1. Summary Information

 

 

Country

India

Company Name

SHARDA MOTOR INDUSTRIES LIMITED

Principal Name 1

Mr. N D Relan

Status

Good

Principal Name 2

Mr. Ajay Relan

 

 

Registration #

55-023202

Street Address

D-188, Okhla Industries Area, Phase-1, New Delhi;110020, India

Established Date

29.01.1986

SIC Code

--

Telephone#

91-11-26811957

Business Style 1

Manufacturer

Fax #

91-11-26811676

Business Style 2

Supplier

Homepage

http://www.shardamotor.com

Product Name 1

Independent Front Suspensions

# of employees

--

Product Name 2

Canopies

Paid up capital

Rs. 59,463,000/-

Product Name 3

Seat Covers

Shareholders

Directors or relatives of Directors - 80.91%

Bodies corporate 1.94%

Other top fifty shareholders - 13.27%

Others - 3.88%

Banking

Punjab National Bank

Public Limited Corp.

YES

Business Period

25 Years

IPO

YES

International Ins.

-

Public Enterprise

YES

Rating

A (60)

Related Company

Relation

Country

Company Name

CEO

Subsidiary

India

Progressive Engineering and Automation Private Limited (PEAPL)

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2010

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

1,151,263,000

Current Liabilities

941,696,000

Inventories

389,829,000

Long-term Liabilities

963,124,000

Fixed Assets

1,103,230,000

Other Liabilities

65,490,000

Deferred Assets

--

Total Liabilities

1,970,310,000

Invest& other Assets

440,735,000

Retained Earnings

1,055,284,000

 

 

Net Worth

1,114,747,000

Total Assets

3,085,057,000

Total Liab. & Equity

3,085,057,000

 Total Assets

(Previous Year)

2,977,800,000

 

 

P/L Statement as of

31.03.2010

(Unit: Indian Rs.)

Sales

4,661,967,000

Net Profit

211,561,000

Sales(Previous yr)

3,397,658,000

Net Profit(Prev.yr)

76,950,000

 

 

MIRA INFORM REPORT

 

 

Report Date :

28.05.2011

 

IDENTIFICATION DETAILS

 

Name :

SHARDA MOTOR INDUSTRIES LIMITED

 

 

Registered Office :

D-188, Okhla Industries Area, Phase-1, New Delhi – 110020, Delhi

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

29.01.1986

 

 

Com. Reg. No.:

55-023202

 

 

Capital Investment / Paid-up Capital :

Rs.59.463 Millions

 

 

CIN No.:

[Company Identification No.]

L74899DL1986PLC023202

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELS03725B

 

 

Legal Form :

Public Limited Liability Company. The company shares are listed on the Stock Exchange.

 

 

Line of Business :

Manufacturer and Supplier of Components to automotive and White Goods.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (60)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 4460000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having fine track. Financial position of the company appears to be sound. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered good for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

D-188, Okhla Industries Area, Phase-1, New Delhi;110020, India

Tel. No.:

91-11-26811957 / 58 / 26811967 / 68 / 26816195

Fax No.:

91-11-26811676

E-Mail :

smil@shardamotor.com

udayan.banerjee@shaedamotor.com

Website :

http://www.shardamotor.com

 

 

Factory :

v      Plot No.4, Sector 31, Kasna Industrial Area, Greater Noida, Uttar Pradesh, India

Tel. No: 91-120-2341258/9

Fax No: 91-120-2341257

Email: smilkorin@shardamotor.com

 

v      Plot No. 558-559, Surajpur Bypass Industrial Area, Greater Noida, Uttar Pradesh, India

 

v      Exhaust System Division: G-20, SIPCOT Industrial Park,

Irrungattukottai, Sriperumbudur – 602105, Tamilnadu, India

Tel.No: 91-411-256092/95

Email: smilchennai@shardamotor.com

 

v      Exhaust and Suspension Division: Plot No. 112, M.I.D.C. Satpur, Near Mahindra and Mahindra Plant, Nashik, Maharashtra, India

Tel. No: 91-253-2364451/2364452/2364453

Email: smilnsk@shardamotor.com

 

v      Plot No. 276, Udyog Vihar, Phase – VI, Gurgaon, Haryana, India

 

 

Working Units :

 

 

 

DIRECTORS

 

As on : 18.08.2010

 

Name :

Mr. Narinder Dev Relan

Designation :

Chairman

Address :

S-233, Panchshila Park, New Delhi-110017, Delhi, India

Date of Birth/Age :

31.05.1929

Date of Appointment :

29 .08.1986

 

 

Name :

Mr. Ajay Relan

Designation :

Managing Director

Address :

S-233, Panchshila Park, New Delhi-110017, Delhi, India

Date of Birth/Age :

03.12.1961

Date of Appointment :

