MIRA INFORM REPORT

 

 

Report Date :

30.05.2011

 

IDENTIFICATION DETAILS

 

Name :

SANCHETI AND SONS JEWELLERS

 

 

Registered Office :

65/67, 2nd Floor, Shop No.-07, Sheikh Memon Street, Zaveri Bazar, Mumbai-400002, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011 (Provisional)

 

 

Year of Establishment :

1988

 

 

Capital Investment/ Paid-up Capital:

Rs. 13.462 Millions

 

 

PAN No.:

[Permanent Account No.]

AAFPS0110E

 

 

Legal Form :

Sole Proprietory Concern

 

 

Line of Business :

Manufacturer and Dealer of Gold Ornaments.

 

 

No. of Employees:

6 (Office 4, Branch 2) (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

Comments :

Subject seems to be an established concern having moderate track. Trade relations are reported as fair. The valuation report provided is of a lesser value than the transaction amount. No complaints have been heard from indirect or market sources.

 

It would be advisable to take adequate securities while dealing with the subject.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Mr. Raj Singh

Designation :

Finance Division

Contact No.:

91-9833759393

Date :

24.05.2011

 

 

LOCATIONS

 

Registered Office :

65/67, 2nd Floor, Shop No.-07, Sheikh Memon Street, Zaveri Bazar, Mumbai-400002, Maharashtra, India

Tel. No.:

91-22-22438430/ 66078430/ 65148430

Mobile No.:

91-9867260841 (Mr. Kiran Surana)

E-Mail :

ashok_sancheti@yahoo.co.in

Area :

Owned

 

 

Branches :

Located at:

 

Varanasi

 

 

SOLE PROPRIETOR

 

Name :

Mr. Ashok Sancheti

Designation :

Proprietor

Date of Birth/Age :

42 Years

Qualification :

Graduate

 

 

KEY EXECUTIVES

 

Name :

Mr. Raj Singh

Designation :

Finance Division

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Dealer of Gold Ornaments.

 

 

Terms :

 

Selling :

Credit ( 60-90 Days)

 

 

Purchasing :

Cash and Credit (60 Days)

 

 

GENERAL INFORMATION

 

Suppliers :

·         KBJ Gold Ornaments Limited

·         Prakash Saboo and Associates

·         V R Ornaments

·         Gold Prince

·         Sun Craft

·         Star Bangle

·         Kishor Rupwani

 

 

Customers :

Wholesalers

 

·         Dayalu Jewellers

·         Shri Radha Krishna Jewellers

·         Hari Om Jewellers

·         Titan Industries Limited

·         VDC

·         Dhan Laxmi Gold

·         Kanak Jewellers

·         KBJ Jewels Private Limited

·         Rigal Gold Private Limited

·         Tejas Gold

 

 

No. of Employees :

6 (Office 4, Branch 2) (Approximately)

 

 

Bankers :

  • The Saraswat Co-Operative Bank Limited, Thakurdwar
  • Bank of India, Bullion Exchange Branch.
  • HDFC Bank

 

 

Facilities :

Secured Loans

31.03.2010

Rs. in Millions

31.03.2009

Rs. in Millions

HDFC Bank

0.000

0.000

Union Bank of India

0.000

5.818

The Saraswat Bank Co-operative Bank Limited

32.438

0.000

Total

32.438

5.818

 

(Secured against hypothecation of stock and mortgage of residential of proprietor and F.D. with Union Bank personal guarantee of proprietor)

 

Unsecured Loan

31.03.2010

Rs. in Millions

31.03.2009

Rs. in Millions

G.R. Pharmacetical

0.554

0.500

Satakar Gold (L)

0.332

0.300

Shashikala M Jain

0.190

0.176

Ashok L Sancheti H.U.F.

