MIRA INFORM REPORT

 

 

Report Date :

02.11.2011

 

IDENTIFICATION DETAILS

 

Name :

LEE COOPER (INDIA) LIMITED (w.e.f. 20.11.2008)

 

 

Formerly Known As :

LEE COOPER INDIA PRIVATE LIMITED (w.e.f. 26.02.2007)

 

APPARELS AND ACCESSORIES RETAIL (INDIA) PRIVATE LIMITED

 

 

Registered Office :

16/2, Ali Asker Road, Bangalore – 560052, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

21.04.2006

 

 

Com. Reg. No.:

08-39068

 

 

Capital Investment / Paid-up Capital :

Rs.100.000 Millions

 

 

CIN No.:

[Company Identification No.]

U18101KA2006PLC039068

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRA08241C

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of footwear

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. There appears some accumulated losses recorded by the company. However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Sandip Atta

Designation :

Finance Department

Date :

01.11.2011

 

 

LOCATIONS

 

Registered Office :

16/2, Ali Asker Road, Bangalore – 560052, Karnataka, India

E-Mail :

sanu.kapoor@leecooper.in

roc.info@pantaloon.com

 

 

Corporate Office :

Bekalene House, F – 21 Central Road, MIDC, Andheri [East], Mumbai – 400073, Maharashtra, India

Tel. No.:

91-22-67706770 / 67706700

Fax No.:

91-22-67706799

 

 

Branch Office :

Bhiawandi Dapada Village AWH No. 8, 1st Main Floor Mari Har Industries Compound, Bhiwandi, Maharashtra, India

 

 

DIRECTORS

 

As on : 30.09.2010

 

Name :

Mr. Kailash Mahesh Anand Bhatia

Designation :

Director

Address :

2603 Odysscy, II Hiranandani Garden, Powai, Mumbai – 400076

Date of Birth/Age :

01.01.1956

Date of Appointment :

15.05.2007

Din No.:

00859957

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U85110KA1998PLC024450

INDUS-LEAGUE CLOTHING LIMITED

Director

29-11-07

26-03-07

-

Active

NO

3

U51909MH2006PTC164092

EDMON TRADING PRIVATE LIMITED

Director

18-06-07

18-06-07

01-10-09

Active

NO

4

U74994MH2008PLC181891

CELIO FUTURE FASHION LIMITED

Director

05-05-08

05-05-08

-

Active

NO

5

L52399MH1987PLC044954

PANTALOON RETAIL (INDIA) LIMITED

Whole-time director

03-11-10

01-04-10

-

Active

NO

 

 

Name :

Mr. P.M. Devaih

Designation :

Director

Address :

No. 315, 4th A Cross, 3rd Block, HRBR Layout, Opp. Juv Kamanahalli Post, Bangalore – 560084, Karnataka, India

Date of Birth / Age :

15.02.1965

Date of Appointment :

27.05.2008

 

 

Name :

Harsha Saksena

Designation :

Director

Address :

2 C – 1111 Brindban CHS, Poonam Nagar, Andheri (E), Mumbai – 400093, Maharashtra, India

Date of Birth / Age :

03.05.1971

Date of Appointment :

30.12.2008

Din No.:

