MIRA INFORM REPORT

           

 

Report Date :

30.05.2011

 

IDENTIFICATION DETAILS

 

Name :

PHOENIX YULE PRIVATE LIMITED (w.e.f. 05.01.2010)

 

 

Formerly Known As :

PHOENIX YULE LIMITED

 

 

Registered Office :

Muragacha Road, P. O. Gayeshpur, Kalyani, District Nadia – 741234, West Bengal, India 

 

 

Country :

India

 

 

Financials (as on) :

31.12.2009

 

 

Date of Incorporation :

11.08.1998

 

 

Com. Reg. No.:

21-87713

 

 

Capital Investment / Paid-up Capital :

Rs.459.349 millions

 

 

CIN No.:

[Company Identification No.]

U24134WB1998PLC087713

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALP03210E

 

 

PAN No.:

[Permanent Account No.]

AABCP5595P

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

Manufacturers, Designers and Sellers of Conveyor Belting, Fan and Vee Belts and other related products.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

Maximum Credit Limit :

USD 7129176

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed company having satisfactory track. General Financial position is satisfactory. Trade relations are reported as fair. Business is active. Payments are reported to be correct and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office / Factory :

Muragacha Road, P. O. Gayeshpur, Kalyani, District Nadia – 741234, West Bengal, India 

Tel. No.:

91-33-25898266

Fax No.:

91-33-25898681/ 25898527

E-Mail :

pylcity@phoenixyule.com

pksen@phoenixyule.com

Website :

http://www.phoenixyule.com

Area :

2500 Sq. ft.

Location :

Rented Commercial

 

 

Corporate Office :

Ideal Plaza, North Block, 4th Floor, 11/1 Sarat Bose Road, Kolkata – 700020, West Bengal, India

Tel. No.:

91-33-22806634/ 37

Fax No.:

91-33-22806638/ 22870194/ 22870195

E-Mail :

pyl@cal2.vsnl.net.in

pyl@giasc101.vsnl.net.in 

kkganguly@phoenixyule.com

pksen@phoenixyule.com

Website :

http://www.phoenixyule.com

 

 

Factory  :

Kalyani, Post Gayeshpur – 741234, District Nadia, West Bengal, India

Tel. No.:

91-33-25898266/ 25898727/ 25897925

Fax No.:

91-33-25828527

Area :

201600 sq. ft.

Location :

Leasehold Industrial

 

 

Branches :

MUMBAI OFFICE 

 

14, Anjani Compalex, Pareira Hill Road, Opposite Andheri Kurla Road, Andheri  (East), Mumbai – 400 099, Maharashtra, India

Tel No. : 91-22-28231189/ 28315729/ 32525152

Fax No.: 91-22-28304405

E-Mail : pylmunwr@vsnl.net

 

CHENNAI OFFICE

 

Mount View (2nd Floor), 646, Anna Salai, Chennai – 600 006, Tamilnadu, India

Tel No. :91-44-2846881/ 28315729/ 32525152

Fax No.: 91-44-28546884

E-Mail : abose@phonixyule.com

 

DELHI OFFICE 

 

201 Laxmi Bhawan, 72, Nehru Place, New Delhi- 110019, India

Tel No. :91-11-26233094/ 26437272 / 26222640

Fax No.: 91-11-26443865/ 2623 /8853

E-Mail :skumar@phonenixyule.com     

 

HYDERABAD OFFICE

 

5-4-487/6, M G Road, PM Modi Commercial Complex, Karbala Maidan, Secunderabad - 500003, Hyderabad, India

Tel No. :91-44-55324541

Fax No.: 91-44-55314542

 

 

DIRECTORS

 

As On 15.05.2010

 

Name :

Mr. Tapas Kumar Mukherjee

Designation :

Managing Director

Address :

P-197, Jodhpur Park, Kolkata – 700 068, West Bengal, India

Date of Birth/Age :

07.07.1949

Qualification :

M. Sc., MDP (IIM-C)

Date of Appointment :

01.02.1999

Previous Employment:

Bata India Limited, General Manager (Operations)

DIN No :

00229358

 

 

Name :

Mr. Bernd Edgar Kuesel

Designation :

Director

Address :

Schafshagenberg 31-A, Hamburg - 21077

Date of Birth/Age :

09.10.1950

Date of Appointment :

01.02.1999

DIN No :

01687468

 

 

Name :

Mr. Hans J. Duensing

Designation :

Director

Address :