1.351

0.075

Dr. K.N. Punmiya HUF

0.300

0.150

Mohanlal J Jain

0.300

0.300

Pradeep B Munot

0.200

0.200

Tina B Munot

0.100

0.100

Bupendra S Patel

0.000

0.321

Dr. K N Punmiya

0.800

0.400

Hema Mahendra Jain

0.000

0.008

Himmatlal D Rathod

0.000

0.004

Jalak Jatin D Sanghvi

0.000

0.100

Ketan Agarchandji Surana (Jain)

0.136

1.500

Leela K Punmiya

0.550

0.250

L.P. Sancheti

0.000

0.150

Madanlal D Rathod

0.000

0.004

Mehta Brother

0.023

0.250

Neelam S Mehta

0.073

0.068

R Rajendra Kumar

0.000

0.772

Sajan C Mehta

0.126

0.116

Sunit Corporation

0.500

0.500

Vikas H Rathod

0.000

0.004

Rohan A Sancheti

0.933

0.000

Rajubhai Purohit

0.000

0.000

Total

6.468

6.248

 

Credit Limits: - Rs. 4000.000 Millions (From Saraswat Co-Operative Bank Limited)

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

 Arun D Bhandari

Chartered Accountant

Address :

Office No. 408, 4th Floor, Cotton Exchange building, 175, Kalbadevi Road, Mumbai-400002, Maharashtra, India

Tel. No.:

91-22-22404781/ 25031772

E-Mail :

arun3_bhandari@rediffmail.com

 

 

CAPITAL STRUCTURE

 

CAPITAL ACCOUNT

As on 31.03.2011 (Provisional)

 

Particulars

Amount

(Rs. in Millions)

Advance Tax (10-11)

[0.050]

Ashok L Sancheti

14.354

Aviva Life Insurance

[0.017]

Drawings

[0.080]

HDFC Insurance

[0.100]

Life Insurance Premium

[0.124]

S.A. Tax

[0.440]

Tax on Regular Assessment

[0.033]

Tax on Interest Received

[0.010]

TDS Received

[0.038]

Total Capital Account

13.462

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

Note : Sole Proprietory and Partnership concerns are exempted from filing their financials with the Government Authorities or Registry Records.

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

(Provisional)

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

13.462

12.856

7.026

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

3.159

0.000

0.000

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

16.621

12.856

7.026

LOAN FUNDS

 

 

 

1] Secured Loans

46.009

32.438

5.818

2] Unsecured Loans

7.174

6.468

6.248

TOTAL BORROWING

53.183

38.906

12.066

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

69.804

51.762

19.092

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

0.091

0.107

0.096

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.025

0.025

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

48.448

29.741

9.335

 

Sundry Debtors

46.745

37.991

4.698

 

Cash & Bank Balances

0.494

1.101

1.095

 

Other Current Assets

2.934

0.000

0.000

 

Loans & Advances

1.524

5.349

5.586

Total Current Assets

100.145

74.182

20.714

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

30.514

22.408

1.570

 

Other Current Liabilities

[0.117]

0.000

0.000

 

Provisions

0.060

0.144

0.148

Total Current Liabilities

30.457

22.552

1.718

Net Current Assets

69.688

51.630

18.996

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

69.804

51.762

19.092

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

(Provisional)

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

738.806

497.224

48.425

 

 

Job Charges received

0.000

0.497

6.098

 

 

Other Income

2.500

0.363

0.701

 

 

TOTAL                                    

741.306

498.084

55.224

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

724.269

509.922

50.792

 

 

Administrative and Selling Expenses

0.000

1.566

1.983

 

 

Increase in Stock

0.000

[20.406]

[5.104]

 

 

Job Charges Paid

0.000

1.631

4.870

 

 

Bank Charges

0.127

0.000

0.000

 

 

Bank Interest DOD

5.537

0.000

0.000

 

 

Conveyance

0.068

0.000

0.000

 

 

Salary

0.234

0.000

0.000

 

 

Traveling Expenses

0.202

0.000

0.000

 

 

Weightment Charges

0.002

0.000

0.000

 

