![]()
|
Report Date : |
31.05.2011 |
IDENTIFICATION DETAILS
|
Name : |
AMWAY INDIA ENTERPRISES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
First Floor, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2010 |
|
|
|
|
Date of
Incorporation : |
03.08.1995 |
|
|
|
|
Com. Reg. No.: |
55-071405 |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74899DL1995ULT071405 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in the direct selling business and primarily deals
in products relating to home care, personal care, nutritional and wellness, service
income and others. |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 5468000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. Trade relations
are reported as fair. Business is active. Payments are reported to be usually
correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – April 1, 2010
|
Country Name |
Previous Rating (31.12.2009) |
Current Rating (01.04.2010) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office : |
First Floor, |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
9th Floor, Tower A and B, |
|
Tel. No.: |
91-120-3096500/ 3096586 |
|
Fax No.: |
91-120-3096552/ 3096554 |
|
|
|
|
Regional Office: |
Ground Floor, Natraj M V Road, Western Express Highway, Andheri (E),
Mumbai – 400069, India |
DIRECTORS
As on 20.07.2010
|
Name : |
Mr. William Scott Pinckney |
|
Designation : |
Managing Director |
|
Address : |
K 207, Sanik Farms, |
|
Date of Birth/Age : |
03.11.1948 |
|
Date of Appointment : |
14.05.2009 |
|
|
|
|
Name : |
Kim Sarahjane Mitchell |
|
Designation : |
Director |
|
Address : |
7575, |
|
Date of Birth/Age : |
19.11.1954 |
|
Date of Appointment : |
25.09.2006 |
|
|
|
|
Name : |
Mr. Arvind Kalra |
|
Designation : |
Alternate Director |
|
Address : |
784, Sector-15-A, |
|
Date of Birth/Age : |
09.09.1964 |
|
Date of Appointment : |
29.11.2007 |
|
|
|
|
Name : |
Mr. Thomas J. Glashower |
|
Designation : |
Director |
|
Address : |
7425, Sleepy Hollow, Dr. |
|
Date of Birth/Age : |
31.08.1966 |
|
Date of Appointment : |
28.07.2009 |
|
|
|
|
Name : |
Mr. Sanjay Malhotra |
|
Designation : |
Alternate Director |
|
Address : |
A 145, Sector 15, Noida – 201 301, |
|
Date of Birth/Age : |
22.02.1970 |
|
Date of Appointment : |
08.09.2009 |
|
|
|
|
Name : |
Mr. Anshu Budhraja |
|
Designation : |
Director |
|
Address : |
House No.10A, Paschim Marg, DLF Phase – I, Gurgaon – 122 001, |
|
Date of Birth/Age : |
08.01.1971 |
|
Date of Appointment : |
28.07.2009 |
|
|
|
|
Name : |
Mr. Arvind Junagade |
|
Designation : |
Director |
|
Address : |
E-70, |
|
Date of Birth/Age : |
22.05.1948 |
|
Date of Appointment : |
30.03.2009 |
|
Date of Ceasing : |
28.07.2009 |
KEY EXECUTIVES
|
Name : |
Mr. Yogendra Singh |
|
Designation : |
Secretary |
|
Address : |
48, Amarpali Apartment, 1, P. Extension, Patpargunj, |
|
Date of Birth/Age : |
09.09.1970 |
|
Date of Appointment : |
15.06.2009 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 20.07.2010
|
Names of Shareholders |
|
No. of Shares |
|
Amway Mauritius Investment Company, |
|
10696441 |
|
Amway Mauritius Development Company, |
|
10696441 |
|
Total
|
|
21392882 |
As on 20.07.2010
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others] |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in the direct selling business and primarily deals in
products relating to home care, personal care, nutritional and wellness,
service income and others. |
GENERAL INFORMATION
|
Bankers : |
Not Available |
|
|
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
S.R. Batliboi and Company Chartered Accountants |
|
Address : |
6th Floor, H.T. House, 18-20, Kasturba Gandhi Marg, |
|
|
|
|
Holding Company : |
Amway International Inc., |
|
|
|
|
Ultimate Holding Company : |
Alticor Global Holdings Inc., |
|
|
|
|
Subsidiaries : |
·
Amserve
Consultants Limited CIN No.: U74140DL2004PLC127936 ·
Amsure Insurance
Agency Limited CIN No.: U67200DL2004PLC127937 ·
Amway Foreign Development ·
Amway ·
Amway ·
Amway Nederland Limited ·
Solstice Holdings Inc., ·
Amway Mauritius Investment Company ·
Amway Mauritius Development Company ·
Alticor Inc., ·
Amway ·
Amway ·
Amway ·
Amway |
|
|
|
|
Fellow Subsidiaries : |
·
Access Business Group International, LLC ·
Amway of ·
Amway ·
Amway Hong Kong Limited ·
Amway China Company Limited ·
Merchandising Production Inc. ·
Amway ( |
