MIRA INFORM REPORT

 

 

Report Date :

31.05.2011

 

IDENTIFICATION DETAILS

 

Name :

HINDUSTAN POLYAMIDES AND FIBRES LIMITED

 

 

Registered Office :

1004, Peninsula Tower, Peninsula Corporate Park, Ganpatrao Kadam Marg, Off Senapati Marg, Lower Parel (W), Mumbai - 400013, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

25.02.1965

 

 

Com. Reg. No.:

11 - 15806

 

 

Capital Investment / Paid-up Capital :

Rs.0.910 Million

 

 

CIN No.:

[Company Identification No.]

U17120MH1965PLC015806

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMH07208F / MUMH01668C

 

 

PAN No.:

[Permanent Account No.]

AAACH3757J

 

 

Legal Form :

A closely held public limited liability company

 

 

Line of Business :

Manufacturer of Acetals and Hemacetals.

 

 

No. of Employees :

40 (Corporate Office)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (63)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 4003000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and a reputed company having fine track. Financial position of the company appears to be sound. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Dhananjay

Designation :

Assistant Exim Officer

Contact No.:

91-22-66513412

Date:

30.05.2011

 

 

LOCATIONS

 

Registered Office :

1004, Peninsula Tower, Peninsula Corporate Park, Ganpatrao Kadam Marg, Off Senapati Marg, Lower Parel (W), Mumbai - 400013, Maharashtra, India.

Tel. No.:

91-22-66513412/ 26513400-3410/ 24951308 / 66513400

Fax No.:

91-22-66513435 / 66513434

E-Mail :

hpfl@hpfl-India.com

creative@bom3.vsnl.net.in

ramasamy@hpfl-india.com

sales@hpfl-india.com

purchase@hplf-india.com

Website :

http://www.hpfl-India.com

 

 

Corporate Office :

411 Shah and Nahar Industrial Estate, Dr. E Moses Road, Worli Naka, Mumbai- 400018, Maharashtra, India.

Tel. No.:

91-22-6641636

 

 

Factory 1 :

HPFL Estate, 555, Pune Nagar Road, Koregaon Bhima, Taluka- Shirur, Pune-412207, Maharashtra, India.

Tel. No.:

91-2137-252227/253475

Fax No.:

91-2137-252327

 

 

Factory 2 :

D-9, MIDC, Kurkumbh, Daund, Pune-413802, Maharashtra, India.

Tel. No.:

91-2117-235125 / 235610

Fax No.:

91-2117-235265

 

 

DIRECTORS

 

AS ON 10.09.2010

 

Name :

Mr. Kishore Vallabhdas Mariwala

Designation :

Director

Address :

103 Everest Apartment, Off Mount Pleasant Road, Malabar Hill, Mumbai – 400 006, Maharashtra, India

Date of Birth/Age :

14.02.1935

Date of Appointment :

23.01.1965

 

 

Name :

Mr. Mariwala Kishore Rajen

Designation :

Managing Director

Address :

Sudha Kunj, 3 Tardeo Road, Mumbai – 400034

Date of Birth/Age :

04.09.1962

Date of Appointment :

01.04.1995

 

 

Name :

Mr. Patodia K Binod

Designation :

Director

Address :

45 Mount Unuque, 6th Floor, Mumbai – 400026

Date of Birth/Age :

01.01.1945

Date of Appointment :

29.06.1989

 

 

Name :

Mr. Mariwala Kishore Ravindra

Designation :

Director

Address :

8 – B, Sahil, 14 Altamount Road, Mumbai – 400026

Date of Birth/Age :

01.06.1966

Date of Appointment :

05.04.2000

 

 

Name :

Mr. Mariwala C Harsh

Designation :

Director

Address :

Sali Sbury Park, 10 Pali Mala Road, Bandra (West), Mumbai – 400 050

Date of Birth/Age :

14.05.1951

Date of Appointment :

