1. Summary Information

 

 

Country

India

Company Name

SAMTEL GLASS LIMITED

Principal Name 1

Mr. Satish Kumar Kaura

Status

Moderate

Principal Name 2

Mr. Navin Bahl

 

 

Registration #

17-008852

Street Address

Village Naya Nohra, Tehsil Ladpura, District Kota – 324001, Rajasthan

Established Date

24.07.1986

SIC Code

--

Telephone#

91-744-2450150

Business Style 1

Manufacturer

Fax #

91-744-2450154

Business Style 2

--

Homepage

http://www.samtelglass.com            

Product Name 1

Glass Parts

# of employees

Not Available

Product Name 2

Funnels

Paid up capital

Rs.836,001,000/-

Product Name 3

--

Shareholders

Foreign holdings – 9.33%

Bodies corporate – 90.66%

Directors or relatives of Directors – 0.01%

Banking

State bank of India

Bank of Baroda

Public Limited Corp.

NO

Business Period

25 Years

IPO

NO

International Ins.

-

Public Enterprise

NO

Rating

B [29]

Related Company

Relation

Country

Company Name

CEO

Subsidiary Company

India

Palka Investments Private Limited

 

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

30.09.2010

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

788,915,000

Current Liabilities

404,171,000

Inventories

115,259,000

Long-term Liabilities

428,793,000

Fixed Assets

816,705,000

Other Liabilities

59,611,000

Deferred Assets

0

Total Liabilities

892,575,000

Invest& other Assets

13,972,000

Retained Earnings

281,500,000

 

 

Net Worth

842,276,000

Total Assets

1,734,851,000

Total Liab. & Equity

1,734,851,000

 Total Assets

(Previous Year)

1,816,963,000

 

 

P/L Statement as of

30.09.2010

(Unit: Indian Rs.)

Sales

1,935,952,000

Net Profit

48,116,000

Sales(Previous yr)

1,451,822,000

Net Profit(Prev.yr)

(12,640,000)

 


MIRA INFORM REPORT

 

 

Report Date :

26.05.2011

 

IDENTIFICATION DETAILS

 

Name :

SAMTEL GLASS LIMITED [w.e.f. 27.03.2008]

 

 

Formerly Known As :

SAMCOR GLASS LIMITED

 

 

Registered Office :

Village Naya Nohra, Tehsil Ladpura, District Kota – 324001, Rajasthan

 

 

Country :

India

 

 

Financials (as on) :

30.09.2010

 

 

Date of Incorporation :

24.07.1986

 

 

Com. Reg. No.:

17-008852

 

 

Capital Investment / Paid-up Capital :

Rs.836.001 Millions

 

 

CIN No.:

[Company Identification No.]

U26101RJ1986PLC008852

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

JDHS03083D

 

 

PAN No.:

[Permanent Account No.]

AAACS2730C

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Glass Parts and Funnels for Black and White and Color Picture Tubes

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B [29]

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 3360000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. There appears some accumulated losses being recorded by the company. However, trade relations are fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2010

 

Country Name

Previous Rating

(01.04.2010)

Current Rating

(30.06.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

Village Naya Nohra, Tehsil Ladpura, District Kota – 324001, Rajasthan, India

Tel. No.:

91-744-2450150 / 51 / 52 / 53

Fax No.:

91-744-2450154

E-Mail :

amitmahajan@samtelgroup.com

Website :

http://www.samtelgroup.com

http://www.samtelglass.com       

 

 

DIRECTORS

 

As on 31.03.2011

 

Name :

Mr. Satish Kumar Kaura

Designation :

Managing Director

Address :

B-407, new Friends Colony, New Delhi, Delhi, India

Date of Birth/Age :

19.12.1944

Date of Appointment :

24.07.1986

DIN :

00011202

 

 

Name :

Mr. Harcharn Singh Mamak

Designation :

Director

Address :

