MIRA INFORM REPORT

 

 

Report Date :

28.05.2011

 

IDENTIFICATION DETAILS

 

Name :

HOUSING AND URBAN DEVELOPMENT CORPORATION LIMITED

 

 

Registered Office :

Hudco Bhawan India, Habitat Center, Lodhi Road, New Delhi 110003

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

25.04.1970

 

 

Com. Reg. No.:

005276

 

 

Capital Investment / Paid-up Capital :

Rs.20019.000 millions 

 

 

CIN No.:

[Company Identification No.]

U74899DL1970GOI005276

 

 

Legal Form :

A Closely Held Public Limited Liability Company 

 

 

Line of Business :

Providing Consultancy services and Long term Finance for Housing and Urban Development Activities

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (65)

 

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavorable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 203883472

 

 

Status :

Good

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a Government of India undertaking corporation under the administrative control of Ministry of Housing and Urban Poverty Alleviation.

 

It is an established company having fine track available information indicates high financial responsibility of the company. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

LOCATIONS

 

Registered Office :

Hudco Bhawan India, Habitat Center, Lodhi Road, New Delhi 110003, India

Tel. No.:

91-11-24649610-23

Fax No.:

91-11-24625308

E-Mail :

hudco@hudco.org

 

 

DIRECTORS

 

AS ON 26.07.2010

 

Name :

Mr. Prasanna Kumar Mohanty

Designation :

Director

Date of Birth/Age :

25.02.1954

Date of Appointment :

02.01.2009

 

 

Name :

Mr. Tyagarajan Prabakaran

Designation :

Director

Date of Birth/Age :

04.03.1954

Date of Appointment :

29.12.2004

 

 

Name :

Mrs. Sudha Krishnan

Designation :

Director

Date of Birth/Age :

16.11.1960

Date of Appointment :

03.12.2009

 

 

Name :

Mr. Rajpal Singh Solanki

Designation :

Director

Date of Birth/Age :

02.09.1960

Date of Appointment :

07.12.2008

 

 

Name :

Mr. Dinesh Mahajan

Designation :

Director

Date of Birth/Age :

26.09.1950

Date of Appointment :

26.12.2007

 

 

Name :

Mr. Nirmala S Prabhavalkar

Designation :

Director

Date of Birth/Age :

22.06.1954

Date of Appointment :

08.04.2008

 

 

Name :

Mr. Radha Barman

Designation :

Director

Date of Birth/Age :

01.08.1948

Date of Appointment :

31.07.2009

 

 

 

 

 

KEY EXECUTIVES

 

Name :

Mr. Harender Verma

Designation :

Secretary

Date of Birth/Age :

01.06.1961

Date of Appointment :

27.06.2008

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 26.07.2010

 

Names of Shareholders

No. of Shares

Mr. Prasanna Kumar Mohanty

20018993

Mrs. Sudha Krishnan

1

Mr. P K Mohanty

1

Mrs. Deepti Gaur Mukerjee

1

Mr. Aniruddha Kumar

1

Mr. Vivek Nangia

1

Mr. V K Gupta

1

Mr. Ramesh Kumar

1

TOTAL

20019000

 

AS ON 26.07.2010

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Government (Central and State)

 

99.99

Others 

 

0.01

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Providing Consultancy services and Long term Finance for Housing and Urban Development Activities

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Financial Institute: 

IL and FS Trust Company Limited, IL and FS Financial Centreplot No C22 G Block Bandra, Kurla Comlex Bandra East, Mumbai 400051, Maharashtra, India

 

 

Bankers :

Not Available

 

 

Facilities :

Rs. In Millions

 

SECURED LOAN

31.03.2010

 

31.03.2009

 

Loan form Bank

 

 

Bank of India * #

[Due for repayment within one year Rs. 62.300 millions]

1136.774

1195.398

 

 

 

Special Priority Sector Bonds ##

 

 

SPS Bond Series A, B and C (Bank of India) **

[Due for repayment within one year Rs. 42.000 millions]

758.500

796.500

TOTAL

1895.274

1991.898

 

* Secured by lien over Certificate of Deposit for US $ 23.91 million (Previous year US $ 25.01 million) placed under swap arrangement with Bank of India, Cayman Islands Branch, New York. The deposits are co-terminus with the loan maturity schedule of the underlying ADB loan.

 

** Bonds secured by lien over Certificate of Deposit for US $ 15.94 million (Previous year US $ 16.67 million) placed under swap arrangement with Bank of India, Cayman Islands Branch, New York. The deposits are co-terminus with the loan maturity schedule of the underlying ADB loan.