21.07.2003

 

 

Name :

Mr. Sarwate Shripad Milind

Designation :

Director

Address :

E-201/202, Sita Vihar, Near Damani Estate, LBS Marg, Naupada, Thane (West) – 400 602, Maharashtra, India

Date of Birth/Age :

23.09.1959

Date of Appointment :

01.02.2006

 

 

KEY EXECUTIVES

 

Name :

Mr. Dhananjay

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 10.09.2010

 

Names of Shareholders

No. of Preferences Shares

No. of Equity Shares

Mariwala Kishore Rajen

--

1

Mariwala C Harsh

--

1

Mariwala Kishore Ravindra

--

1

Harsh C Mariwala Jointly with Kishore V Mariwala on Behalf of Valentine Family Trust

--

1830

Rajen Mariwala Jointly with Harsh C Mariwala on behalf of Aquarious Family Trust

--

1830

Harsh C Mariwala Jointly with Rajen K Mariwala on behalf of Gemini Family Trust

--

1830

Kishore V Mariwala Jointly with Harsh C Mariwala on behalf of Taurus Family Trust

--

1830

Bombay Oil Industries Private Limited, Mumbai 

10909

675

Total

10909

7323

 

AS ON 10.09.2010

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Acetals and Hemacetals.

 

 

Products :

Product Description

Item Code No. (ITC Code)

Acetals and Hemiacetals

291100-01

Organic Surface – active agents

340290-00

 

PRODUCTION STATUS AS ON 31.03.2010

 

Particulars

 

Unit

Installed Capacity

Actual Production

Aroma Chemicals

 

M. T

17660

12706

 

Notes:

 

1.       The Company has been advised that no license is required for the products manufactured by the Company.

2.       Installed capacity is as certified by the management and relied upon by the auditors, being a technical matter.

3.       Installed capacity includes 5,000 M.T. (Previous year: 5,000 M.T.) of Specialty Chemicals and /or 12,660 M.T. (Previous year: 11,660 M.T.) of Aroma Chemicals at Kurkumbh plant, which is dependent on product mix.

 

 

GENERAL INFORMATION

 

Bankers :

v      ICICI Bank Limited, Landmarkrace Cource Circle, Alkapuri, Baroda – 390015, Gujarat 

v      DBS Bank Limited, 221, Fort House, 3rd Floor, D.N. Road, Mumbai – 400 001, Maharashtra, India

v      CITI Bank N.A. Bandra Kurla Complex, G-Block, Bandra East, Mumbai-400 051, Maharashtra, India

v      Kotak Mahindra Bank Limited, 36-38A, Nariman Bhavan, 227, D, Nariman Point, Mumbai-40021, Maharashtra, India.

 

 

Facilities :

 

SECURED LOAN

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

From banks:

Cash credit, Packing credit and Buyers credit

 

114.490

 

262.260

Post shipment Credit against Export Bills

 (Secured against first pari passu charge on stocks and receivables)

240.810

73.190

Term loans

 [Repayable within one year - Rs.68.000 Millions (Previous year: Rs.99.290 Millions)]

The above includes:

Rs.28.570 Millions (Previous Year Rs. 57.140 Millions) is secured against first exclusive charge on plant and machinery of Hydrogen project, the office premises and parking spaces at Peninsula Towers, Mumbai.

Rs. 64.290 Millions (Previous Year Rs. 75.000 Millions) is secured by exclusive charge on all the movable assets pertaining to the additional Benzyl Salicylate facility.

Rs. 85.500 Millions (Previous Year Rs. 120.000 Millions) is secured against first pari passu charge on stocks and receivables and second pari passu charge on fixed assets at Kurkumbh and Koregaon Bhima excluding assets on which there is an exclusive charge created or to be created.