C-1, Sector 30, Noida, Uttar Pradesh, India

Date of Birth/Age :

25.08.1933

Date of Appointment :

28.01.1998

DIN :

00053549

 

 

Name :

Mr. Narayanan Venkateshwaran

Designation :

Director

Address :

Flat No.19, the manor 1, Cenotaph, 2nd Street, Teyampeth, Chennai, India

Date of Birth/Age :

29.01.1938

Date of Appointment :

21.04.1993

DIN :

00081673

 

 

Name :

Mr. Navin Bahl

Designation :

Director

Address :

A-9/34, Vasant Vihar, New Delhi, Delhi

Date of Birth/Age :

19.02.1943

Date of Appointment :

24.07.1986

DIN :

00323762

 

 

Name :

Mr. Puneet Kaura

Designation :

Director

Address :

B-407, new Friends Colony, New Delhi, Delhi, India

Date of Birth/Age :

21.04.1978

Date of Appointment :

30.01.2008

DIN :

00494277

 

 

Name :

Mr. Arun Bharat Ram

Designation :

Director

Address :

No.1, Silver Oak Avenue, West end Farm, Rajokri, New Delhi, Delhi

Date of Birth/Age :

15.11.1940

Date of Appointment :

28.04.2001

DIN :

00694766

 

 

Name :

Ms. Swati Munjal

Designation :

Director

Address :

K-5, Lono W-12, Westerm Avenue, Sainik Farm, New Delhi, Delhi

Date of Birth/Age :

17.02.1981

Date of Appointment :

07.03.2011

DIN :

0127623

 

 

KEY EXECUTIVES

 

Name :

Mr. Amit Mahajan

Designation :

Secretary

Address :

582, Sector-9, New Vijay Nagar, Ghaziabad, Uttar Pradesh

Date of Birth/Age :

19.11.1977

Date of Appointment :

16.08.2010

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2011

 

Names of Shareholders

 

No. of Shares

Satish Kumar Kaura

 

10

Krishan Al Sethi

 

10

Ramesh Mehra

 

10

Narendra Kumar Seghal

 

10

Rajiv Gupta

 

10

Navin Behl

 

10

S.K.Verma

 

10

Samtel Color Limited, Delhi

 

23330000

Samtel India Limited, Delhi

 

3200000

Teletube Electronics Limited,Delhi

 

8500000

Sutham Chansrichawla

 

700000

Citimark Industries Limited, Hong Kong

 

300000

Lenients Consultants Private Limited, Delhi

 

480000

SW Consultants Private Limited, Delhi

 

300000

Samtel Display Systems Limited, Delhi

 

9180000

Cea Consultants Private Limited, Delhi

 

10070000

Tish Consultants Private Limited, Delhi

 

300000

The Industrial Finance Corporation Of India Limited, Delhi

 

2000000

Icici Trusteeship Services Limited, India

 

5000000

J.P. Morgan International Capital Corporation, New York

 

1000000

Samsung Corninig Company Limited, Korea

 

5800000

Palka Investments Private Limited, Delhi

 

13440000

Total

 

83600070

 

 

As on 31.03.2011

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

9.33

Bodies corporate

90.66

Directors or relatives of Directors

0.01

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Glass Parts and Funnels for Black and White and Color Picture Tubes

 

 

Products :

Products Description

ITC Code No.

Color Funnel

7008.20

 

 

PRODUCTION STATUS As on 30.09.2010

 

Particulars

Unit

Installed Capacity

Actual Production

Electronic components

Nos.

11,846,154

--

Color Funnel

Nos.

--

252

Color Panel

Nos.

--

12037348

Other Glass Items

Nos.