Raffelbergweg, D-30853, Langenhagen – 30853

Date of Birth/Age :

20.05.1958

Date of Appointment :

11.07.2006

DIN No :

00764477

 

 

Name :

Mr. Claus Peter Spille

Designation :

Director

Address :

Wedemark, Mellendorf 030900

Date of Birth/Age :

02.02.1968

Date of Appointment :

11.12.2007

DIN No :

02248277

Name :

Mr. Andreas Huck

Designation :

Director

Address :

Meersmannufer -19 Hannover, Hamburg Germany

Date of Birth/Age :

18.07.1969

Date of Appointment :

08.11.2008

DIN No :

02502613

 

 

Name :

Mr. Ved Prakash

Designation :

Director appointed in Casual Vacancy

Address :

6105 B -09, Vasant Kunj, New Delhi – 110070, India

Date of Birth/Age :

06.08.1959

Date of Appointment :

11.06.2009

PAN No :

AADPV7303C

 

 

KEY EXECUTIVES

 

Name :

Mr. Partha Kamal Sen

Designation :

Company Secretary

Address :

Flat 8C 1 Brook Tower, Hilland Park, Kolkata – 700094, West Bengal, India

Date of Birth/Age :

26.07.1958

Date of Appointment :

19.06.2008

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 15.05.2010)

 

Names of Shareholders

 

No. of Shares

 

 

 

Phoenix B.  V.,Netherlands

 

45934899

Contitech Transportband Systeme GmbH, Germany

 

1

 

 

 

Total

 

45934900

 

(AS ON 30.06.2010)

 

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers, Designers and Sellers of Conveyor Belting, Fan and Vee Belts and other related products.

 

 

Products :

Products Description

Item Code No.

(ITC Code)

Textile Conveyor Belt

40101290

Steel Cord Conveyor Belt

40101190

 

 

 

PRODUCTION STATUS

 

Particulars

Unit

31.12.2009

31.12.2008

 

 

Licensed Capacity

Installed Capacity

Actual Production

Licensed Capacity

Installed Capacity

Actual Production

Steel Cord Conveyor Belt

 

Tonnes

 

11000

 

11000

 

7939

 

11000

 

11000

 

9630

Textile Conveyor Belt

 

Tonnes

 

6000

 

6000

 

6805*

 

6000

 

6000

 

6377*

Splicing Materials

 

Tonnes

 

500

 

500

 

17

 

500

 

500

 

12

 

Notes :

 

Installed capacities are as certified by management and have not been verified by the auditors, being a technical matter.

 

 * Includes intermediaries converted into finished goods.

 

 

GENERAL INFORMATION

 

Customers :

      MINING AND MINERALS

  • National Mineral Development Corporation
  • Neyveli Lignite Corporation Limited
  • The Singareni Collieries Company
  • Coal India Limited and its Subsidiaries
  • Kundermukh Iron Ore Company
  • Gujarat Mineral Development Corporation
  • Aryan Coal Beneficiation
  • Binani Zinc

 

IRON AND STEEL

  • Steel Authority of India Limited
  • Tata Steel
  • Visakhapatnam Steel
  • JSW Steel
  • Bhushan Steel
  • Essar Steel
  • Nilanchal Ispat Nigam

 

CEMENT

  • Grasim Industries
  • Ultratech Cement
  • Associated Cement
  • Chettinad Cement Corporation
  • Ambuja Cement
  • My Home Cement
  • Vikram Cement
  • Lafarge India
  • Gujarat Narmada Cement
  • Narmada Cement
  • Rajshree Cement
  • . Penna Cement Industries
  • Vasabdatta Cement
  • Tamil Nadu Cements
  • India Cements

 

PORT

  • Visakhapatnam Port Trust
  • Paradeep Port Trust
  • Adani Port
  • Calcutta Port Trust
  • Mormugao Port Trust

 

POWER

  • National Thermal Power Corporation
  • Bhushan Power & Steel
  • Jindal Steel & Power
  • Tamil Nadu Electricity Board
  • Uttar Pradesh Rashtriya Vidyut Utpadan Nigam
  • Maharashtra State Power Generation
  • H P G C L
  • West Bengal Power Dev. Corporation
  • Gujarat Industries Power Corporation
  • C E S C
  • Gujarat State Electricity Company
  • Dishergarh Power Supply Company
  • Orissa Power Generating Corporation
  • Pujab State Electricity Board

 