178.360

252.140

External commercial borrowing

 [Repayable within one year - Rs.11.230 Millions (Previous year: Rs.12.680 Millions)]

Secured against first charge on all the immovable and movable assets pertaining to the Benzyl Salicylate plant, first charge on all immovable and movable assets at its units at Koregaon Bhima and Kurkumbh excluding assets on which there is an exclusive charge created or to be created.

11.230

25.360

Hire purchase finance

 [Repayable within one year - Rs.0.800 Million (Previous year: Rs. 1.660 Millions)]

(Secured against vehicles taken on hire purchase)

1.080

2.310

Interest accrued and due on loans

0.000

1.430

TOTAL

545.970

616.690

 

 

 

UNSECURED LOAN

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

Sales tax deferral

 [Repayable within one year - Rs. 0.740 Million (Previous year: Rs.0.520 Million)]

11.680

12.310

TOTAL

11.680

12.310

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Price Waterhouse

Chartered Accountants

Address :

Price Waterhouse, 252 Veer Savarkar Bhavan, Shivaji Park, Dadar, Mumbai – 400 028, Maharashtra, India

Pan No.:

AAFFP3698A

 

 

Subsidiaries

Artic Investment and Trading Private Limited (HPFL B.V)

CIN No: U65990MH1975PTC018100

 

 

CAPITAL STRUCTURE

 

As on 10.09.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

75000

Equity Shares

Rs.100/- each

Rs.7.500 Millions

250000

Redeemable Preferences Shares

Rs.100/- each

Rs.2.500 Millions

 

Total

 

Rs.10.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

7998

Equity Shares

Rs.100/- each

Rs.0.800 Million

10909

0% Optionally convertible redeemable preference shares

Rs.10/- each

Rs.0.110 Million

 

Total

 

Rs.0.910 Million

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

0.910

1.110

1.110

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

999.840

693.300

671.010

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1000.750

694.410

672.120

LOAN FUNDS

 

 

 

1] Secured Loans

545.970

616.690

468.380

2] Unsecured Loans

11.680

12.310

12.840

TOTAL BORROWING

557.650

629.000

481.220

DEFERRED TAX LIABILITIES

64.740

76.540

69.480

 

 

 

 

TOTAL

1623.140

1399.950

1222.820

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

788.380

822.830

722.960

Capital work-in-progress

105.710

7.460

68.080

 

 

 

 

INVESTMENT

152.090

41.240

40.090

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

462.780
516.370

381.200

 

Sundry Debtors

443.160
303.580

380.450

 

Cash & Bank Balances

22.490
185.640

3.200

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

155.370
129.590

128.410

Total Current Assets

1083.800
1135.180

893.260

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

388.530
428.920

460.920

 

Other Current Liabilities

46.850
126.860

31.890

 

Provisions

71.460
50.980

8.760

Total Current Liabilities

506.840
606.760

501.570

Net Current Assets

576.960
528.420

391.690

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1623.140

1399.950

1222.820

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

2469.870

2531.880

1939.150

 

 

Other Income

72.180

59.320

111.160

 

 

TOTAL                                     (A)

2542.050

2591.200

2050.310

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials

1613.070

1553.740

1328.780

 

 

Employees remuneration and other benefits

113..470

103.440

95.270

 

 

Manufacturing and other expenses

360.080

612.670

358.820

 

 

TOTAL                                     (B)

2086.620

2269.850

1782.870

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

455.430

321.350

267.440

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

53.920

61.750

54.650

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

401.510

259.600

212.790

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

104.290

77.530

67.610

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

297.220

182.070

145.180

 

 

 

 

 

Less

TAX                                                                  (H)

97.240

68.580

43.630

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

199.980

113.490

101.550

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

521.420

436.020

355.890

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

General reserve

20.000

11.350

10.160

 

 

Redemption premium reserve

1.350

13.100

8.690

 

 

Capital Redemption Reserve

0.270

0.000

0.000

 

 

Proposed dividend

4.000

3.110

2.200

 

 