CAPITAL STRUCTURE
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
25000000 |
Equity Shares |
Rs.10/- each |
Rs.250.000 millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
21392882 |
Equity Shares |
Rs.10/- each |
Rs.213.929
millions |
|
|
|
|
|
The entire share capital is held by the Amway Mauritius Development
Company and Amway Mauritius Investment Company in the ratio of 1:1. Ultimate
holding company is Alticor Global Holdings Inc.,
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
213.929 |
213.929 |
213.929 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
1153.024 |
963.224 |
1159.864 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
1366.953 |
1177.153 |
1373.793 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.000 |
0.000 |
0.000 |
|
|
2] Unsecured Loans |
0.000 |
0.000 |
0.000 |
|
|
TOTAL BORROWING |
0.000 |
0.000 |
0.000 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
1366.953 |
1177.153 |
1373.793 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
180.466 |
155.828 |
127.100 |
|
|
Capital work-in-progress |
8.651 |
29.702 |
9.214 |
|
|
Intangible Assets |
31.800 |
36.906 |
10.409 |
|
|
|
|
|
|
|
|
INVESTMENT |
422.706 |
301.000 |
1145.161 |
|
|
DEFERREX TAX ASSETS |
421.873 |
376.136 |
271.161 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
1008.081
|
991.537 |
630.745 |
|
|
Sundry Debtors |
490.601
|
408.477 |
440.820 |
|
|
Cash & Bank Balances |
2325.382
|
2212.908 |
1870.508 |
|
|
Other Current Assets |
2.845
|
29.205 |
21.266 |
|
|
Loans & Advances |
568.254
|
392.762 |
377.994 |
|
Total
Current Assets |
4395.163
|
4034.889 |
3341.333 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
1450.335
|
1399.826 |
1521.889 |
|
|
Other Current Liabilities |
895.769
|
895.074 |
865.018 |
|
|
Provisions |
1747.602
|
1462.408 |
1143.678 |
|
Total
Current Liabilities |
4093.706
|
3757.308 |
3530.585 |
|
|
Net Current Assets |
301.457
|
277.581 |
(189.252) |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
1366.953 |
1177.153 |
1373.793 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
14741.300 |
11699.200 |
8281.600 |
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Traded Goods |
268.166 |
266.153 |
NA |
|
|
TOTAL IMPORTS |
268.166 |
266.153 |
NA |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
Debt Equity Ratio (Total Liability/Networth) |
|
2.99
|
3.19 |
2.57 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.07
|
1.07 |
0.95 |
LOCAL AGENCY FURTHER INFORMATION
Note:
The registered office of the company has been shifted from Plot No.5, DDA Local Shopping Centre, Okhla Commercial Centre, Phase-II, New Delhi – 110 020 to the present address w.e.f. 01.07.2010.
NATURE OF OPERATIONS:
Subject is a wholly owned subsidiary of Amway
Corporation,
FINANCIAL HIGHLIGHTS
The Company has accrued an annual income of
Rs.14741.300 millions in comparison to previous year’s income of Rs.11699.200
millions. The cost of goods sold and the operating expenses were marginally
reduced
FINANCIAL PERFORMANCE
For Amway
The new recruitment to business has been
increased by 26%
SUBSIDIARIES
The subsidiaries are doing extremely well and
business has grown over previous years. Insurance business has witnessed a
growth in
Amsure Insurance Agency Limited (Amsure)
Amsure was incorporated in July 2004 to take
up the corporate agency in the field of life insurance. Amsure is a corporate agent
for Max New York Life Insurance Company Limited. It commenced operations from
the 17th October, 2005.
Amserve Consultants Limited (Amserve)
Amserve was incorporated in July 2004 to
provide back office and consultancy services in the field of Insurance. Amserve
provide back office support to Max New York Life Insurance Company Limited. It
commenced operations from the 17th October, 2005.
CONTINGENT LIABILITIES:
|
Particulars |
As on 31.03.2010 (Rs. in
millions) |
|
Sales tax demand notices |
108.562 |
|
Income tax demand notices |
27.416 |
|
Excise demand notice (including demand on
Managing Director) |
1.500 |
|
Service tax demand notices |
185.942 |
|
Total |
323.420 |
FIXED ASSETS:
·
Leasehold Improvements
·
Plant and Machinery
- Equipment and Appliances
- Moulds, Jigs and Dies
·
Vehicles
·
Furniture and Fixtures
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.45.10 |
|
|
1 |
Rs.74.27 |
|
Euro |
1 |
Rs.64.35 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.