29.011986

 

 

Name :

Mr. Sharda Relan

Designation :

Director

Address :

S-233, Panchshila Park, New Delhi-110017, Delhi, India

Date of Birth/Age :

11.08.1935

Date of Appointment :

29.01.1986

 

 

Name :

Mr. Rohit Relan

Designation :

Director

Address :

S-233, Panchshila Park, New Delhi-110017, Delhi, India

Date of Birth/Age :

02.07.1955

Date of Appointment :

25 .05.1991

 

 

Name :

Mr. R P Chowdhry

Designation :

Director

Address :

10, Anand Lok, New Delhi-110049, Delhi, India

Date of Birth/Age :

11.05.1925

Date of Appointment :

29.08.1986

 

 

Name :

Mr. G L Tandon

Designation :

Additional Director

Address :

B-7/111 A, (F F), Extension, Safdar Jung Enclave, New Delhi-110029

Date of Birth :

09.11.1930

Date of Appointment :

16.12.2005

 

 

Name :

Mr. O P Khaitan

Designation :

Additional Director

Address :

N-12, Panchsheel Park, New Delhi-110017, Delhi, India

Date of Birth :

21.11.1943

Date of Appointment :

16.12.2005

 

 

Name :

Mr. Kishan N Parikh

Designation :

Additional Director

Address :

Panchsheel, No. II, Inner Circle Road, Contractors' Area, Jamshedpur-831001

Date of Birth :

15.04.1967

Date of Appointment :

16.12.2005

 

 

Name :

Mr. Bhattacharya Kumar Ashok

Designation :

Director

Address :

46 Wake Green Road, Moseley, Birmingham, B139PF

Date of Birth/Age :

14.02.1946

Date of Appointment :

28.10.2009

 

 

Name :

Mr. Vishnoi Nitin

Designation :

Company Secretary

Address :

13/91, Raj Nagar, Gaziabad, Utter Pradesh, India

Date of Birth/Age :

18.01.1970

Date of Appointment :

01.07.2002

 

 

 

 

KEY EXECUTIVES

 

Name :

Mr. Nitin Vishnoi

Designation :

Company Secretary

 

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on : 18.08.2010

 

Names of Shareholders

 

No. of Shares

Sharda Relan

 

634400

Ajay Relan

 

600600

Ritu Relan

 

474000

Mala Relan

 

470200

Narinder dev Relan

 

452400

Aashim Relan

 

291200

Rohit Relan

 

158400

Rishab Relan

 

148800

Rohit Relan

 

141000

Ritu Relan

 

136400

Pranav Relan

 

126200

Ajay Relan

 

108120

Sharda Relan

 

108120

Ritu Relan

 

108120

Ayush Relan

 

104000

Mala Relan

 

101060

Ajay Relan

 

100100

Rohit Relan

 

100000

Indra Chowdhary

 

90000

Vinod Kantilal Shah

 

80000

 

As on : 18.08.2010

 

Category

Percentage

 

 

Bodies corporate

1.94

Directors or relatives of Directors

80.91

Other top fifty shareholders

13.27

Others

3.88

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Supply of Components to automotive and White Goods.

 

 

Products :

v      Exhaust Systems

v      Catalytic Converters (for four wheelers)

v      Independent Front Suspensions

v      Canopies

v      Seat Covers

v      Seat Frames (for four wheelers)

v      Assembly of Rear Automotive Suspensions

v      Powder Coated Pressed Parts

v      Plastic Flexible Hose Pipes

 

Production Status : 31.03.2010

 

Note :

 

Licensed and Installed Capacity :

 

As certified by the Management and as per the norms laid down by the Central Government, no licence is

required for the class of goods manufactured by the Company; hence information pertaining to the licensed

capacity is not given. The Company is of the view that the installed capacity of its machinery in terms of

measurable units cannot be determined as it varies, based on the design / process of its heterogeneous range

of products.

 

Actual Production

 

Particulars

Units

31.03.2010

a) Automotive Components

 

 

- Metal Parts

PCS

18,731,665

- Fabric

PCS

4,068,157

b) White Goods

PCS

3,752,651

c) Others

 

--

d) Job Work

 

--

 

 

 

Total

 

26,552,473

 

 

 

GENERAL INFORMATION

 

Customers (2009):

v      Tata Motors Limited

v      Samsung India Limited

v      Mahindra and Mahindra Limited

v      LG India Limited

v      Hyundai Motor Industries Limited

v      General Motors India

v      Bharat Seats Limited

v      Maruti Udyog Limited

v      mahindra Renault Limited

v      mahindra International

v      Fleetguard Inc.

v      John Deere

v      carrier Airconditioning and Refrigeration Limited

 

 

Bankers :

v      Canara Bank

v      Citi Bank

v      Punjab National Bank

v      Industrial Development Bank of India

The company has availed Term Loan from Industrial Development Bank of India (IDBI))