--

604658

 

 

 

 

 

Note : The industry is delicensed the installed capacity are on an annualized basis certified by the management and accepted ny the auditors being a technical matter

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

-          State Bank Of India - Lead Bank, Industrial Finance Branch, Jawahar Vyapar Bhawan, 1, Tolstoy Marg, New Delhi – 110001, Delhi. India

-          Canara Bank

-          State bank of Bikaner and Jaipur

-          Bank of Baroda

 

 

Facilities :

Secured Loan [Rs. in million]

30.09.2010

[15 Months]

30.06.2009

[12 months]

From Financial Institution

- Rupee Term Loan

 

64.769

 

129.539

From Banks

-          Rupee Term Loan

-          Cash Credit

-          Interest Accrued and Due

 

171.006

177.808

0.000

 

245.076

185.995

29.040

From others – Suppliers credit for capital goods [amounts due within 1 year – financial institution Rs.54.768 million / Banks Rs.124.637 million]

7.818

7.818

Total

421.401

597.467

 

Unsecured Loan [Rs. in million]

30.09.2010

[15 Months]

30.06.2009

[12 months]

Shirt term loan and Advances, Book overdraft, others

7.392

17.806

Total

7.392

17.806

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountant    

Address :

7th Floor, Building 10, Tower B, DLF Cyber City Complex, DLF City Phase – II, Gurgaon – 122002, Haryana, India

Tel. No.:

91-124-6792000

Mobile No.:

91-124-6792012

 

 

Subsidiaries :

-          Palka Investments Private Limited

      CIN :U74899DL1981PTC012552

 

-          Samtel Color Limited, Delhi

-          Samtel India Limited, Delhi

-          Samtel Display Systems Limited, Delhi

-          Teletube Electronics Limited,Delhi

-          Tish Consultants Private Limited, Delhi

-          Dolsum Containers Private Limited

-          Swaka Consultanta Private Limited

-          Punswat Investments Private Limited

 


 

CAPITAL STRUCTURE

 

As on 30.09.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

99,990,000

Equity Shares

Rs.10/-each

Rs.999.900 millions

1,000

Preference Shares

Rs.100/-each

Rs.0.100 millions

 

Total

 

Rs.1000.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

83,600,070

Equity Shares

Rs.10/-each

Rs.836.001 millions

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

Particulars

 

30.09.2010

[15 Months]

30.06.2009

[12 months]

30.06.2008

[12 months]

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

836.001

836.001

836.001

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

281.500

281.500

281.500

4] (Accumulated Losses)

(275.225)

(323.341)

(310.701)

NETWORTH

842.276

794.160

806.800

LOAN FUNDS

 

 

 

1] Secured Loans

421.401

597.467

662.968

2] Unsecured Loans

7.392

17.806

39.021

TOTAL BORROWING

428.793

615.273

701.989

DEFERRED TAX LIABILITIES

9.950

0.000

0.000

 

 

 

 

TOTAL

1281.019

1409.433

1508.789

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

816.705

1101.584

1230.427

Capital work-in-progress

13.870

3.687

12.646

 

 

 

 

INVESTMENT

0.102

0.102

0.002

DEFERREX TAX ASSETS

0.000

15.290

5.070

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

115.259

97.797

158.267

 

Sundry Debtors

88.523

185.504

196.141

 

Cash & Bank Balances

36.666

26.169

16.589

 

Other Current Assets

3.260

0.000

0.000

 

Loans & Advances

660.466

386.830

300.437

Total Current Assets

904.174

696.300

671.434

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

303.498

257.662

275.702

 

Other Current Liabilities

100.673

117.185

102.384

 

Provisions

49.661

32.683

32.704

Total Current Liabilities

453.832

407.530

410.790

Net Current Assets

450.342

288.770

260.644

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1281.019

1409.433

1508.789

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

30.09.2010

[15 Months]

30.06.2009

[12 months]

30.06.2008

[12 months]

 

SALES

 

 

 

 

 

Income

1935.952

1451.822

1163.382

 

 

Other Income

54.053

14.209

44.673

 

 

TOTAL                                     (A)

1990.005

1466.031

1208.055

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Manufacturer and Other Expenses