 

Other Expenses

7.691

0.000

0.000

 

 

TOTAL                                    

738.130

492.713

52.541

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

3.176

5.371

2.683

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

0.000

2.918

1.489

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION                                                 

3.176

2.453

1.194

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     

0.017

0.000

0.000

 

 

 

 

 

 

NET PROFIT

3.159

2.453

1.194

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

(Provisional)

31.03.2010

31.03.2009

PAT / Total Income

(%)

0.43

0.49

2.16

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.43

0.49

2.47

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.15

3.30

5.74

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.19

0.19

0.17

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

5.03

4.78

1.96

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.29

3.29

12.06

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

MR. ASHOK L. SANCHETI

(Proprietor)

 

CAPITAL ACCOUNT

As on 31.03.2010

(Rs. in Millions)

Particulars

 

Amount

Particulars

Amount

To Advance Tax

0.050

By Balance b/d

5.256

To Aviva Life Insurance

0.025

By Net Profit Transfer from Profit and Loss Account

2.453

To Bank Charges

0.001

By M.T.N. L Refund

0.001

To Drawings

0.060

By Bank Interest received

0.000

To Interest on Loan

0.285

By Telephone Refund

0.004

To L.I.C.

0.103

By Interest received

0.027

To L.I.C. Interest

0.101

By HDFC Insurance refund

0.049

To Mahanagar Charges

0.001

By Dividend

0.000

To Maintenance Charges

0.064

 

 

To Mediclaim

0.013

 

 

To Prakash Shaboo and Company

0.001

 

 

To S.A. Tax

0.075

 

 

To Tata Interest

0.004

 

 

To TDS on F.D.

0.013

 

 

To TDS on Interest

0.003

 

 

To TDS on Interest

0.010

 

 

To TDS on Labour

0.007

 

 

To TDS received for Titan

0.018

 

 

To Telephone Charges

0.000

 

 

 

 

 

 

To Balance C/d

6.957

 

 

 

 

 

 

Total

7.790

 

7.790

 

 

 BALANCE SHEET

 

(Rs. in Millions)

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

1] Share Capital

6.957

5.256

2] Share Application Money

0.000

0.000

3] Reserves & Surplus

0.000

0.000

4] (Accumulated Losses)

0.000

0.000

NETWORTH

6.957

5.256

LOAN FUNDS

 

 

1] Secured Loans

0.605

0.504

2] Unsecured Loans

0.000

0.000

TOTAL BORROWING

0.605

0.504

DEFERRED TAX LIABILITIES

0.000

0.000

 

 

 

TOTAL

7.562

5.760

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

FIXED ASSETS [Net Block]

1.448

1.448

Capital work-in-progress

0.000

0.000

 

 

 

INVESTMENT

13.403

7.385

DEFERREX TAX ASSETS

0.000

0.000

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

Inventories

0.000

0.000

 

Sundry Debtors

0.000

0.000

 

Cash & Bank Balances

0.002

0.004

 

Other Current Assets

0.000

0.000

 

Loans & Advances

0.000

0.000

Total Current Assets

0.002

0.004

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

Sundry Creditors

7.291

3.077

 

Other Current Liabilities

 

 

 

Provisions

 

 

Total Current Liabilities

7.291

3.077

Net Current Assets

[7.289]

[3.073]

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

 

 

 

TOTAL

7.562

5.760

 

 

 

MR. ASHOK L. SANCHETI

(Proprietor)

 

STATEMENT OF TOTAL INCOME

ASSESSMENT YEAR 2010-11

 

(Rs. in Millions)

Particulars

Amount

Amount

Amount

 

1. INCOME FROM BUSINESS

 

 

 

Net Profit as per Profit and Loss Account

(Sancheti and Sons Jewellers)

2.453

 

 

Less: Interest Paid

0.359

 

2.094

 

 

 

 

2. INCOME FROM OTHER SOURCES

 

