MIRA
INFORM REPORT
|
Report Date : |
31.05.2011 |
IDENTIFICATION DETAILS
|
Name : |
CONTINENTAL SALES
EMPORIUM PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
F-90/33, Okhla Industrial Area, Phase-I, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2010 |
|
|
|
|
Date of
Incorporation : |
06.06.2003 |
|
|
|
|
Com. Reg. No.: |
55-120772 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.10.000 millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U52208DL2003PTC120772 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
DELC05899F |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Dealing in a wide range of wines, alcohols, beverages, cigarettes
and food items. |
|
|
|
|
No. of Employees
: |
10
(Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (26) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 55000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a company having moderate track. There appears some losses
being incurred by the company in current year i.e. 2009-10. However, trade
relations are reported as fair. Business is active. Payments are reported to
be slow. The company can be considered for business dealings with some caution.
|
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – April 1, 2010
|
Country Name |
Previous Rating (31.12.2009) |
Current Rating (01.04.2010) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office : |
F-90/33, Okhla Industrial Area, Phase-I, |
|
Tel. No.: |
91-11-41652371 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
5-H, Second Floor, Shahpur Jat, |
|
Tel. No.: |
91 11 2649 2318 / 19 / 20 |
|
Fax No.: |
91 11 2649 2321 |
|
|
|
|
|
Shop No.1, Caetano Paul Residency, Khorlin,
Mapusa, |
|
Tel. No.: |
91-832-2256108 |
|
Tele Fax No.: |
91-832-6514593 |
DIRECTORS
As on 30.09.2010
|
Name : |
Mr. Rajendra Singh Sethia |
|
Designation : |
Director |
|
Address : |
N – 75, Sainik Farms, |
|
Date of Birth/Age : |
05.12.1946 |
|
Date of Appointment : |
01.07.2003 |
|
DIN No.: |
01040556 |
|
|
|
|
Name : |
Mr. Gurdeep Ved Prakash Bagga |
|
Designation : |
Director |
|
Address : |
Flat No.3, Jangpura Market, |
|
Date of Birth/Age : |
27.01.1958 |
|
Date of Appointment : |
15.08.2010 |
|
DIN No.: |
02062789 |
|
|
|
|
Name : |
Mr. Madhusudan Sharma |
|
Designation : |
Director |
|
Address : |
29, |
|
Date of Birth/Age : |
02.02.1956 |
|
Date of Appointment : |
01.05.2008 |
|
DIN No.: |
02293394 |
|
|
|
|
Name : |
Mr. Ram Bheja Marwah |
|
Designation : |
Director |
|
Address : |
A/17, Defence Colony, |
|
Date of Birth/Age : |
07.12.1929 |
|
Date of Appointment : |
06.06.2003 |
|
Date of Ceasing : |
01.06.2006 |
|
|
|
|
Name : |
Mr. Suraj Prakash Marwah |
|
Designation : |
Director |
|
Address : |
W – 121, G K – 1, |
|
Date of Birth/Age : |
15.06.1930 |
|
Date of Appointment : |
06.06.2003 |
|
Date of Ceasing : |
01.06.2006 |
|
|
|
|
Name : |
Mr. Vishal Chawla |
|
Designation : |
Director |
|
Address : |
R – 233, G K – 1, |
|
Date of Birth/Age : |
16.09.1966 |
|
Date of Appointment : |
01.07.2003 |
|
Date of Ceasing : |
09.04.2004 |
|
|
|
|
Name : |
Mr. Mohit Burman |
|
Designation : |
Director |
|
Address : |
43A, Prithvi Raj Road, |
|
Date of Birth/Age : |
20.07.1968 |
|
Date of Appointment : |
29.08.2003 |
|
Date of Ceasing : |
01.04.2004 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2010
|
Names of Shareholders |
No. of Shares |
Percentage of
Holding |
|
Sethia Singh Rajendra |
643350 |
64.33 |
|
Bagga Gurdeep |
26500 |
2.65 |
|
Burman Mohit |
50000 |
5.00 |
|
Aruna Goenka |
50000 |
5.00 |
|
A.K. Puri |
100000 |
10.00 |
|
Jagdish Madnawi |
10000 |
1.00 |
|
Anju Madnawi |
10000 |
1.00 |
|
Ria Madnawi |
10000 |
1.00 |
|
Kamla Madnawi |
10000 |
1.00 |
|
Varun Madnawi |
10000 |
1.00 |
|
Sonia Shahni |
80150 |
8.02 |
|
Total |
1000000 |
100.00 |
As on 30.09.2010
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Directors
or relatives of directors |
|
63.00 |
|
Other
top fifty shareholders |
|
37.00 |
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Dealing in a wide range of wines, alcohols, beverages,
cigarettes and food items. |
|
|
|
GENERAL INFORMATION
|
Suppliers : |
v Chiff Electrical
Engineer v Green Freight
Carrier 5 v Prathmesh
Printing Contractor v Raviraj Offset
Printers v R and R Hospitalities
v Tata Indicom v
Vodafone v Case Vinicola L
Cecchi and Figli Srl v Case Vinicola L
Caneela SPL v Joseph Perrier
Fils and Cie v Prestige Wines
and Sprits Private Limited v Purebond Limited
v
S.S. Enterprises |
|||||||||
|
|
|
|||||||||
|
Customers : |
v Azienda A. B. D.