 

# Repayable from 10.12.2002 to 10.06.2022.

 

## The repayment dates for SPS bonds series B and C is semi annual: for Series B from 10.12.2008 to 10.06.2015 and for series C from 10.12.2015 to 10.06.2022.

 

 

UNSECURED LOAN

 

 

 

 

 

DEBENTURES * ###

 

 

Subscribed by Banks, Companies and Trusts

1470.000

2280.000

 

 

 

BONDS ###

 

 

Hudco Bonds Series

62925.900

65895.900

HUDCO Gujarat Punarnirman Special Taxfree Bonds

3531.000

3531.0000

Bonds - Subordinated Debt under Tier - II Capital # ^

5000.000

5000.000

 

 

 

LOANS FROM GOVERNMENT OF INDIA UNDER :

 

 

Line of credit from KfW

529.645

529.645

 

 

 

LOAN FROM FINANCIAL INSTITUTIONS :

 

 

General Insurance Corporation

of India and its four subsidiaries #

698.560

1260.173

National Housing Bank #

3156.000

4000.000

Life Insurance Corporation of India #

1233.334

2833.334

 

 

 

LOAN FROM VARIOUS BANKS

 

 

Against Banking Sector Fund # @@@

42594.766

80704.562

Against Banking Sector Fund (Short Term)

2200.000

0.000

 

 

 

PUBLIC DEPOSITS

22907.893

16656.837

 

 

 

INTEREST BEARING CASH SECURITIES

4.148

4.148

 

 

 

LOANS IN FOREIGN CURRENCY

 

 

Loan from JBIC *

2375.624

2591.364

Loan from Asian Development Bank * ^^

3354.765

3759.384

Loan from US Capital Market

1327.900

1455.000

 

 

 

TOTAL

153309.535

190501.347

 

 

 

* Guaranteed by Central Government as to the repayment of principal and interest.

 

** Hudco has received a loan of US $ 100 million from ADB out of which US $ 50 million (received during the years 1997-98 and 1998-99) has been placed as deposit as per arrangement with Bank of India, Cayman Islands Branch, USA. The deposits are co-terminus with the loan maturity schedule of the underlying ADB loan. The balance US $ 50 million (received during the year 1999-00) has been swapped with EXIM Bank and under the arrangement EXIM Bank has subscribed to 12.75% Special Priority Sector Bonds (II) (rate of interest for the next 7 years reset to 12.50% w.e.f. 15.12.2006) for Rs. 217 crore which are co-terminus with the loan maturity schedule of the underlying ADB loan. Repayment of the above ADB loan and redemption of the corresponding deposit / swap has started w.e.f. 15.12.2002 as per the amortisation schedule(s).

 

*** Under the swap arrangement with EXIM Bank, HUDCO has remitted US $ 10 million to EXIM Bank against which EXIM Bank has subscribed to 12.75% Hudco Special Infrastructure Bonds (II) (rate of interest for the next 7 years reset to 12.50% w.e.f. 23.09.2006) amounting to Rs. 436.000 millions which are co-terminus with the loan maturity schedule of the underlying USAID guaranteed loan.

 

# Covered by irrevocable power of attorney in favour of lenders / trustee and further Loans from Banking Sector are covered by irrevocable Power of Attorney to the extent of Rs. 1523.800 millions (Previous year Rs. 5049.200 millions).

 

## Swapped with SBI in one tranche of JPY 3792.90 million (Previous year JPY 3792.90 million) (for 10 years upto 16.10.2010) against Rupee funds of Rs. 162.80 crore @ PLR + 0.65% p.a.

 

### Debentures and bonds are redeemable at par.

 

#### Principal only swap amounting to JPY 1746.13 million (Previous year JPY 1746.13 million) entered into with ICICI Bank Ltd. on 25.04.2007 {6˝ years (approx.) upto 20.01.2013} against Rupee fund of Rs. 615.400 millions at PoS premium of 7.65% p.a.

 

$ Put and call option at the end of 3rd year from the date of allotment.

 

@ Put and call option at the end of 5th year from the date of allotment.

 

@@ Put and call option at the end of 7th year from the date of allotment.

 

@@@ Includes Rs. 1504.500 millions (US $ 33.33 million) (previous year Rs. 8943.300 millions (US $ 177.51 million)) as loans from banks against FCNR Deposits.