 

 

Bank Interest (Savings)

0.000

 

 

Interest Received

0.027

 

 

Dividend Received

0.000

 

 

 

0.027

 

 

Less: Exempt U/s 10 (34)

0.000

 

 

Less: Interest Paid

0.027

 

0.000

 

 

 

 

GROSS TOTAL INCOME

 

 

2.094

 

 

 

 

Less: Deductions under Chapter VI-A

 

 

 

U/s : L.I.C. resticted to

 

0.100

 

U/s 80 D: Mediclaim

 

0.013

0.113

TOTAL INCOME

 

 

1.981

R/OFF

 

 

1.981

 

 

 

 

Tax Payable

 

 

0.498

 

 

 

 

Add: Education Cess @ 3%

 

 

0.015

 

 

 

 

BALANCE PAYABLE

 

 

0.513

 

 

 

 

Less: Advance Tax

 

 

0.050

 

 

 

 

BALANCE PAYABLE

 

 

0.463

Less: T.D.S.

 

 

 

F.D.

 

0.013

 

Interest

 

0.012

 

TDS received

 

0.018

 

Labour

 

0.007

0.050

 

 

 

 

BALANCE PAYABLE

 

 

0.413

 

 

 

 

Less: Self Assessment Tax Paid on

 

 

0.440

 

 

 

 

Refund Due

 

 

[0.027]

 

 

------------------------------------------------------------------------------------------------------------------------------

 

MR. ASHOK L. SANCHETI

(Proprietor)

 

 

NET WORTH STATEMENT

 

This is to certify that Mr. Ashok L Sancheti (Proprietor: Sancheti and Sons Jewellers) (PAN AAFPS0110E) having address at 2nd Floor, 65/67, Shaikh Memon Street, Zaveri Bazar, Mumbai-400002 is the client fro more than 2 years and the networth of Ashok L Sancheti in the proprietor concern Sancheti and Sons Jewellers as per the balance sheet signed by us as on 31st March 2010 is Rs. 12.900 Millions

 

 

------------------------------------------------------------------------------------------------------------------------------

 

 

 

PROFIT AND LOSS ACCOUNT

 

(Rs. in Millions)

Particulars

31.03.2011

(Provisional)

31.03.2012

(Estimated)

31.03.2013

(Projected)

Gross Sales (Net of returns)

 

 

 

- Domestic

738.804

1000.000

1350.000

- Export

--

--

--

 

 

 

 

Sub Total (Gross Sales)

738.804

1000.000

1350.000

 

 

 

 

% wise rise/ fall in sales as compared to previous year

48.59

35.35

35.00

 

 

 

 

Other Operating Income

 

 

 

Export Incentives

--

--

--

Commission/ Brokerage received

--

--

--

Others

2.500

3.410

4.000

 

 

 

 

Total Operating Income

741.304

1003.410

1354.000

 

 

 

 

COST OF SALES

 

 

 

 

 

 

 

Purchases

742.976

990.000

1336.500

 

 

 

 

Other Trading expenses (Carriage inward, commission and brokerage on purchase)

4.817

4.500

6.075

 

 

 

 

Sub Total

747.793

994.500

1342.575

 

 

 

 

Add: Opening Stock

29.741

48.448

83.333

 

 

 

 

Less: Closing Stock

48.448

83.333

128.800

 

 

 

 

Total Cost of Sales

729.086

959.615

1297.108

 

 

 

 

Selling, General and Administrative Expenses

8.190

13.585

18.225

 

 

 

 

Operating Profit before Interest and Depreciation

4.028

30.210

38.667

 

 

 

 

Interest

0.787

12.000

12.000

 

 

 

 

Depreciation

0.016

0.107

0.107

 

 

 

 

Operating Profit after Interest and Depreciation

3.226

18.103

26.660

 

 

 

 

Non Operating Items

--

--

--

 

 

 

 

Add Non Operating Income

--

--

--

 