01736469

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U65900MH2006PLC159526

FUTURE IDEAS COMPANY LIMITED

Director

01-02-07

01-02-07

03-08-07

Active

NO

2

U70200MH2007PTC168047

MAHABAL REALTY PRIVATE LIMITED

Additional director

31-12-07

31-12-07

21-08-08

Active

NO

3

U45200MH2007PTC168052

VAYUPUTRA REALTY PRIVATE LIMITED

Additional director

31-12-07

31-12-07

21-08-08

Active

NO

4

U18101MH1997PTC109676

STITCHWELL GARMENTS PRIVATE LIMITED

Director

26-02-08

26-02-08

08-04-08

Active

NO

5

U52100MH2008PLC179919

FUTURE CONSUMER ENTERPRISES LIMITED

Director

10-03-08

10-03-08

-

Active

NO

6

U45400MH2008PLC179914

AGRE DEVELOPERS LIMITED

Director

10-03-08

10-03-08

24-09-10

Active

NO

7

U45201MH2008PLC179913

AGRE PROPERTIES & SERVICES LIMITED

Director

10-03-08

10-03-08

17-10-10

Active

NO

8

U52100MH2008PTC180235

DOWNTOWN RETAIL PRIVATE LIMITED

Director

18-03-08

18-03-08

09-04-08

Active

NO

9

U74999MH2008PLC181051

FUTURE LEARNING AND DEVELOPMENT LIMITED

Director

10-04-08

10-04-08

29-06-11

Active

NO

10

U22300MH2008PLC181041

FUTURE OUTDOOR MEDIA SOLUTIONS LIMITED

Director

10-04-08

10-04-08

18-04-11

Active

NO

11

U74999MH2007PTC166866

STAPLES FUTURE OFFICE PRODUCTS PRIVATE LIMITED

Director

30-09-09

16-08-08

06-04-11

Active

NO

12

U51109MH2008PLC189032

FSC BRAND DISTRIBUTION SERVICES LIMITED

Director

19-12-08

19-12-08

29-06-11

Active

NO

14

U51110MH2005PTC156855

CHASTE INVESTRADE PRIVATE LIMITED

Additional director

01-06-09

01-06-09

10-07-09

Amalgamated

NO

15

U51109MH2009PLC195415

RURAL FAIRPRICE WHOLESALE LIMITED

Director

01-09-09

01-09-09

-

Active

NO

 

 

Name :

Mr. K. K. Rathi

Designation :

Director

Address :

B-72, Dakshina Park, Plot No. 15, N.S. Road, 10th JVPD Scheme, Santacruz (West), Mumbai – 400049, Maharashtra, India

Date of Birth / Age :

30.12.1961

Date of Appointment :

19.08.2010

Din No.:

