1. Summary Information

 

 

Country

India

Company Name

SHRI GAJANANA INDUSTRIES (INDIA) PRIVATE LIMITED

Principal Name 1

Mr. Ganpathi Nanjayya Bethayyan

Status

Moderate

Principal Name 2

Mrs.Vani Ganpathi

 

 

Registration #

11-164808

Street Address

Plot No. 26/143, Marol Co-Operative Industrial Estate Limited Off, Andheri Kurla Road, Andheri(E), Mumbai-400 059,  Maharashtra

Established Date

21.09.2006

SIC Code

--

Telephone#

91-22-28509909 / 28525431 / 67879191

Business Style 1

Manufacturer

Fax #

91-22-28591266

Business Style 2

--

Homepage

www.sgimoulds.com

Product Name 1

Industrial Engineering Goods

# of employees

300 Approximately

Product Name 2

--

Paid up capital

Rs.10,000,000/-

Product Name 3

--

Shareholders

Directors or relatives of directors 99.99%, Other top fifty shareholders 0.01%

Banking

ICICI BANK

Public Limited Corp.

No

Business Period

5 years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

B (26)

Related Company

Relation

Country

Company Name

CEO

Associates

--

Omkar  Dies and Company

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2008

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

16,852,000

Current Liabilities

18,478,000

Inventories

26,035,000

Long-term Liabilities

100,436,000

Fixed Assets

85,656,000

Other Liabilities

000

Deferred Assets

0

Total Liabilities

118,914,000

Invest& other Assets

1,192,000

Retained Earnings

821,000

 

 

Net Worth

10,821,000

Total Assets

129,735,000

Total Liab. & Equity

129,735,000

 Total Assets

(Previous Year)

38,539,000

 

 

P/L Statement as of

31.03.2008

(Unit: Indian Rs.)

Sales [Including Other Income]

77,111,000

Net Profit

841,000

Sales [Including Other Income]  (Previous yr)

00000

Net Profit(Prev.yr)

(19000)

 

MIRA INFORM REPORT

 

 

Report Date :

27.05.2011

 

IDENTIFICATION DETAILS

 

Name :

SHRI GAJANANA INDUSTRIES (INDIA) PRIVATE LIMITED

 

 

Registered Office :

Plot No. 26/143, Marol Co-Operative Industrial Estate Limited Off, Andheri Kurla Road, Andheri(E), Mumbai-400 059,  Maharashtra

 

 

Country :

INDIA

 

 

Financials (as on) :

31.03.2008

 

 

Date of Incorporation :

21.09.2006

 

 

Com. Reg. No.:

11-164808

 

 

Capital Investment / Paid-up Capital :

 Rs.10.000 Million

 

 

CIN No.:

[Company Identification No.]

U29299MH2006PTC164808

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS56521D

 

 

PAN No.:

[Permanent Account No.]

AAKCS3108E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer  and Exporters of Moulds and Dies for Automobiles, Engineering, Industrial,P.V.C. Pipe Fittings, consumer, Caps and Closures Products

 

 

No. of Employees :

300 Approximately

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 43000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is a successor of Shri Gajanana Industries, a proprietory concern started in the year 1997.

 

It is an established company having moderate track. Latest financial are missing from government department. Trade relations are fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with same cautions.

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2010

 

Country Name

Previous Rating

(01.04.2010)

Current Rating

(30.06.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Mr. Jayesh

Designation :

Accounts Manager

Contact No.:

022-28509909

Date :

24.05.2011

 

 

LOCATIONS

 

Registered Office :

Plot No. 26/143, Marol Co-Operative Industrial Estate Limited Off, Andheri Kurla Road, Andheri(E), Mumbai-400 059,  Maharashtra, India

Tel. No.:

91-22-28509909 / 28525431 / 67879191

Mobile No.:

91-9322956336 (Mr. Guruprasad)

Fax No.:

91-22-28591266

E-Mail :

sgicadcam@gmail.com

ganapathi_b@yahoo.com

Website :

www.sgimoulds.com

 

 

Factory:

Plot No.143, Marol Co-operative Industrial Estate, M.V.Road, Andheri (E), Mumbai, Maharashtra, India

 

 

DIRECTORS

 

As on 30.09.2009

Name :

Mr. Ganpathi Nanjayya Bethayyan

Designation :

Managing Director

Address :

Flat No. 517/8, 5th Floor, A5 Wing, Lok Bharti Housing Complex, Near Saraswat Coop Bank Limited, Marol, Andheri, Mumbai-400059, Maharashtra, India.