 

 

 

Profit on Sale of Assets/ Investments

--

--

--

 

 

 

 

Interest from Investment

--

--

--

 

 

 

 

Forex Gains

--

--

--

 

 

 

 

Non- Operating Income from subsidiaries

--

--

--

 

 

 

 

Tax Refund

--

--

--

 

 

 

 

Other non operating Income

--

--

--

 

 

 

 

Total Non-Operating Income

--

--

--

 

 

 

 

Deduct Non Operating Expenses

--

--

--

 

 

 

 

Loss on sales of Assets

--

--

--

 

 

 

 

Preliminary Expenses written off

--

--

--

 

 

 

 

Other non-operating expenses

--

--

--

 

 

 

 

Total Non-Operating Expenses

0.000

0.000

0.000

 

 

 

 

Net of Non-Operating Income/ Expenses

0.000

0.000

0.000

 

 

 

 

Profit Before Tax

3.225

18.103

26.560

 

 

 

 

Provision for Taxation:

 

 

 

 

 

 

 

Current

0.967

5.974

7.968

 

 

 

 

Deferred

--

--

--

 

 

 

 

Sub Total: Provision for  Taxation

0.967

5.974

7.968

 

 

 

 

Net Profit After Tax

2.258

12.129

18.592

 

 

 

 

Extraordinary Items Adjustments:

--

--

--

 

 

 

 

Extraordinary Income Adjustments (+)

--

--

--

 

 

 

 

Extraordinary Expenses Adjustments (-)

--

--

--

 

 

 

 

Sub Total Extraordinary Items

0.000

0.000

0.000

 

 

 

 

Adjusted PAT (excluding Extraordinary Items)

2.258

12.129

18.592

 

 

 

 

Dividend Paid

 

 

 

 

 

 

 

On Equity Capital

--

--

--

 

 

 

 

On Preference Share Capital

--

--

--

 

 

 

 

Dividend Tax

--

--

--

 

 

 

 

Partners’ Withdrawal

--

--

--

 

 

 

 

Dividend (%)

--

--

--

 

 

 

 

Retained profit

2.258

12.129

18.592

 

 

 

 

Cash Accruals

2.274

12.236

18.699

 

 

 

BALANCE SHEET

 

(Rs. in Millions)

Particulars

31.03.2011

(Provisional)

31.03.2012

(Estimated)

31.03.2013

(Projected)

CURRENT LIABILITIES

 

 

 

Short term borrowings from Banks

(Including bills purchased, discounted and excess borrowings placed on repayment basis)

Note:

Bills negotiated under LC should be excluded

i)                     From Applicable Bank

ii)                   From Other banks

 

 

 

 

 

 

 

Bank borrowings- From the Bank

--

100.000

100.000

 

 

 

 

Bank Borrowings- From Other Banks

--

--

--

 

 

 

 

Sub Total

45.919

100.000

100.000

 

 

 

 

Short term borrowings from others

--

--

--

 

 

 

 

Creditors for Purchases

30.514

24.411

64.000

 

 

 

 

Advances/ Payments from customers / deposits from dealers

 

 

 

 

 

 

 

Provision

 

 

 

- Tax

0.967

5.974

7.968

- Others

--

--

--

 

 

 

 

Dividend Payable

--

--

--

 

 

 

 

Statutory liabilities due within one year

--

--

--

 

 

 

 

Installments of Term Loans/ Deferred payment credits/ Debentures/ deposits redeemable preference shares (due within one year)

--

--

--

 

 

 

 

Deposits

--

--

--

 

 

 

 

Other Current Liabilities

0.060

0.200

0.225

 

 

 

 

Total Current Liabilities

77.460

130.585

172.193

 

 

 

 

TERM LIABILITIES

 

 

 

 

 

 

 

Debentures

--

--

--

 

 

 

 

Preference Shares

--

--

--

 

 

 

 

Dealer’s Deposit

--

--

--

 