00040094

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U52330MH2004PLC148956

HOME SOLUTIONS RETAIL (INDIA) LIMITED

Director

01-08-05

01-08-05

28-01-08

Active

NO

2

U67190MH2005PLC155095

FCH SECURITIES AND ADVISORS LIMITED

Director

03-08-05

03-08-05

25-03-08

Active

NO

3

U51909MH2005PLC157355

FOOT- MART RETAIL INDIA LIMITED

Director

17-11-05

17-11-05

31-01-08

Active

NO

4

U67190MH2005PLC157444

FUTURE CAPITAL INVESTMENT ADVISORS LIMITED

Director

21-11-05

21-11-05

28-03-08

Active

NO

5

U51900MH2006PLC159197

FUTUREBAZAAR INDIA LIMITED

Director

23-01-06

23-01-06

05-02-08

Active

NO

6

U99999MH2006PTC159513

FUTURE CAPITAL INVESTMENT PRIVATE LIMITED

Director

06-02-06

06-02-06

31-01-08

Active

NO

7

U65900MH2006PLC159526

FUTURE IDEAS COMPANY LIMITED

Director

06-02-06

06-02-06

31-01-08

Active

NO

8

U52110MH2006PLC159581

FUTURE AXIOM TELECOM LIMITED

Director

07-02-06

07-02-06

15-05-08

Active

NO

9

U74300MH2006PLC160375

FUTURE MEDIA (INDIA) LIMITED

Director

08-03-06

08-03-06

31-03-08

Active

NO

10

U63030MH2006PLC160376

FUTURE SUPPLY CHAIN SOLUTIONS LIMITED

Director

08-03-06

08-03-06

01-06-08

Active

NO

11

U51909MH2005PTC151869

SPRINT ADVISORY SERVICES PRIVATE LIMITED

Director

31-08-06

21-03-06

-

Active

NO

12

L29120MH2005PLC156795

FUTURE CAPITAL HOLDINGS LIMITED

Director

09-08-10

15-04-06

-

Active

NO

13

U45200MH2005PTC157267

SHENDRA ADVISORY SERVICES PRIVATE LIMITED

Director

29-09-06

19-05-06

-

Active

NO

14

U51909MH2006PTC164092

EDMON TRADING PRIVATE LIMITED

Director

26-08-06

26-08-06

10-03-08

Active

NO

16

U51909MH2006PTC164209

CENTRAL DEPARTMENTAL STORES PRIVATE LIMITED

Director

31-08-06

31-08-06

31-01-08

Active

NO

17

U45200GJ2006PTC048776

RATNABHUMI DEVELOPERS PRIVATE LIMITED

Director

25-09-06

25-09-06

18-03-09

Active

NO

18

U66010MH2006PLC165288

FUTURE GENERALI INDIA LIFE INSURANCE COMPANY LIMITED

Director

30-10-06

30-10-06

-

Active

NO

19

U66030MH2006PLC165287

FUTURE GENERALI INDIA INSURANCE COMPANY LIMITED

Director

30-10-06

30-10-06

-

Active

NO

20

U93090MH2006PTC165612

AIRPORT RETAIL PRIVATE LIMITED

Director

17-11-06

17-11-06

16-05-08

Active

YES

21

U74999MH2006PLC165722

FUTURE BRANDS LIMITED

Director

22-11-06

22-11-06

14-07-07

Active

NO

22

U74999MH2007PTC166866

STAPLES FUTURE OFFICE PRODUCTS PRIVATE LIMITED

Additional director

10-01-07

10-01-07

16-08-08

Active

NO

23

U74999MH2007PLC167122

FUTURE KNOWLEDGE SERVICES LIMITED

Director

18-01-07

18-01-07

31-01-08

Active

NO

24

U67190MH2004PLC150329

KSHITIJ INVESTMENT ADVISORY COMPANY LIMITED

Director

06-09-07

31-03-07

27-03-08

Active

NO

25

U74995MH2005PLC151073

IDIOM DESIGN AND CONSULTING LIMITED

Director

13-06-07

13-06-07

31-01-08

Active

NO

26

U45200MH2005PTC157219

GUPTA INFRASTRUCTUR ( INDIA ) PRIVATE LIMITED

Director

28-09-07

09-07-07

14-11-08

Active

NO

27

U67120MH1996PLC192090

FUTURE VENTURES INDIA LIMITED

Additional director

14-07-07

14-07-07

20-02-08

Active

NO

28

U36911RJ1996PTC011381

AU FINANCIERS (INDIA) PRIVATE LIMITED

Director

23-09-08

18-03-08

-

Active

NO

29

U32101RJ1993PTC007159

DIXON TECHNOLOGIES (INDIA) PRIVATE LIMITED

Director

29-08-08

03-06-08

-

Active

NO

30

U72900DL2008PTC179167

MY BOX TECHNOLOGIES PRIVATE LIMITED

Director

29-09-09

24-10-08

24-03-10

Active

NO

31

U72100DL2001PLC109841

INTARVO TECHNOLOGIES LIMITED

Director

30-09-09

10-11-08

10-03-10

Active

NO

32

L31300DN1961PLC000232

IMP POWERS LIMITED

Nominee director

24-08-09

24-08-09

29-04-10

Active

NO

33

U45309MH2009PTC195801

SILVEX CONSTRUCTIONS PRIVATE LIMITED

Director

30-07-10

15-01-10

-

Active

NO

34

U52110MH2006PLC160440

AADHAAR RETAILING LIMITED

Director

10-08-10

17-02-10

-

Active

NO

35

U65933MH1991PLC192261

FUTURE FINANCE LIMITED

Director

15-07-10

03-05-10

-

Active

NO

36

U52190MH2006PLC160415

MYRA MALL MANAGEMENT COMPANY LIMITED

Director

15-07-10

03-05-10

01-10-10

Active

NO

37

U52599MH2007PLC167292

FUTURE CAPITAL FINANCIAL SERVICES LIMITED

Additional director

03-05-10

03-05-10

-

Amalgamated

NO

38

U93090MH2007PTC168048

HOLII ACCESSORIES PRIVATE LIMITED

Director

20-09-10

29-05-10

-

Active

NO

39

U66010MH2007PLC169687

FUTURE CAPITAL SECURITIES LIMITED

Director

31-12-10

30-06-10

18-05-11

Active

NO

40

U67190MH1999PLC119009

CENTRUMDIRECT LIMITED

Director

31-12-10

30-06-10

29-03-11

Active

NO

41

U45400MH2008PLC179914

AGRE DEVELOPERS LIMITED

Director

28-09-11

23-09-10

-

Active

NO

42

U74994MH2008PLC181891

CELIO FUTURE FASHION LIMITED

Director

09-06-11

27-10-10

-

Active

NO

43

U17219WB1992PLC056339

TURTLE LIMITED

Additional director

10-11-10

10-11-10

-

Active

NO

44

U18100MH2002PTC136468

BIBA APPARELS PRIVATE LIMITED

Additional director

14-03-11

14-03-11

20-05-11

Active

NO

45

U51396MH1980PTC023421

AMAR CHITRA KATHA PRIVATE LIMITED

Director

22-07-11

22-07-11

-

Active

NO

 