 

 

Facilities :

Particulars

(Rs. In Millions )

31.03.2010

31.03.2009

Secured Loan :

 

 

Cash Credit

162.813

169.062

Bill Discounted

34.056

0.000

Term Loan

 

 

External Commercial Borrowings

354.053

488.746

Short Term Loan

150.000

0.000

Vehicle Loan

0.000

0.683

 

 

 

Total

703.924

658.493

Note :

 

The above Loans are secured against :

1) Cash Credit

(a) Secured by charge on Inventories and Book Debts at Company's Godowns, yards and Premises situated at Noida, Greater Noida, Haridwar, Gurgaon, Nasik and Chennai (Mahindra World City).

(b) Equitable mortgage of Leasehold Land and Building and Plant and Machinery and other assets situated at Plot No.4, Sector 31, Kasna Industrial Area, Greater Noida, U.P

2) Bill Discounted First hypothecation charge on pre-accepted hundies by Tata Motors Limited and bill discounting under the bill discounting /

Express vendor discounting scheme and receivables of Tata Motors Limited both present and future.

3) Term Loan (External Commercial Borrowing)

Company is in the process of creating Mortgage/Hypothecation on the respective assets as stipulated in the Facility

Agreement signed between ICICI Bank and the company. The brief description on such securities are given vide Note No.22 of Schedule 12 (B).

4) Short Term Loan

First charge on current assets (both present and future) and first charge on all movable fixed assets (except those which are exclusively charged to existing lenders)

5) Vehicle Loan Secured against hypothecation of respective assets

 

Unsecured Loan

 

 

From Directors

259.200

258.100

 

 

 

Total

259.200

258.100

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S R Dinodia and Company

Chartered Accountants

Address :

K-39, Connaught Place, New Delhi – 110001, Delhi, India

 

 

Collaborators :

Sejong Industrial Company Limited, Korea – Exhaust Systems

Chasys Company Limited, Korea – Suspension Systems

Bosal NV., Belgium – Exhaust Systems

Ricardo Plc., The UK – R and D Center

 

 

Subsidiary Companies :

·         Sharda Sejong Auto components (India) Limited

 

 

Associates :

·         Relan Industrial Finance Limited

·         Bharat Seats Limited

·         Progressive Engineering and Automation Private Limited

·         Sharda Enterprises

 

 

Related Parties :

·         A.N.I Hospitality LLP

·         Rohit Relan (HUF)

·         Ajay Relan (HUF)

·         N.D.Relan (HUF)

 

 

 

 

 

 

 

 

 

 

 

CAPITAL STRUCTURE

 

As on : 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25000000

Equity Shares

Rs.10/- each

Rs.250.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5946326

Equity Shares

Rs.10/- each

Rs.59.463 Millions

 

 

 

 

 

Note :

 

Out of the above shares

4,953,163 (P. Y. 4,953,163) equity share of Rs. 10/- each are issued as fully paid up bonus shares by way of capitalization of General Reserve.

3,161 (P. Y. 3,161) equity shares allotted for consideration other than cash

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

59.463

59.500

59.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

1055.284

913.300

905.900

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1114.747

972.800

965.400

LOAN FUNDS

 

 

 

1] Secured Loans

703.924

658.500

741.800

2] Unsecured Loans

259.200

258.100

90.400

TOTAL BORROWING

963.124

916.600

832.200

DEFERRED TAX LIABILITIES

65.490

54.900

54.000

 

 

 

 

TOTAL

2143.361

1944.300

1851.600

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1103.230

962.000

907.300

Capital work-in-progress

226.323

291.500

230.000

 

 

 

 

INVESTMENT

214.412

214.400

14.400

DEFERREX TAX ASSETS

0.000

6.100

8.900

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

389.829
277.100

180.600

 

Sundry Debtors

409.642
358.300

395.800

 

Cash & Bank Balances

79.871
21.300

178.400

 

Other Current Assets

12.364
0.000

0.000

 

Loans & Advances

649.386
847.100

994.400

Total Current Assets

1541.092
1503.800

1749.200

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Other Current Liabilities

899.570
863.300

659.000

 

Provisions

42.126
170.200

399.200

Total Current Liabilities

941.696
1033.500

1058.200

Net Current Assets

599.396
470.300

691.000

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

2143.361

1944.300

1851.600

 

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

4661.967

3397.658

 

 

 

Other Income

42.316

30.172

69.465

 

 

TOTAL                                     (A)

4704.283

3427.830

3701.704

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Raw Material

353.213

302.833

283.189

 

 

Manufacturing and Other Expenses

3805.365

2863.076

2940.212

 

 

Miscellaneous expenses

0.000

0.000

1.083

 

 

TOTAL                                     (B)