 

 

 

Deferred Tax Liability

--

--

--

 

 

 

 

Term Loans

--

--

--

 

 

 

 

Term Deposits

--

--

--

 

 

 

 

Unsecured Loans (Quasi Equity)

4.293

4.293

5.293

 

 

 

 

Other term Liabilities

--

--

--

 

 

 

 

Total Term Liabilities

4.293

4.293

5.293

 

 

 

 

TOTAL OUTSIDE LIABILITIES

81.763

134.878

177.486

 

 

 

 

NET WORTH

 

 

 

 

 

 

 

Equity Shares Capital

--

--

--

 

 

 

 

Share Capital (Paid-up)

--

--

--

 

 

 

 

Share Application (Installed fro Allotment)

--

--

--

 

 

 

 

Sub Total (Share Capital)

0.000

0.000

0.000

 

 

 

 

General Reserve

--

--

--

 

 

 

 

Revaluation Reserve

--

--

--

 

 

 

 

Other Reserve and Surplus:

--

--

--

 

 

 

 

Partners Capital/ Proprietor’s Capital

12.856

18.490

30.619

 

 

 

 

Share Premium

--

--

--

 

 

 

 

Capital Subsidy

--

--

--

 

 

 

 

Others

3.377

--

1.000

 

 

 

 

Balance in P and L Account (+/ -)

2.258

12.129

18.592

 

 

 

 

Net Worth

18.491

30.619

50.211

 

 

 

 

Total Liabilities

100.244

185.497

227.697

 

 

 

 

ASSETS

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

Cash and Bank Balances

0.358

2.368

3.195

 

 

 

 

Investments

 

 

 

 

 

 

 

Government and Other Trustee Securities

--

--

--

 

 

 

 

Fixed Deposits with Banks

2.930

3.500

3.500

 

 

 

 

Others

--

--

--

 

 

 

 

Receivables

--

--

--

 

 

 

 

Receivables Other than Deferred and Exports (Domestic)

46.745

73.771

89.500

 

 

 

 

Export Receivables

--

--

--

 

 

 

 

Note:

 

 

 

 

 

 

 

1. All receivables upto 180 days only to be included

--

--

--

2. Sale bills negotiated under LC to  be excluded

--

--

--

 

 

 

 

Deferred receivables (due within one year)

--

--

--

 

 

 

 

Stocks- in- trade

48.448

83.333

128.800

 

 

 

 

Advances to suppliers

--

--

--

 

 

 

 

Advance payment of tax

--

--

--

 

 

 

 

Other Current Assets

1.643

1.716

2.000

 

 

 

 

Total Current Assets

100.124

164.688

226.995

 

 

 

 

Fixed Assets

 

 

 

 

 

 

 

Gross Block

0.268

1.067

1.067

Less: Accumulated Depreciation

0.176

0.283

0.390

NET BLOCK

0.092

0.784

0.877

 

 

 

 

Capital Work in Progress

--

--

--

 

 

 

 

Non-Current Assets

 

 

 

 

 

 

 

Investments/ Book-Debts/ Advances/ Deposits

(which are not current assets)

--

--

--

 

 

 

 

Investment in Group Concern

--

--

--

 

 

 

 

Loans to group concerns/ Advances to subsidiaries

--

--

--

 

 

 

 

Investment in others

0.025

0.025

0.025

 

 

 

 

Advances to suppliers of capital goods and contractors

--

--

--

 

 

 

 

Deferred receivables (Maturity exceeding one year)

--

--

--

 

 

 

 

Debtors > 6 Months

--

--

--

 

 

 

 

Security Deposits

--

--

--

 

 

 

 

Others (Loans and Advances non current in nature, ICD’s etc.)