Tax on dividend

Current year

Reversal of tax on dividend for earlier year upon

adjustment against dividend received from subsidiary

 

 

0.660

 

 

(0.520)

 

0.530

 

 

0.000

 

 

0.370

 

 

0.000

 

 

BALANCE CARRIED TO THE B/S

695.640

521.420

436.020

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB value of exports

2075.570

2179.450

1676.410

 

 

Insurance and fright

80.080

99.740

64.780

 

TOTAL EARNINGS

2155.650

2279.190

1741.190

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

1089.790

1274.910

1059.390

 

 

Capital Goods

0.000

3.380

14.520

 

 

Traveling

2.120

2.800

3.900

 

 

Others

28.190

18.930

12.690

 

TOTAL IMPORTS

1120.100

1300.020

1090.500

 

 

 

 

 

 

Earnings Per Share (Rs.)

26389.55

15497.75

13868.66

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

7.87
4.38

4.95

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

12.03
7.19

7.49

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

15.87
9.30

10.64

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16
0.26

0.22

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.06
1.78

0.75

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

2.14
1.87

1.28

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF SUNDRY CREDITORS

(Rs. In Millions)

Particulars

 

31.03.2010

31.03.2009

31.03.2008

Sundry Creditors

 

 

 

Due To Micro and Small and Medium Enterprises

0.030

0.050

0.000

Others

388.500

428.870

460.920

 

 

OPERATIONS:

 

During the year the Company’s revenue has marginally reduced from Rs. 2591.200 Millions to Rs. 2542.050 Millions, which is primarily on account of global economic downturn 

 

The Cash Operating Profit (EBIDTA) has increased by 41% from Rs. 321.350 Millions in the previous year to Rs. 455.430 Millions in the current year.

 

The Operating Profit (PBIT) has increased by 44% from Rs. 243.82 Millions in the previous year to Rs. 351.14 Million in the current year.

Profit After Tax has increased by 76% from Rs. 113.490 Millions in the previous year to Rs. 199.980 Millions in the current year.

 

The Company continued to invest for growth and accordingly invested Rs. 70.190 Millions in fixed assets during the year.

 

 

Bankers Charges Report as per Registry

 

Name of the company

HINDUSTAN POLYAMIDES AND FIBERS LIMITED

Presented By

Mr. Suresh Panchal

1) Date and description of instrument creating the change

Goods security agreement dated 261h December 2003 executed by Hindustan Polyamides and Fibres Limited (hereinafter referred to as “the Company”) in favour of Citibank NA, (therein and hereinafter referred to as “the Lender”)

2) Amount secured by the charge/amount owing on the securities of charge

Total facilities of Rs.87.500 millions out of which fund based facilities for Rs.85.000 millions non fund based facilities for Rs.2.500 millions.

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

The whole of fixed and movable assets, including plant and machinery, both present and future, stocks of raw materials, goods in process of manufacture, semi-finished goods and all finished and manufactured goods and articles together with all stores, components and spares which now belongs to and pertains to, or may hereafter from time to time during the continuance of this security belong to and pertains to, The Borrower and which are or shall or may be brought into stored or be in or upon or about The Borrower’s factory, godowns and / or their premises wherever else the same may be situated, stored, or lying or being including any such raw materials, inventories, article or goods, any stores spares arid components or other similar moveable assets in course of transit or delivery to The Borrower and all of The Borrower’s present and future book debts, outstanding Monies, receivables, claims, bills, investments, rights to or on moveable properties and moveable assets forming part of current assets which are now due owing or payable or belonging to or pertaining to The Borrower or which may at ,4’ny time hereafter during the continuance of this security become due, owing payable or belonging to or pertaining to The Borrower in the course of its business and TOGETHER WITH all benefits, advantages and legal incidence thereof.

4) Gist of the terms and conditions and extent and operation of the charge.