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2010

 

Names of Shareholders

 

No. of Equity Shares

 

Indus – League Clothing Limited, India

 

1799994

Indus – League Clothing Limited Jointly with Ashutosh Vidwans, India 

 

1

Indus – League Clothing Limited Jointly with Neeta Singh, India

 

1

Indus – League Clothing Limited Jointly with Manoj Gagvani, India 

 

1

Indus – League Clothing Limited Jointly with Abhishek Jalan, India 

 

1

Indus – League Clothing Limited Jointly with Subodh More, India 

 

1

Indus – League Clothing Limited Jointly with Vimal Dhruve, India 

 

1

 

 

 

Total

 

1800000

 

 

 

Names of Shareholders

 

No. of Preference Shares

Indus – League Clothing Limited, India

 

8200000

 

 

 

Total

 

8200000

 

AS ON 30.09.2010

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

100.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Readymade Garments Apparels and Accessories such as Jeans, Shirts, etc.

 

 

Products :

Generic Names of principal Products of Company

 

Item Code No. (ITC Code)

Product Description

620462.21

Jeans

620520.02

Shirts

 

 

GENERAL INFORMATION

 

Bankers :

  • Central Bank of India, Corporate Finance Branch, MMO Building, 1st Floor, M.G. Road, Mumbai – 400023, Maharashtra, India

 

 

Facilities :

Secured Loan

(Rs. In Millions)

31.03.2010

31.03.2009

Working Capital Loans from Banks – Rupee Loan

(Secured by way of hypothecation of stocks and debtors)

147.981

190.471

Term Loan – Rupee Loan

Secured by way of hypothecation of fixed assets

16.962

68.305

 

 

 

Total

164.944

258.453

 

 

 

Unsecured Loan

(Rs. In Millions)

31.03.2010

31.03.2009

Inter Corporate Deposits 

135.000

115.000

 

 

 

Total

135.000

115.000

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

NGS and Company

Chartered Accountants

Address :

B / 46, Parvasi Industrial Estste, Vishweshwar Nagar Road, Goregaon (East), Mumbai – 400063, Maharashtra, India

Tel No. :

91-22-28766446 / 4157

Fax No. :

91-22-28760882

Pan No.:

AABFS3313D

 

 

Associates :

  • Manz Retail Private Limited (MRPL)
  • PFH Entertainment Limited (PHF)
  • Future Ventures India Limited (FVIL)
  • Indus League Clothing Limited (ILCL)

 

 

Holding Company

  • Indus League Clothing Limited
  • Future Ventures India Limited

 


 

CAPITAL STRUCTURE

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1800000

Equity Shares

Rs. 10/- each

Rs.18.000 Millions

16200000

2% Non Cumulative Preference Shares redeemable with 20 years.

Rs. 10/- each

Rs.162.000 Millions

 

 

 

 

 

Total

 

Rs.180.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1800000

Equity Shares

Rs. 10/- each

Rs.18.000 Millions

8200000

2% Non Cumulative Preference Shares redeemable with 20 years.

Rs. 10/- each

Rs.82.000 Millions

 

 

 

 

 

Total

 

Rs.100.000 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

100.000

100.000

100.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

(127.231)

(142.998)

(87.881)

NETWORTH

(27.231)

(42.998)

12.119

LOAN FUNDS

 

 

 

1] Secured Loans

164.944

258.453

241.985

2] Unsecured Loans

135.000

115.000

102.597

TOTAL BORROWING

299.944

373.453

344.582

DEFERRED TAX LIABILITIES

2.506

1.216

0.000

 

 

 

 

TOTAL

275.219

331.671

356.701

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

89.462

141.916

140.424

Capital work-in-progress

0.000

0.599

8.144

 

 

 

 

INVESTMENT

0.058

0.058

0.180

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

55.207
87.360

189.282

 