--

--

--

 

 

 

 

Deferred Tax Assets

--

--

--

 

 

 

 

Obsolete Stocks

--

--

--

 

 

 

 

Other Non-Current Assets

(Including dues from directors)

--

--

--

 

 

 

 

TOTAL NON CURRENT ASSETS

0.025

0.025

0.025

 

 

 

 

Intangible Assets:

 

 

 

 

 

 

 

Goodwill, Patents and Trademarks

--

--

--

 

 

 

 

Accumulated Losses, Preliminary Expenses, Miscellaneous Expenditure not written off, Other deferred revenue expenses

--

--

--

 

 

 

 

Total Assets

100.241

165.497

227.697

 

 

 

 

Tangible Networth

18.491

30.619

60.211

 

 

-------------------------------------------------------------------------------------------------------------------------

 

 

VALUATION REPORT

 

Name of the Owner

Mr. Ashok Sancheti

Mrs. Saroj Ashok Sancheti

 

 

Year of Construction

1986

 

 

Year of Purchase

2000

 

 

Estimated Residual Life

36 years

 

 

Location

This premises is located in well developed commercial/ Residential area with all necessary civic amenities. The site is Ľ km from Dadar Railway Station.

 

Transport and Communication facilities are well developed which are including BEST Services and Other Public Transports.

 

 

Type of Construction

This is Stilt + 13 Storied RCC structure with slabs and Beams. There are 4 flats on each floor. This premises is located on 11th Floor. It is comprising  of One Bed Room, Hall and Kitchen.

 

 

No. of Wings

3 Nos. of Wing

 

 

Walls

All the external walls are made up of 9” thick brick Masanory with cement plaster and internal walls are made up of 4 1/2”  thick brick masanory with cement plaster.

 

 

Ceiling Height

Ceiling Height is 9 feet

 

 

Wiring

Concealed Wiring is provided

 

 

Flooring

Flooring is made up of Marble

 

 

Doors and Windows

Teakwood Framed Doors and Powder Coated Sliding Windows are provided

 

 

Toilet

Toilet is made of Ceramic Tiles and Concealed plumbing

 

 

Kitchen

Kitchen is made of Granite Platform and Concealed Plumbing

 

 

Lift

Lift is provided to this building

 

 

Carpet Area

Carpet area is 483 sq.ft.

 

 

Super Built up Area

Super Built up area is 665 sq.ft.

 

 

 

In view of the location and type of construction and facilities provided to this premises, the prevailing market rate is Rs. 0.024 Million /- per sq.ft.  on Super Built up area. Hence the valuation of this Residential Premises is Rs. 0.024 Million  X 665 ssq.ft. = Rs. 15.960 Millions ----------------------------------------------------- (I)

 

 

In view of the location and type of Furniture, Fixture provided to this premises, the prevailing market rate is Rs. 0.002 Million/ per sq.ft. Hene the valuation of this Residential premises is Rs. 0.002 Million  X 483 sq.ft = Rs. 0.725 Millions --------------------------------------------------------------------------------------------------- (II)

 

 

The Lumpsum for Stilt Car Parking should be considered as Rs. 0.700 Millions--------------(III)

 

 

Total valuation of this premises is I + II + III i.e. Rs. 15.960 Millions + Rs. 0.725 Million  + Rs. 0.700 Million = Rs. 17.385 Millions.

 

Realizable Value

Rs. 14.777 Millions

 

 

Forced Sale Value

Rs. 13.038 Millions

 

The valuation is based on present day market price.

 

The premium available in the market is considered for this valuation, for the location and building.

 

 

Trade References:

 

·         Saloni Jewels Private Limited

91-9820079401 (Mr. Kiran Surana)

 

·         Puniya Gold India Limited

91-9820079401 (Mr. Kiran Surana)

 

Fixed Assets:

 

·         Air Conditioner

·         Computer

·         Fire Equipment

·         Furniture and Fixture

·         Television

·         Vaccum Cleaner

·         Weight Scale

·         Xerox Machine

·         LCD TV

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.21

UK Pound

1

Rs.74.31

Euro

1

Rs.64.40

 

 

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.