In consideration of the lender having agreed to lend advance to the company, the Company coventents inter alia, as follows:

 

1) Covenant by the company to repay the facility

at (2) above and pay interest and all other monies in the manner set out in the said agreement between the Company and the Lender and to comply with the terms and conditions of the said Agreement.

 

2) The said current assets and fixed assets hypothecated to the Lender will rank Pan Passu with the existing charge created in favour of Federal Bank Ltd., as security for and be charged with the repayment of the loan with all interest, liquidated, damages, premia on prepayment or on redemption, costs, charges, and other expenses payable by the company to the lender in respect thereof.

 

Margin - 28% on Stocks and Export Receivables, 46% on Local Receivables

 

3) The company to keep the said assets in marketable and good condition and also insured as provided therein

 

4) Power of entry, power to take charge and / or possession of, seize, recover, receive, appoint and sell, contract, dispatch

for realisation or otherwise dispose of or deal with all or any

Part of the said goods; etc., as provided therein.

5) Name and Address and description of the person entitled to the charge.

CITI Bank N.A. Bandra Kurla Complex, G-Block, Bandra East, Mumbai-400 051, Maharashtra, India

6) Date  and brief description of instrument modifying the charge

The original charge was created on 26th December 2003 for securing Rs.87.500 millions which was further modified by way of letter dated 21st July 2004 regarding deposit of title deeds.

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

The Bank has now extended additional facilities to the Company and executed Deed of Modification dated 27.05.2005 enhanced the facilities to Rs. 167.5 millions, which represents an increase of Rs.80.0 millions. The security of stocks, book debts and plant machinery fanning part of current and fixed assets both present & future shall now cover the entire facilities of Rs.167.500 millions. This charge shall rank pari passu with the charge created / to be created in favour of Federal Bank Limited.

 

 

This form is for

Modification of charge

Charge identification number of the modified 

10164371

Corporate identity number of the company

U17120MH1965PLC015806

Name of the company

HINDUSTAN POLYAMIDES AND FIBRES LIMITED

Address of the registered office or of the principal place of  business in India of the company

1004, Peninsula Tower, Peninsula Corporate Park, Ganpatrao Kadam Marg, Off Senapati Marg, Lower Parel (W), Mumbai - 400013, Maharashtra, India.

Type of charge

Book Debts

Others 

Particular of charge holder

DBS Bank Limited, 221, Fort House, 3rd Floor, D.N. Road, Mumbai – 400 001, Maharashtra, India

Email

vikramrao@dbs.com

Nature of description of the instrument creating or modifying the charge

Supplemental Agreement for Hypothecation

Date of instrument Creating the charge

25.02.2010

Amount secured by the charge

Rs.150.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As may be specified by the bank from time to time.

 

Terms of Repayment

As may be specified by the bank from time to time.

 

Margin

I. 25% against the hypothecated goods.

II. 25% against the said debts.

 

Extent and Operation of the charge

First Pari passu charge by way of hypothecation on current assets in favour of DBS Bank Ltd. as specified at serial Nos. 3 and 4 of the Schedule to the Supplemental Agreement for Hypothecation.

Short particulars of the property charged

Current assets as specified in serial Nos. 3 and 4 of the Schedule to the Supplemental Agreement for Hypothecation.

Particulars of the present modification 

The Bank had granted facilities of Rs.100 Million. to the Borrower which was secured by way of Hypothecation on Current assets of the company on 25/06/2009. Now the bank has enhanced the credit facilities from Rs.100 Million to Rs.150 Million and the said charge is modified and extended to the enhanced total facilities of Rs.150 Million.

 

Corporate identity number of the company

U17120MH1965PLC015806

Name of the company

HINDUSTAN POLYAMIDES AND FIBRES LIMITED

Address of the registered office or of the principal place of  business in India of the company

1004, Peninsula Tower, Peninsula Corporate Park, Ganpatrao Kadam Marg, Off Senapati Marg, Lower Parel (W), Mumbai - 400013, Maharashtra, India.