Sundry Debtors

236.754
242.459

197.433

 

Cash & Bank Balances

0.374
2.047

1.626

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

11.150
42.812

51.572

Total Current Assets

303.485
374.678

439.913

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

19.357
17.571

226.783

 

Sundry Creditors

96.217
166.610

22.139

 

Provisions

2.212
1.399

5.177

Total Current Liabilities

117.786
185.580

231.960

Net Current Assets

185.699
189.098

207.953

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

275.219

331.671

356.701

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

800.690

687.837

384.216

 

 

Other Income

14.323

0.983

0.315

 

 

TOTAL                                     (A)

815.013

688.820

384.531

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of traded good

610.183

469.577

267.548

 

 

Personnel Expenses

8.530

36.406

45.189

 

 

Operating and Other expenses

133.819

188.326

98.306

 

 

TOTAL                                     (B)

752.532

694.309

411.043

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

62.481

(5.489)

(26.512)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

27.622

30.776

14.265

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

34.859

(36.265)

(40.777)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

15.868

17.285

10.329

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

18.991

(53.550)

(51.106)

 

 

 

 

 

Less

TAX                                                                  (H)

1.306

1.566

9.941

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

17.685

(55.116)

(61.047)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(142.997)

(87.881)

(26.834)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(127.231)

(142.997)

(87.881)

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Traded Goods

65.950

14.821

2.116

 

TOTAL IMPORTS

65.950

14.821

2.116

 

 

 

 

 

 

Earnings Per Share (Rs.)

8.76

(30.62)

(33.92)

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

2.16

(8.00)

(15.88)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.37

(7.79)

(13.30)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets)

(%)

4.83

(10.37)

(8.81)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.69)

1.25

(4.22)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

(15.34)

(13.00)

47.57

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.57

2.02

1.90

 


 

LOCAL AGENCY FURTHER INFORMATION

 

FORM 8:

 

This form is for

Creation of charge

Corporate identity number of the company

U18101KA2006PLC039068

Name of the company

LEE COOPER INDIA PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

16/2, Ali Asker Road, Bangalore – 560052, Karnataka, India

Type of charge

  • Book Debts
  • Movable Property
  • Others

Particular of charge holder

Central Bank of India, Corporate Finance Branch, MMO Building, 1st Floor, M.G. Road, Mumbai – 400023, Maharashtra, India

Nature of description of the instrument creating or modifying the charge

Composite Hypothecation Deed

Term Loan Agreement

[All the above agreement constitute a single charge]

Date of instrument Creating the charge

09.08.2007

Amount secured by the charge

Rs. 350.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

BPLR – 1 % and as stipulated by bank from time to time

 

Terms of Repayment

Repayable in 5 years after a moratorium period of 1 year i.e. 16 quarterly installments and as stipulated by Bank from time to time

 

Margin

25 % fro cash credit and WCDL facility and as stipulated by Bank from time to time

 

Extent and Operation of the charge

 

As stipulated by Bank from time to time limit = Rs. 350.000 Millions [Fund based]

[1] Cash Credit : Rs. 40.000 Millions

[2] WCDL = Rs. 160.000 Millions

[3] Term Loan = Rs. 150.000 Millions

FB = Rs. 350.000 Millions

[Sub Limit = Inland / Import] LC = Rs. 50.000 Millions within Term Loa Facility of Rs. 150.000 Millions

 

Others

As stipulated by Bank from Time to time and as per agreement

Short particulars of the property charged

For CC/WCDL = First Charge on [1] Hypothecation of all stock and book debts

[2] Hypothecation of all current assets second charge = On [1] Hypothecation of all the assets created out of term loan

 

For Term Loan =

First charge = on [Hypothecation of all the assets created out of term loan second charge = on [1] Hypothecation of all current assets ]   

 

For LC [Import/Inland] = Hypothecation of all goods under LC and Documents under LC.

 

FIXED ASSETS:

 

·         Leasehold Improvements

·         Motor Car

·         Computers

·         Office Equipments

·         Furniture and Fixtures

·         Air Conditioner

·         Plant and Machinery

·         Trade Mark

·         Computer Software

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 49.07

UK Pound

1

Rs. 78.78

Euro

1

Rs. 67.75

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.