate, Shimla – 171001, |
|
Date of Birth/Age : |
23.11.1961 |
|
Date of Appointment : |
27.08.2008 as a Director and as MD w.e.f. 14.12.2009 |
|
|
|
|
Name : |
Mr. Ajay Tyagi |
|
Designation : |
Nominee Director |
|
Address : |
D-1/62, Bharti Nagar, |
|
Date of Birth/Age : |
10.12.1958 |
|
Date of Appointment : |
10.09.2009 |
|
|
|
|
Name : |
Mr. Deepak Sanan |
|
Designation : |
Nominee Director |
|
Address : |
House No.10, Type V, Kasumpti, Shimla – 1710099, |
|
Date of Birth/Age : |
02.01.1957 |
|
Date of Appointment : |
24.12.2009 |
|
|
|
|
Name : |
Mr. Subhash Chandra Negi |
|
Designation : |
Nominee Director |
|
Address : |
Type – VI, Set No.1Kasumpti, Shimla – 171009, |
|
Date of Birth/Age : |
22.09.1950 |
|
Date of Appointment : |
29.05.2009 |
|
|
|
|
Name : |
Mr. Sushil Kumar Bhim Sen Negi |
|
Designation : |
Nominee Director |
|
Address : |
Abey File Cottage, Lakkar Bazar, Shimla – 171001, |
|
Date of Birth/Age : |
11.09.1956 |
|
Date of Appointment : |
24.12.2009 |
|
|
|
|
Name : |
Mr. Bhim Sen |
|
Designation : |
Director |
|
Address : |
Burj House, Ambedkar chowk, Shimla – 171004, |
|
Date of Birth/Age : |
27.09.1952 |
|
Date of Appointment : |
03.11.2008 |
|
|
|
|
Name : |
Mr. Hari Singh Beshtoo |
|
Designation : |
Whole Time Director |
|
Address : |
33/11 KV Sub/ Stn, Type –IV Qtrs, above |
|
Date of Birth/Age : |
08.04.1952 |
|
Date of Appointment : |
29.01.2010 |
|
|
|
|
Name : |
Mr. Vijay Kumar Kaprate |
|
Designation : |
Whole Time Director |
|
Address : |
Navjyoti, North OAK, Sanjuli, District – Shimla -171006, |
|
Date of Birth/Age : |
19.07.1953 |
|
Date of Appointment : |
29.01.2010 |
BUSINESS DETAILS
|
Line of Business : |
Generation of Hydroelectric Power. |
|
|
|
|
Products : |
Power Transmission |
GENERAL INFORMATION
|
Bankers : |
|
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Facilities : |
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Chander Sareen and Associates Chartered Accountant |
|
Address : |
Pocket H-34/147, 2nd Floor, Sector -3, Rohini, |
|
Mobile No.: |
9810996308 |
CAPITAL STRUCTURE
As on 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
500000 |
Equity Shares |
Rs.100/- each |
Rs. 50.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1000 |
Equity Shares |
Rs.100/-
each |
Rs. 0.100
Million |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
0.100 |
0.100 |
|
|
2] Share Application Money |
|
566.900 |
109.900 |
|
|
3] Reserves & Surplus |
|
0.000 |
0.000 |
|
|
4] (Accumulated Losses) |
|
0.000 |
0.000 |
|
|
NETWORTH |
|
567.000 |
110.000 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
4.373 |
0.000 |
|
|
2] Unsecured Loans |
|
0.000 |
15.000 |
|
|
TOTAL BORROWING |
|
4.373 |
15.000 |
|
|
DEFERRED TAX LIABILITIES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
571.373 |
125.000 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
4.240 |
2.399 |
|
|
Capital work-in-progress |
|
82.830 |
39.435 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
0.000 |
0.000 |
|
|
Sundry Debtors |
|
0.000 |
0.000 |
|
|
Cash & Bank Balances |
|
462.957 |
106.409 |
|
|
Other Current Assets |
|
17.539 |
2.181 |
|
|
Loans & Advances |
|
0.000 |
0.000 |
|
Total
Current Assets |
|
480.496 |
108.590 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
11.404 |
26.508 |
|
|
Other Current Liabilities |
|
0.000 |
0.000 |
|
|
Provisions |
|
4.342 |
1.589 |
|
Total
Current Liabilities |
|
15.746 |
28.097 |
|
|
Net Current Assets |
|
464.750 |
80.493 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
19.553 |
2.673 |
|
|
|
|
|
|
|
|
TOTAL |
|
571.373 |
125.000 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
|
0.000 |
0.000 |
|
|
|
Other Income |
|
13.169 |
2.162 |
|
|
|
TOTAL |
|
13.169 |
2.162 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Payment to and provisions for Employees |
|
22.846 |
2.415 |
|
|
|
Establishment and other Expenses |
|
6.227 |
0.974 |
|
|
|
TOTAL |
|
29.073 |
3.389 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
|
(15.904) |
(1.227) |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
|
1.652 |
0.388 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
|
(17.556) |
(1.615) |
|
|
|
|
|
|
|
|
|
Add |
PROVISION OF
INCOME TAX PREVIOUS YEAR WRITTEN BACK |
|
0.672 |
0.000 |
|
|
|
|
|
|
|
|
|
Add |
PROVISION ON FBT
PREVIOUS YEAR WRITTEN BACK |
|
0.004 |
0.000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less |
PROVISIONS FOR
TAXES |
|
0.000 |
0.673 |
|
|
|
|
|
|
|
|
|
Less |
PROVISIONS FOR
FBT |
|
0.000 |
0.018 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX |
|
(16.880) |
(2.306) |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
|
-- |
-- |
|
KEY RATIOS
|
PARTICULARS |
|
|
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
|
(128.18) |
(106.66) |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
|
(3.48) |
(2.08) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
|
(0.03) |
(0.01) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
|
0.03 |
0.39 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
|
30.51 |
3.86 |
LOCAL AGENCY FURTHER INFORMATION
Fixed Assets:
- Vehicles
- Furniture and
Fixture
- Computer
- Office
Equipment
- Miscellaneous
Equipments
- Capital
Expenditure on Leased Assets
Kullu:
- Furniture and
Fixture
- Office
Equipment
Web Details:
HP Power
Transmission Corporation Limited (HPPTCL) was established on 11, September,
2008 with Chief Secretary, Government of Himachal Pradesh as its Chairperson.
It has been
entrusted the work of formulation/updating and Execution of Transmission Master
Plan of the State for strengthening of Transmission Network and Evacuation of
Power from upcoming HEPs.
At the time of
inception, it was decided to have mainly four functional wings viz.
Administration, Finance, Planning and Contracts and Projects.
Among its major
entrusted projects the Intra-State Transmission Master Plan for evacuation of
Power and Load Growth (to be implemented by 2013-14) has been budgeted as worth
Rs. 46670.000 Millions
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.45.38 |
|
|
1 |
Rs.73.31 |
|
Euro |
1 |
Rs.63.70 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
-- |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
2 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
26 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.