This form is for

Modification of charge

Type of charge

Immovable Property

Particular of charge holder

DBS BANK LIMITED

Nature of instrument creating charge

Deed of Hypothecation

Date of instrument Creating the charge

08/03/2011

Amount secured by the charge

Rs.160.600 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As may be specified by the bank from time to time.

 

Terms of Repayment

As may be specified by the bank from time to time.

 

Margin

As may be specified by the bank from time to time.

 

Extent and Operation of the charge

1)1st and exclusive charge on assets acquired for benzyl salicylate expansion project out of proceeds of TL located at kurkumbh unit of co.in favour of Bank to secure facilities granted by Bank to Co.(as described in principal hyp. agmt dated 03/10/08) now modified as :

2)1st pari passu charge by way of mortgage of Imm.property of Co. at Kurukumbh and Koregaon.(Mortgage 08/02/11)  3)1st pari passu charge by way of hyp. on Moveable fixed assets of Co.at Kurukumbh and Koregaon for amount Rs.166.160 Millions

Short particulars of the property charged

Moveable fixed assets of the Company situated at Kurukumbh and Koregaon, more particularly described in Serial No. 2 of Schedule 1 to the Deed of Hypothecation. All that piece and parcel of plot bearing No.D15 adms 39.681sq.mts situated at MIDC Kukumbh, Taluka Daund, District Pune, as described in property A of 2nd schedule to the Mortgage deed Dt 08/02/11 All that piece and parcel of plot bearing No.D26 adms 40,000sq.mts situated at MIDC Kukumbh, Taluka Daund, District Pune, as described in property B of 2nd schedule to the Mortgage deed Dt 08/02/11. All that piece and parcel of plot bearing No.D9/1 adms 16.608sq.mts situated at MIDC Kukumbh, Taluka Daund, District Pune, as described in property C of 2nd schedule to the Mortgage deed Dt 08/02/11. All that piece and parcel of plot bearing No.D9/2 adms 23.628sq.mts situated at MIDC Kukumbh, Taluka Daund, District Pune, as described in property D of 2nd schedule to the Mortgage deed Dt 08/02/11. All that piece and parcel of plot bearing Gat No.75 adms 45 ares situated at Koregaon Bhima, Taluka Shirur, Dist Pune,as described in 4th schedule to the Mortgage deed Dt 08/02/11. All that piece and parcel of plot bearing Gat No.76 adms 46 ares situated at Koregaon Bhima, Taluka Shirur, Dist Pune,as described in 4th schedule to the Mortgage deed Dt 08/02/11.. All that piece and parcel of plot bearing Gat No.77 adms 30 ares situated at Koregaon Bhima, Taluka Shirur, Dist Pune,as described in 4th schedule to the Mortgage deed Dt 08/02/11. Earlier Exclusive charge on assets acquired for the benzyl salicylate expansion project out of the proceeds of the TL located at kurkumbh unit of the co.,as described in principal Hyp agmt on 3/10/08.

Date of instrument modifying the charge

08/02/2011

Particulars of the present modification

Bank had granted TL facility of Rs.75Mn which was secured by way of Hyp.on assets acquired for benzyl salicylate expansion project at kurukumbh unit of the Co. out of proceeds of TL on 03/10/08.Said charge was modified on 08/02/11 for total facilities of Rs166.16 Mn. Now company has offered its movable fixed assets at Kurukumbh and Koregaon as Collateral Security on 1st pari passu charge basis for total facilities of Rs166.16 Mn .

 

 

FIXED ASSETS:

v      Goodwill

v      Freehold Land

v      Leasehold Land

v      Buildings

v      Plant and Machinery

v      Electrical Installations

v      Lab Equipments

v      Office Equipments

v      Computers

v      Furniture and Fixture

v      Vehicles 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.10

UK Pound

1

Rs.74.27

Euro

1

Rs.64.35

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

63

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.