 

^ Converted to Tier II Capital on 30.03.2004 from 10.15% Taxable 2002 (SD – II) bonds repayable on 27.03.2012.

 

^^ Repayable from 15.12.2002 to 15.06.2022.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Agiwal and Associates

Chartered Accountant

Address :

Lal Kothi 2nd Floor, 3830, Pataudi House Road (Above Bank of Baroda), Darya Ganj, Delhi 110002, India

 

 

Name :

S N Dhawan and Company

Chartered Accountant

Address :

C 37, Connaught Place, New Delhi 110001, India

 

 

Joint Ventures :

·         Shristi Urban Infrastructure Development Limited

·         Pragati Social Infrastructure and Development Limited

·         MCM Infrastructure Private Limited

·         Signa Infrastructure India Limited

 


 

CAPITAL STRUCTURE

 

AS ON 26.07.2010

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

25000000

Equity Shares

Rs. 1000 each

Rs.25000.000 millions

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

20019000

Equity Shares

 

Rs. 1000 each

Rs.20019.000 millions 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

20019.000

20019.000

20019.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

30951.868

26659.615

21887.860

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

50970.868

46678.615

41906.860

LOAN FUNDS

 

 

 

1] Secured Loans

1895.273

1991.898

2083.529

2] Unsecured Loans

153309.534

190501.346

186946.308

TOTAL BORROWING

155204.807

192493.244

189029.837

DEFERRED TAX LIABILITIES

2373.607

2343.927

1633.271

 

 

 

 

TOTAL

208549.282

241515.786

232569.968

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

688.854

719.688

676.619

Capital work-in-progress

95.874

90.721

87.177

 

 

 

 

INVESTMENT

15239.849

20431.909

20625.579

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.000

0.000

0.000

 

Sundry Debtors

121.483

218.175

87.628

 

Cash & Bank Balances

7558.620

10523.863

7466.957

 

Other Current Assets

1908.029

2691.336

2872.391

 

Loans & Advances

193691.316

219532.091

215644.997

Total Current Assets

203279.448

232965.465

226071.973

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

9.543

7.355

7.231

 

Other Current Liabilities

9153.875

9392.971

11274.677

 

Provisions

1591.325

3495.637

3889.575

Total Current Liabilities

10754.743

12895.963

15171.483

Net Current Assets

192524.705

220069.502

210900.490

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

203.966

280.103

 

 

 

 

TOTAL

208549.282

241515.786

232569.968

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income from Loans, Investments, Deposits and Others

25077.528

27082.457

26056.193

 

 

Other Income

205.937

49.339

45.744

 

 

TOTAL                                     (A)

25283.465

27131.796

26101.937

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Personnel Expenses

924.836

757.512

856.749

 

 

Administrative and Other Expenses

231.244

241.320

210.263

 

 

Provision on loans

2106.664

(653.460)

2138.680

 

 

Provision on Debtors/Recoverables And Other Loans and Advances 1

1.382

1.459

1.087

 

 

Provision on Investment

0.000

1.611

2.195

 

 

TOTAL                                     (B)

3264.126

348.442

3208.974

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

22019.339

26783.354

22892.963

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

14124.703

19024.495

17256.118

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

7894.636

7758.859

5636.845

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

45.172

46.715

52.938

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

7849.464

7712.144

5583.907

 

 

 

 

 

Less

TAX                                                                  (H)

2896.371

3702.269

1846.588

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

4953.093

4009.875

3737.319

 

 

 

 

 

Add

Transferred from Bonds Redemption Reserve

0.000

0.000

1221.211

Add

Transferred from Welfare Reserve

4953.093

4009.875

23.465

Less

Transferred to Welfare Reserve

23.620

2.822

0.000

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1254.726

1254.726

1254.726

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Final Dividend

590.761

452.429

417.596

 

 

Interim Dividend

0.000

0.000

263.450

 

 

Dividend Tax

98.119

76.890

115.744

 

 

Transferred to Special Reserve

2000.000

1750.000

1650.000

 

 

Transferred to General Reserve

2219.904

1665.740

2480.899

 

 

Transferred to Welfare Reserve

22.655

61.994

54.306

 

BALANCE CARRIED TO THE B/S

1300.000

1254.726

1254.726

 

 

 

 

 

 

Earnings Per Share (Rs.)