1532.814

1131.506

1029.437

 

 

Purchase for resale

74.209

32.360

0.000

 

 

Increase decrease in stock

(10.756)

37.991

(19.334)

 

 

TOTAL                                     (B)

1596.267

1201.857

1010.103

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

393.738

264.174

197.952

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

116.837

122.625

120.464

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

276.901

141.549

77.488

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

203.257

163.522

166.207

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

73.644

(21.973)

(88.719)

 

 

 

 

 

Less

TAX                                                                  (I)

25.528

9.333

(1.679)

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

48.116

(12.640)

(87.040)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(323.341)

(310.701)

(219.254)

 

 

 

 

 

 

Adjustment on account of employee benefits

0.000

0.000

(4.407)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(275.225)

(323.341)

(310.701)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Export

0.000

0.741

51.672

 

TOTAL EARNINGS

0.000

0.741

51.672

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

367.930

242.888

210.809

 

 

Stores & Spares

17.849

7.086

1.098

 

 

Capital Goods

0.000

44.585

0.000

 

TOTAL IMPORTS

385.779

294.559

 

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.58

(015)

(1.04)

 

 

KEY RATIOS

 

PARTICULARS

 

 

30.09.2010

[15 Months]

30.06.2009

[12 months]

30.06.2008

[12 months]

PAT / Total Income

(%)

2.42

[0.86]

[7.20]

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.80

[1.51]

[7.63]

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.28

[1.22]

[4.66]

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09

[0.03]

[0.11]

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.05

1.29

1.38

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.99

1.71

1.63

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Industry Outlook

 

At present substantial part of the revenue of the Company comes from Color Glass Funnels being produced 'or Color Picture Tubes The Global demand for Color Picture Tubes(CPT) has remained stable at around 60 million nos. per annum over the last two years However, it is expected to decline in the future

 

In India in spite of very low level of Color televisions penetration, the domestic markets for CPT based television is expected to decline from a level of 18 million per annum to 14 million nos. per annum.

 

Though still there a huge market for CPT based televisions to be expected, however, lack of infrastructure and closing down of scheme of distribution of televisions by State Government have adversely impacted the overall demand.

 

Performance Review & outlook:

 

During the period under review, the Company has sold 12 03 million color funnels as against 8.9 million color funnels sold in the previous financial year registering a year on year volume growth of 8%

 

Sales during the fifteen months period ended 30th September 2010 were Rs. 2120.000 millions as against Rs 1620.000 millions during the previous year 30th June 2009. registering a growth of 5%. They are pleased to report that during the financial period, the Company has earned a profit after tax of Rs.48.100 millions as against a loss after tax of Rs.12.600 millions in the previous year This was achieved through improved operating efficiencies higher production volume and better utilization of resources

 

Keeping in view the decline in demand for Color Glass Funnels, the Company is taking necessary measures including development of new glass funnels a per the market retirements and demands. The Company has developed new funnel for ultra slim CPTs for which demand is expected to grow Development efforts in the area of Glass part for Avionics Tubes have continued during the period and the Company was able to develop Glass parts for 4’4 and 6’6 size Avionics Tubes.

 

The Company is also exploring various other business opportunities to be expand its area of operations and leverage its existing infrastructure and expertise.

 

Bankers Charges Report as per Registry

 

This form is for

Creation of charge

Corporate identity number of the company

U26101RJ1986PLC008852

Name of the company

SAMCOR GLASS LIMITED (TRANSFER FROM DELHI TO RAJASTHAN)

Address of the registered office or of the principal place of  business in India of the company

Village Naya Nohra,Tehsil Ladpura, Distt. Kota, Rajasthan

India

Type of charge

Book Debts

Movable Property

Immovable Property

Particular of charge holder

State Bank Of India - Lead Bank, Industrial Finance Branch, Jawahar Vyapar Bhawan, 1, Tolstoy Marg, New Delhi – 110001, Delhi. India

Nature of description of the instrument creating or modifying the charge

i) Working Capital Consortium Agreement

ii) Joint Deed of Hypothecation

iii) Inter se Agreement

Date of instrument Creating the charge

27.07.2007

Amount secured by the charge

Rs.397.500 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest - Interest on Cash Credit (Hyp) : To be decided by the respective banks from time to time; Inland/Foreign LC  Limits: Commission as  per Bank rules; Guarantee Limits : Interest and Service charges as applicable to the said facilities from time to time.