Date of Birth/Age :

10.07.1960

Date of Appointment :

21.09.2006        

DIN:

01781022

PAN:

AAPPB3763N

 

 

Name :

Mrs.Vani Ganpathi

Designation :

Director

Address :

Flat No.517/8, Bldg.No. A-5, 5th Floor, Lokbharti HSG. Complex, Marol Maroshi Road, Marol, Andheri (East), Mumbai-400059, Maharashtra

Date of Birth/Age :

08.06.1962

Date of Appointment :

21.09.2006

DIN:

01768665

PAN:

AAEPG9951E

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2009

 

Names of Shareholders

 

No. of Shares

Mr. Ganpathi Bedthayyan

 

989966

Mrs. Vani Bethayyan

 

10,000

Mr. Anand Sherugar

 

01

Mr. Satish Madodi

 

01

Mr. Sudesh Nailk

 

01

Mrs. Shital Saraf

 

01

Mrs.Sushila J. Shah

 

01

Mrs. Veena P. Saraf

 

01

Mr. Veena P. Saraf

 

01

Mr. Kanaiyalal Bathijia

 

01

Mr. Nandakumar puthiyaveetil

 

01

Mrs. Anju Ahuja

 

01

Mr. Baldev A. Rajani

 

01

Mr. Dinshah K,. Mehta

 

01

Mrs. Hansa D. Mulchandani

 

01

Mrs. Harshita Vijay

 

01

 

As on 30.09.2009

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

99.99

Other top fifty shareholders

 

0.01

TOTAL

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer  and Exporters of Moulds and Dies for Automobiles, Engineering, Industrial,P.V.C. Pipe Fittings, consumer, Caps and Closures Products

 

 

Terms :            Purchasing :

Cash/ Credit

 

 

Selling :

Cash/ Credit

 

 

GENERAL INFORMATION

 

Customers :

Godrej

 

 

No. of Employees :

300 Approximately

 

 

Bankers :

§            Canara Bank, SME Branch, II Floor, Narayan Building, Saninaka, Andheri (East), Mumbai-401202, Maharashtra, India.

§            HDFC BANK

§             ICICI BANK

 

 

Facilities :

SECURED LOAN

As on 31.03.2008

(Rs. In Million)

As on 31.03.2007

(Rs. In Million)

Canara Bank OCC A/c-1146

10.448

0.000

Canara Bank OCC A/c-1074

0.000

0.000

Canara Bank-Expoart Bill Discounting

1.976

0.000

Canara Bank – Machinery term Loan 77300007

1.903

0.000

Canara Bank  Term Loan 77300034

37.534

29.060

Citi corporation-Car Loan (Swift)

0.249

0.000

HDFC Bank-Tata Tempo Loan

0.091

0.000

ICICI Bank-Car Loan (Corolla)

0.242

0.000

Creditors for machinery L&T Demag Plastics Machine Ltd-Machine

7.962

0.000

 

TOTAL

60.405

29.060

                                                                                                                    

 

 

Banking Relations :

-

 

 

Auditors :

 

Name :

Sailesh Gandhi and Company

Chartered Accountants

Address :

8/1/2, Mount View, Plot No.8, Bhawani  Nagar, Marol Maroshi  Road, Andheri (East), Mumbai-400059, Maharashtra

Tel. No.:

91-22-29209799 / 69569373

PAN:

AARPG8885G

 

 

Associates/Subsidiaries :

Omkar  Dies and Company

 

 

 

CAPITAL STRUCTURE

 

As on 30.09.2009

Authorised Capital :

No. of Shares

Type

Value

Amount

2,000,000

Equity shares

Rs.10/-each

Rs.20.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

1,000,000

Equity shares

Rs. 10/- each

Rs.10.000 Millions

 

After 30.03.2009

Authorised Capital:      Rs. 50.000 Million

Paid-up Capital:           Rs. 50.000 Million

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2008

31.03.2007

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

10.000

0.100

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

0.821

0.000

4] (Accumulated Losses)

 

0.000

(0.019)

NETWORTH

 

10.821

0.081

LOAN FUNDS

 

 

 

1] Secured Loans

 

60.406

29.060

2] Unsecured Loans

 

40.030

9.195

TOTAL BORROWING

 

100.436

38.255

DEFERRED TAX LIABILITIES

 

0.000

0.000

 

 

 

 

TOTAL

 

111.257

38.336

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

85.656

38.192

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

1.032

0.000

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

26.035

0.000

 

Sundry Debtors

 

10.659

0.000

 

Cash & Bank Balances

 

0.057

0.169

 

Other Current Assets

 

0.000

0.000

 

Loans & Advances

 

6.136

0.000

Total Current Assets

 

42.887

0.169

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

17.943

0.203

 

Other Current Liabilities

 

0.000

0.000

 

Provisions

 

0.536

0.000

Total Current Liabilities

 

18.478

0.203

Net Current Assets

 

24.409

(0.034)

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.160

0.178

 

 

 

 

TOTAL

 

111.257

38.336

 

                                                               PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

   31.03.2008

31.03.2007

 

 

 

 

 

 