OEM AND PROJECT

  • Thyssen Krupp Industries Private Limited
  • Larsen and Toubro Limited
  • FL Smidth & Minerals
  • S.K.Samanta & Company
  • Macmet India
  • Masyc Projects
  • McNally Bharat Engineering Company
  • Elecon Engg.Co
  • Bharat Heavy Electricals
  • TRF Limited

 

MISCELLANEOUS

  • Sterlite Industries
  • Vedanta Alumina
  • National Aluminium Company
  • Indian Farmers & Fertilizer Corporation
  • Indian Metals & Ferro Alloys Limited
  • National Fertilizers
  • Rashtriya Chemicals & Fertilisers
  • Ashish Enterprise
  • Jagruti Rubber
  • Tamilnadu Newsprint & Papers
  • Tata Chemicals
  • Gujarat Heavy Chemicals
  • Coromandal Fertilizer

 

 

Bankers :

·         Deutsche Bank

Brooke House, 9 Shakespeare Sarani, Kolkata – 700 071, West Bengal, India

 

·         ICICI Bank Limited

Rasoi Court, 20, R N Mukherjee Road, Kolkata - 700001, West Bengal, India

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

BSR and Associates

Chartered Accountants 

Address :

Infinity Benchmark, Plot No. G -1, 10th Floor, Block, EP and GP, Sector – V, Kolkata – 700091, West Bengal, India

Tel. No.:

91-33-44034000

Fax No.:

91-33-44034199

 

 

Fellow Subsidiary Company :

·         Phoenix Conveyor Belt Systems GmbH

·         Contitech Transportband Systeme GmbH

·         Conititech Rubber Indutrial KFT

·         IMAS SA

·         Continental Simi Tyre (Malaysia)

 

 

Holding Company :

·         Phoenix B. V., Netheirland

 

 

Ultimate Holding Companies :

·         Continental AG

·         Phoenix Aktiengesellschaft, Germany

 

 

CAPITAL STRUCTURE

 

As on 31.03.2009

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

90000000

Equity Shares

Rs.10/- each

Rs.900.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

45934900

Equity Shares

Rs.10/- each

Rs.459.349 millions

 

 

 

 

 

NOTE:

 

Includes 45,934,899 (Previous Year 33,991,826) equity shares held by Phoenix B. V., Netherland, the holding company and 1 share held by Contitech Transportbandysysteme GmbH, Germany. The ultimate Holding company of both bodies corporate is Continental AG.


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.12.2009

31.12.2008

31.12.2007

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

459.349

459.349

459.349

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

1322.945

896.939

577.544

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1782.294

1356.288

1036.893

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

0.000

0.000

0.000

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

1782.294

1356.288

1036.893

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

541.997

354.758

393.603

Capital work-in-progress

5.996

39.194

1.495

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERRED TAX ASSETS

25.771

52.171

39.315

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

196.470
210.086

149.867

 

Sundry Debtors

574.700
603.528

436.741

 

Cash & Bank Balances

776.201
429.506

515.618

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

223.146
129.112

92.374

Total Current Assets

1770.517
1372.232

1194.600

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

126.305
67.066

89.015

 

Sundry Creditors

338.400
324.392

324.421

 

Provisions

97.282
70.609

178.684

Total Current Liabilities

561.987
462.067

592.120

Net Current Assets

1208.530
910.165

602.480

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1782.294

1356.288

1036.893

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.12.2009

31.12.2008

31.12.2007

 

SALES

 

 

 

 

 

Sales

2770.836

2874.635

2798.839

 

 

Other Income

26.035

343.306

32.035

 

 

TOTAL                                     (A)

2796.871

2934.211

2830.874

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials

1441.287

1833.513

1665.641

 

 

Manufacturing Expenses

493.748

433.242

525.688

 

 

Increase/(Decrease) in Finished Goods

34.367

(35.257)

23.896

 

 

Personal Cost

136.463

149.219

125.004

 

 

TOTAL                                     (B)

2105.865

2380.717

2340.229

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

691.006

553.494

490.645

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

0.617

1.302

0.244

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

690.389

552.192

490.401

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

59.316

66.591

61.103

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

631.073

485.601

429.298

 

 

 

 

 

Less

TAX                                                                  (H)

205.067

166.206

147.873

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

426.006

319.395

281.425

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

875.832

556.437

408.057

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

1301.838

875.832

689.482

 

 

 

 

 

 

TOTAL EARNINGS IN FOREIGN CURRENCY

114.616

319.713

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

480.643

622.927

NA

 