 

Terms of Repayment - Payable on demand.

 

Margin - As decided by the consortium banks from time to time.

 

Extent and Operation of the charge - Extent and operation of the charge : 100%

 

Others - The charge shall rank pari passu with charge created/to be created in favour of Consortium Banks for securing the credit facilities provided by them as under:

State Bank of India : Rs. 189.000 millionss     Canara Bank   : Rs. 97.500 millions, Bank of Baroda : Rs. 84.000 millions and State Bank of Bikaner and Jaipur : Rs. 27.000 millions

Short particulars of the property charged

i) First pari passu charge on whole of the current assets of the Borrower namely stocks of raw materials, stock - in -process, semi finished and finished goods, stores and spares not relating to plant and machinery (consumable stores & spares), bills receivable and book debts and all other movables, both present and future.

 

ii) Second pari- passu charge on fixed assets of the company, both present and future.

 

 

FIXED ASSETS :

  • Land
  • Building
  • Plant and Machinery
  • Furniture and Fixtures
  • Computer
  • Office Equipments
  • Vehicles

 

AS PER WEBSITE

 

Company Profile

 

SAMTEL GLASS LIMITED (SGL) is a Hi-tech plant, which was set up in 1993 to manufacture Glass Parts for Black and White Picture tubes in joint venture between Samtel Group, Corning Incorporated USA and Samsung Corning, South Korea. This unit was established keeping in mind the Samtel Group's objective of becoming a fully integrated picture tube manufacturer.


The plant was converted to manufacture funnels for Color Picture Tubes in Sept. 2000 by modifying the presses and putting up finishing processes.


The plant has a manufacturing capacity of 10.0 million funnels of color picture tubes. The Plant has a continuous manufacturing process and operates round the clock in three shifts. The project went into commercial production in November 1993 for B/W Parts, and started manufacturing funnels for color picture tubes in October 2000. Today, SGL meets over 60% color picture tube glass requirement of the Indian color picture tube industry.

SGL is transforming itself from being a manufacturer of world-class glass products to a solutions provider by moving up the value chain of picture tube glass and providing products and services that make color picture tube glass more versatile and user-friendly.


The market and technology leader in the Indian Picture Tube Glass Industry, SGL continues to add to its customer base and service offerings, while maintaining and enhancing product quality.


Its ongoing efforts, to provide high quality products and reliable and excellent service to its customers, are the key factors for SGL's sustained success and leadership position in the Indian color picture tube glass industry.


Currently, Funnels suitable for Color Picture Tubes in 14", 15", 20", 21" and 29" sizes are being manufactured, and the company has plans to cater to the demand for all sizes as per future needs of the customers. Besides this, Avionics Glass funnels and panels in sizes 4x4, 5x5 and 6x6, as also Automotive Glass including different sizes of Fog lenses based on customer requirement are being manufactured.

 

SGL is the pioneer in the country in manufacturing of TV glass. SGL family consists of about 637 members working in different functions at Kota.


Samtel Glass is an ISO 9001:2000, ISO 14001:2004  OHSAS 18001:2007 certified company.


About Samtel Group


Samtel Glass Limited is a part of the Samtel Group, India's largest integrated manufacturer of a wide range of displays for television, avionics, industrial, medical and professional applications, TV glass, components for displays, machinery and engineering services.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.38

UK Pound

1

Rs.73.31

Euro

1

Rs.63.70

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

2

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.