247.42

200.30

186.69

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

19.59

14.77

14.31

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

31.30

28.47

12.12

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.84

3.30

2.46

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.15

0.16

0.13

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.30

4.45

4.91

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

18.90

18.06

14.90

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

OPERATIONAL ACHIEVEMENTS

The Company has continued to exhibit growth in its operations and has had another year of significant operational achievements. During the year, the Company has sanctioned 147 schemes in all for a total loan amount of Rs. 166240 millions as against Rs. 147540 millions in the previous year. Out of the total sanctions, Rs. 27170 millions loan amount has been for housing projects, and Rs. 139070 millions has been for various urban infrastructure schemes. The projects sanctioned cover a wide spectrum of projects forming part of housing and urban infrastructure portfolios. During the year, a total amount of Rs. 30980.200 millions was released, of which Rs. 8023.200 millions was for housing projects, while Rs. 22957.000 millions was released for urban infrastructure schemes.

 

FUTURE OUTLOOK

With its techno financial assistance, HUDCO has consistently played a significant role in supporting housing and infrastructure delivery in the country. In the current context of major programmes for housing for weaker sections and also provision of infrastructure (both the network based as well as city based) HUDCO’s role would continue to be important. In the ongoing JNNURM programme as well as in the upcoming Rajiv Awas Yojana, HUDCO’s relevance is amplified both in funding as well as extending technical assistance. HUDCO’s continued role in project formulation, appraisal and also implementation on selective basis would continue to increase, which would reiterate its position as a techno-financial Institution. In the special programmes of the Government, in which emphasis is being laid for providing and improving access to housing for the weaker sections, HUDCO’s role would continue to increase. This would place and project HUDCO as an Institution of eminence assisting the Government in addressing one of the most essential needs of the society – housing with associated infrastructure. Towards meeting the emerging challenges of the sector and meeting the vision of the Government in respect of housing and urban development sector, HUDCO is geared up with setting up of Strategic Business Units (SBUs) for focussed sectoral attention. With the full implementation of the integrated ERP solutions covering various facets of HUDCO’s activities, which is under way at present, HUDCO is poised to meet the requirements comprehensively.

 

FINANCIAL PERFORMANCE

The Directors are glad to report that the Company has achieved Profit before Tax and after prior period adjustment of Rs. 7858.200 millions during the year as against Rs. 6565.000 millions in the previous year. The Net Profit stood at Rs. 4953.100 millions during the year, as against Rs. 4009.900 millions in the previous year. The Directors are happy to report that this is the highest profit after tax recorded by HUDCO ever. The total Reserves and Surplus stood at Rs. 30951.900 millions as on 31.03.2010.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS REPORT

 

INDUSTRY STRUCTURE AND DEVELOPMENTS

The financial year 2009-10 began with an uncertain outlook because of a significant drop in the GDP growth rate during second half of the 2008-09 stemming from the sub-prime crisis that originated in 2007 in the US. However, during the course of the year the economy witnessed a decent recovery, especially in the industrial sector. The GDP growth rate, which had slumped to 6.7% during 2008-09, is now estimated to register 7.4% during 2009-10. The capital market and stock indices too reported a smart recovery. The recovery has been the result of proactive policy intervention by the Government in terms of stimulus measures, effective monetary management by the RBI and inherent resilience of the Indian economy. In the aftermath of global financial meltdown the Indian real estate sector was in the grip of a severe slowdown. With general economic recovery setting in, the real estate sector too witnessed resurgence in activity especially in the affordable housing segment. Encouraged by the success of JNNURM, the Government has launched a new scheme called Rajiv Awas Yojana (RAY), in June, 2009 with the vision of a slum-free India that aims at encouraging States/UTs to progress beyond JNNURM and tackle the problem of slums holistically. As in JNNURM, the goals of RAY which are driven and incentivized by the provision of central support for slum redevelopment and construction of affordable housing conditional to a set of reforms necessary for urban development to become inclusive. The Interest Subsidy Scheme for Housing the Urban Poor (ISHUP) was launched in 2008-09 and sought to provide interest subsidy to EWS and LIG and facilitate institutional finance to these categories. The Affordable Housing in Partnership scheme is an important step in the direction of building partnership between various agencies/Government/parastatals/ULBs/private developers to face the challenge of housing. Such continued initiatives by the Government on policy front helps keep the sector vibrant.

 

FIXED ASSETS:

·         Land

·         Building

·         Air-conditioned and cooler

·         Office Equipments

·         Furniture and Fixtures

·         Vehicle

·         Library Books

·         Miscellaneous Assets

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.21

UK Pound

1

Rs.74.31

Euro

1

Rs.64.40

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

8

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

65

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

 

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.