Giorg v Indo
itallianChember of Company v Jublee Medicare
Limited v Mahaveer Trading
Company v Maquaina Rise
Orrantia SRL v v Onsite Rentals v Pragati Sales
Corporation v Pragati Trading
Company |
|||||||||
|
|
|
|||||||||
|
No. of Employees : |
10 (Approximately) |
|||||||||
|
|
|
|||||||||
|
Bankers : |
v
Indian
Bank v
Punjab
National Bank v
HDFC
Bank |
|||||||||
|
|
|
|||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
|
|
|
|
|
Auditors : |
|
|
Name : |
M.A.N.V. and Associates Chartered Accountants |
|
Address : |
D-9/236A, Laxmi Nagar, |
CAPITAL STRUCTURE
As on 31.03.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
1000000 |
Equity Shares |
Rs.10/- each |
Rs.10.000 millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
1000000 |
Equity Shares |
Rs.10/- each |
Rs.10.000 millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
10.000 |
10.000 |
10.000 |
|
|
2] Share Application Money |
2.529 |
2.529 |
2.529 |
|
|
3] Reserves & Surplus |
1.283 |
1.303 |
1.286 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
13.812 |
13.832 |
13.815 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
1.539 |
3.170 |
4.924 |
|
|
2] Unsecured Loans |
0.000 |
0.000 |
0.000 |
|
|
TOTAL BORROWING |
1.539 |
3.170 |
4.924 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
15.351 |
17.002 |
18.739 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
0.931 |
1.140 |
1.074 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.069 |
0.086 |
0.106 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
1.847
|
1.641 |
1.808 |
|
|
Sundry Debtors |
9.885
|
13.718 |
14.879 |
|
|
Cash & Bank Balances |
1.928
|
1.416 |
2.224 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
7.983
|
2.058 |
1.255 |
|
Total
Current Assets |
21.643
|
18.833 |
20.166 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
2.327
|
1.372 |
1.766 |
|
|
Other Current Liabilities & Provisions |
5.025
|
1.764 |
0.940 |
|
Total
Current Liabilities |
7.352
|
3.136 |
2.706 |
|
|
Net Current Assets |
14.291
|
15.697 |
17.460 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.060 |
0.079 |
0.099 |
|
|
|
|
|
|
|
|
TOTAL |
15.351 |
17.002 |
18.739 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
|
SALES |
|
|
|
|
|
|
|
Turnover |
9.156 |
13.762 |
24.345 |
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
0.047 |
0.147 |
0.726 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
0.067 |
0.130 |
0.270 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
(0.020) |
0.017 |
0.456 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
(0.02) |
NA |
NA |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
Return on Total Assets (PBT/Total Assets} |
(%) |
0.21
|
0.74 |
3.42 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.00
|
0.01 |
0.05 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
0.64
|
0.46 |
0.55 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.94
|
6.01 |
7.45 |
LOCAL AGENCY FURTHER INFORMATION
Note:
The registered office of the company has been shifted from
B-244, Greater Kailash – I,
FIXED
ASSETS
v
Air
Conditioners
v
Computer
v
Inventor
v
Refrigerators
v
EPABX
System
v
Car
v
Water
Purifier
v
Furniture
v
Fire
Extinguisher
v
Generator
WEBSITE DETAILS:
PROFILE:
Subject is one of the oldest customs bonded warehouses of
The Company was converted from a partnership to a private limited company in
2003 with new directors and new management.
The Company was originally only into selling duty-free items to Embassies and
Hotels. Now it has expanded to distribute the imported wines and other goods to
duty paid areas as well as sales to duty free.
They have an office in Goa and are selling their wines and beverages in
Haryana, Himachal, Rajasthan and
Apart from the routine stocks of all imported alcohols they specialize in
Italian wines. They are the sole distributors of many Companies and are in the
process of expanding their variety of goods available for sale in
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.45.10 |
|
|
1 |
Rs.74.27 |
|
Euro |
1 |
Rs.64.35 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
2 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
26 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.