4158.578

3165.909

3224.484

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

545.705

261.921

477.220

 

 

 

 

 

Less

FINANCIAL EXPENSES/ INTEREST                   (D)

82.517

29.536

26.856

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

463.188

232.385

450.364

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

149.204

126.321

139.481

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

313.984

106.064

310.883

 

 

 

 

 

Less

TAX                                                                  (I)

102.423

29.114

81.443

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

211.561

76.950

229.440

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

215.558

308.200

298.300

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Profit and Loss balance carried down

157.551

215.600

308.200

 

 

Dividend

59.462

59.500

59.500

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Export Earnings

15.268

11.777

16.978

 

TOTAL EARNINGS

15.268

11.777

16.978

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

701.212

676.587

590.519

 

Stores & Spares

8.149

0.000

0.000

 

Capital Goods

11.344

29.970

238.364

 

TOTAL IMPORTS

720.705

706.557

828.883

 

 

 

 

 

 

Earning Per Share

35.58

12.94

38.59

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

4.49

2.21

6.17

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

6.73

3.10

8.54

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

11.87

4.27

11.69

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.28

0.11

0.32

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.17

2.00

1.96

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.63

1.45

1.65

 

 

LOCAL AGENCY FURTHER INFORMATION

 

OPERATIONS

 

During the year the Company achieved yet another milestone. Turnover and inter-unit transfers touched an all time high of Rs. 548.11 Crores as against Rs.433.34 Crores for the previous Financial Year registering an increase of 26.48%.

 

SUBSIDIARY

 

The Company has only one wholly owned subsidiary viz M/s Sharda Sejong Auto Components (India) Limited. The Audited Accounts of the subsidiary for the year ended 31 March’ 2010 are attached in accordance with Section 212 of the Companies Act, 1956. Consolidated accounts of its subsidiary and associates for the year under review have also been drawn in accordance with the requirement of Accounting Standard 21 and 23 of ICAI annexed herewith for the review.

 

Sharda Motor Industries Limited (SMIL) engaged in the business of manufacturing of automotive components and white goods, is a constituent of the Relan Group. The Management of SMIL presents its analysis covering the Company's performance and Results of Operations during the year under review and its outlook for the future. The year under review has shown a significant growth in the automobile sector giving a boost to the original equipment manufacturers for the automobile industry as well. This outlook is based on the assessment of the current business environment and assumptions and expectations of future events. It may vary due to future economic and other developments in India and abroad. The actual results may differ materially from those expressed in the statement.

 

 

 

 

INDUSTRY STRUCTURE, DEVELOPMENTS AND OUTLOOK

 

The growth of the Auto-ancillary industry depends on various factors including overall GDP growth, agricultural and industrial production, and growth in vehicle demand and infrastructure development. SMIL's operations span across eight manufacturing units located across the country. In order to meet the market opportunities, the Company has continuously been working under the philosophy for providing the highest quality products and services to its customers. The Company's Management has been focusing on tight management of working capital, building people capability and elimination of waste. All endeavours are made to maximize gains and reduce costs, under the umbrella of Continuous Improvement System.

 

However, the Company is hopeful that the present Indian economic scenario is indicative of better year for automotive and white goods components. In such an economic scenario and keeping in view of the fact that the Company has bought back its SIPCOT unit from its wholly owned subsidiary and it is going to start production at two new locations viz Sanand, Gujrat (for Tata Nano Car) and Chakan, Maharashtra (For Mahindra and Mahindra), SMIL projects a healthy growth in its turnover for the next financial year 2010-11.

 

FIXED ASSETS :

 

·         Land

·         Leasehold

·         Freehold

·         Plant and Machinery

·         Office Equipments

·         Electric Fittings

·         Vehicles

·         Buildings

 

AS PER WEB DETAILS:

 

RELAN GROUP:

 

Relan Group is a diversified, multi-product group of Companies, with expertise in manufacturing and supply of components to automotive and White Goods Manufacturers. The group is also one of the pioneers in financial services.

Relan Group believes that our responsibility is to satisfy all our customers and those who use our products and services by meeting their needs promptly and accurately by maintaining the highest quality standards. There must be equal opportunity for development, advancement and growth.


Relan Group has state of the art manufacturing facilities with continuous focus on new product, innovation and technology upgradation. Under the dynamic leadership and vision of Shri N.D.Relan, the Chairman of the Group, Shri Rohit Relan, the Managing Director Bharat Seats Ltd and Shri Ajay Relan, the Managing Director of the Sharda Motor Industries Ltd and it's units, the RELAN GROUP, with its successful track record and desire for excellence is today an industrial force to reckon with in the Automotive Supplier Industry.

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 45.21

UK Pound

1

Rs. 74.30

Euro

1

Rs. 64.40

 

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

7

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

60

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.