Stores & Spares

18.011

5.180

NA

 

Capital Goods

178.531

3.170

NA

 

Others

0.000

0.000

NA

 

TOTAL IMPORTS

677.185

631.277

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

9.27

6.95

6.13

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2009

31.12.2008

31.12.2007

PAT / Total Income

(%)

15.23
10.89

9.94

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

22.77
16.89

15.34

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

26.99
27.29

26.38

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.35
0.36

0.41

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.32
0.34

0.57

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

3.15
2.97

2.02

 

 

LOCAL AGENCY FURTHER INFORMATION

 

BACKGROUND

 

The Company was registered as a private limited company on 18 August 1998. a Joint Venture Agreement was executed between Andrew Yuel and Company Limited (AYCL) and Phoenix Aktiengesellschft, Germany, (‘Phoenix AG’), whose ultimate parent company is Continental AG, Germany. Pursuant to the agreement, all fixed assets and inventories of the Belting Division of AYCL were transferred to the Company with effect from 1 February 1999. These fixed assets were taken over at agreed values and depreciation has been charged on the basis of rates of determined as per useful lives estimated by management, that are in line with useful lives derived from rates of depreciation prescribed by Schedule XIV to the Companies Act, 1956, as explained in Note 4 below. In consideration for such transfer of fixed assets and inventories, equity shares, equipment to the value of the assets transferred, were issued by the company, Thus :

 

(a)     33,991,826 equity shares of Rs. 10/- each, fully paid up, were issued to Phoenix B. V., Netherlands, a group company of Phoenix AG, in consideration for payment by them of an equivalent value to AYCL; and

(b)     11,943,074 equity shares of Rs. 10/- each, fully paid up, were issued to AYCL, by the company.

 

Pursuant to such issue of shares, the company has been converted to private limited company under Section 43A (1) of the Companies Act, 1956.

 

Subsequent to the year-end the company has been converted to private limited company with effect from 5 January 2010. The name of the Company has been changed to Phoenix Yule Private Limited as per the revised Certificate of Incorporation issued by Registrar of Companies on 5 January 2010.

 

 

 

COMPLETION OF DISINVESTMENT PROCESS

 

Phoenix B. V., the Netherlands, has purchased the remnant shares of 26%, aggregating 11,943,074 nos. of shares, from Andrew Yule and Company Limited, the partner of the Joint Venture, on 10-12-2009 in the process of the disinvestment by the Department of Heavy Industries and Public Enterprises, Ministry of Heavy Industry, Government of India.

 

After such purchase, the company has become a wholly owned subsidiary company in the ContiTech Coveyor Belt Group, Germany. The other shareholder of the company is TBS GmbH, Germany, holding only one share.

 

Further, the status of the Company has been changed to a Private Limited Company after the completion of share purchase transactions. The new status will provide an operational boost in all spheres of its activities. The Fresh certificate of Incorporation, dated 5th January, 2010, consequence to the changed of status, has been obtained from the Registrar of Companies, West Bengal in this regard.

    

OPERATION :

 

During the year ended on 31st December 2009, the Company achieved a turnover of Rs. 2796.876 millions as compared to Rs. 2934.211 millions in the previous year, adown growth of 5% over the previous year. However, the company recorded a profit before tax of Rs. 631.073 millions as against Rs. 485.801 millions in 2008 thus clocking a growth of 30% over the previous year.

 

EXPORT PERFORMANCE

 

The Company’s export during the year under review was Rs. 114.616 millions on FOB basis, including Rs. Nil in Rupee trade arrangements as against exports of Rs. 319.713 millions in the previous year which included Rs. 63.073 millions in Rupee trade arrangements. Due to the global economic crisis, there was a sharp drop in export performance, as such crisis severely affected our export market. Further lack of sufficient order from their parent company in Germany, the internal export sale had drastifically come down. Both these factors affected the export business.

 

The Foreign Exchange earnings and outgo was Rs. 114.616 millions (last year Rs. 256.640 millions) and Rs. 713.082 millions (last year Rs. 668.359 millions) respectively during the year under review. It may be noted that the Foreign Exchange Outgo includes Rs. 178.531 millions (last year Rs. 3.170 millions) for import of capital goods.

 

FIXED ASSETS :

 

  • Leasehold Land
  • Buildings
  • Plant and Machinery
  • Furniture and Fittings
  • Motor Vehicles
  • Computer Software 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.21

UK Pound

1

Rs.74.30

Euro

1

Rs.64.40

 

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.