INCOME

 

 

77.111

0.000

 

 

 

 

 

 

Less

EXPENSES

 

75.734

0.019

 

 

 

 

 

 

PROFIT BEFORE TAX

 

1.377

(0.019)

 

 

 

 

 

Less

TAX                                                                 

 

0.536

0.000

 

 

 

 

 

 

PROFIT AFTER TAX

 

0.841

(0.019)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

 

0.000

0.000

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

 

0.000

0.000

 

 

Dividend

 

0.000

0.000

 

 

Tax on Dividend

 

               0.000

               0.000

 

BALANCE CARRIED TO THE B/S

 

              0.841

(0.019)

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

0.84

--

 

 

Particulars

 

31.03.2011

31.03.2010

31.03.2009

Sales Turnover

120.000

60.000

40.000

 

 

(Due to Progress)

 

 

Expected Sales (2011-12): Rs. 160.000 Million

 

The above information has been parted by (Mr. Jayesh –Accounts Manager).

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2008

31.03.2007

PAT / Total Income

(%)

 

1.09

0.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

1.07

(0.04)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

0.12

(0.02)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

 

10.98

474.79

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

2.32

0.83

 

 

LOCAL AGENCY FURTHER INFORMATION

 

NOTE: Registered  Office of the company has been shifted from C-7, Hind Saurashtra Industrial Estate, Andheri-           Kurla Road, Marol  Naka, Andheri (East), Mumbai-40059, Maharashtra, India to the present address w.e.f. 21.01.2010

 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

U29299MH2006PTC164808

Name of the company

SHRI GAJANANA INDUSTRIES (INDIA) PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Plot No. 26/143, Marol Co-operative Industrial Estate Limited Off Andheri Kurla Road, Andheri (E), Mumbai-400059, Maharashtra, India

This form is for

Modification of  charge

Charge identification(ID) number of the charge to be modified

10044526

Type of charge

Immovable Property

Book Debts      

Stocks, P & M

Particular of charge holder

Name: Canara Bank,

Address: SME Branch, II Floor, Narayan Building, Sankinaka, Andheri (East), Mumbai-400072, India

E-Mail: mcity2411@canbank.co.in

 

Nature of instrument creating charge

Supplemental Common Hypothecation Agreement Dated 29-12-2009 Draft of  Leded  To Be Used Where Additional Limit Is Granted On the Very Security (Inclusive Of Third Party Property Already Given To The Bank) (Both Collectively Constitute  a Single Charge for Rs. 110.170 Million

Date of instrument Creating the charge

30.10.2010

Amount secured by the charge

Rs.110.170 Million

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest: OCC/ODBD-13.25%. As stipulated by Bank from time to time. All the terms and Conditions of earlier agreements shall be effective and valid for all purposes.

 

Terms of repayment: Limits tenable till 14-10-2011. The entire Loan to be repaid in 5 yrs in 59 monthly installments of Rs. 0.164 Million each with last of Rs. 0.124 Million interest as and when due w.e.f. the consecutive months of the First disbursement.

 

Margin: 25% Stock, 40% Book Debts.

 

 

Extent and operation of the charge:  The bank shall have first charge on all the assets. All the terms and conditions of earlier agreements shall be effective and valid for all purposes.

Short particulars of the property or asset(s)

  1. Hypothecation of stocks and book debts, Plant and Machinery
  2. EMT of Factory land and Building at plot Nol.143, Marol Co-operative Industrial Estate, M.V.Road, Andheri (E), Mumbai.
  3. Plot No. 85/86 of Gala No. C-7, Hind Saurashtra Industrial premises, Marol naka, Andheri (E), Mumbai. Other properties no belonging to the company.

Particulars of the present modification

By the present modification the bank has increased/ enhanced the limits from Rs.94.870 Million to Rs.110.170 Million under :

 

OCC/ODBD  Rs. 37.500 Million

Guarantee    Rs.2.120 Million

FDB/CDB     Rs.2.000 Million

TL-I              Rs. 1.750 Million

TL-II             Rs. 57.000 Million

TL-III            Rs. 9.800 Million

 

FIXED ASSETS:-

§            Industrial Premises Gala

§            Industrial Premises Gala C/7

§            Land and Factory Building\

§            Furniture and fixtures

§            Plant and Machinery

§            Air Conditioner

§            Fax Machine

§            Office Equipment

§            Mobile

§            Weighing Machine

§            Tools and Equipment

§            Stabilizer

§            Scooter

§            Truck-Tata SFC 407/31

§            Motorcar-Corolla

§            Motorcar-Swift

§            Motorcar-Tata Sumo

§            Computer


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgment or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration:

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime:

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government:

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package:

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report:

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.29

UK Pound

1

Rs.73.84

Euro

1

Rs.64.18

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

2

--MARGINS

-5~5

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavorable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.