MIRA INFORM REPORT

 

 

Report Date :           

02.11.2011

 

IDENTIFICATION DETAILS

 

Name :

THE SUNGAI BUDI GROUP

 

 

Registered Office :

Wisma Budi, 8th – 9th Floor, Jl. H.R. Rasuna Said Kav. C-6, Jakarta Selatan 12940

 

 

Country :

Indonesia

 

 

Year of Establishment :

1947

 

 

Legal Form :

Group Company or Unlimited Liability Company

 

 

Line of Business :

Subject is engaged in Agribusiness and Food Division

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 


NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30th, 2011

 

Country Name

Previous Rating

                   (30.06.2011)                  

Current Rating

(30.09.2011)

Indonesia

b1

b1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Company name

 

The SUNGAI BUDI Group

 

 

Year of Establishment

 

1947

 

 

Business Headquarter

 

Jakarta

 

 

Legal Status

 

Group Company or Unlimited Liability Company

 

 

Legalization  

 

Not Required

 

 

Government Permits

 

Not Required

 

 

Capitlaization

 

Not Required

 

 

Founders and Owners

 

a. Mr. Widarto AKA Oey Kim Tjing

b. Mr. Santoso Winata AKA Oey Thik Seng

 

Business Operation Area

 

a. Through-out Indonesia

 

b. Singapore, Malaysia, Philippines, China, Japan, South Korea, India, Thailand, Taiwan, Australia, Saudi Arabia, Bahrain, Belgium, Canada, France, Italy, the USA, etc

 

 

Business Activities

 

      - Agribusiness and Food Division

      - Pulp and Paper Product Division

      - Developer and Real Estate Division

      - Financial Services Division

      - Energy and Mining Division

      - Telecommunication

      - Trading and Other Activities

 

 

Ultimate Investment Holding

 

- P.T. SUNGAI BUDI

- P.T. BUDI DELTA SWAKARYA

- P.T. BUDI ACID JAYA Tbk.

- P.T. TUNAS BARU LAMPUNG Tbk.

 

 

Number of the Group Members

 

- 36 Companies

 

 

Major Members of the Group

 

a. P.T. INDO BANGNA PRIMA (Investment Holding)

b. P.T. BUDI STARCH INTERNATIONAL (Modified Tapioca Starch Manufacturing)

c. P.T. BUDI LUMBUNG CIPTAN (Tapioca Manufacturing)

d. P.T. BUDI SAKURA STARCH (Modified Tapioca Starch Manufacturing)

e. P.T. VE WONG BUDI INDONESIA (Monosodium Glutamate Manufacturing)

f.  P.T. BANGUN NUSA INDAH LAMPUNG (Oil Plam Plantation)

g. P.T. BUMI SENTOSA ABADI (Oil Palm Plantation)

h. P.T. BUDI DWIYASA PERKASA (Oil Palm Plantation)

i.  P.T. BUDINUSA CIPTAWAHANA (Oil Palm Plantation and Horticulture)

j.  P.T. ADIKARYA GEMILANG (Pineapple Plantation)

k. P.T. BANGUN TATALAMPUNG ASRI (Oil Palm Plantation)

l.  P.T. AGRO BUMI MAS (Manufacturing of Crude Palm Oil)

 

 

Top Figures and Executives

 

a. Mr. Widarto AKA Oey Kim Tjing

b. Mr. Santoso Winata AKA Oey Thik Seng

 

 

Contact Addresses

          

            The SUNGAI BUDI Group

            Wisma Budi, 8th – 9th Floor

Jl. H.R. Rasuna Said Kav. C-6

Jakarta Selatan 12940

Indonesia

Phones   - (62-21) 5213383 (hunting)

Fax         - (62-21) 5213282

Email       - info@budiacidjaya.com

Website   - http://www.budiacidjaya.com

 

Lampung Office

            Jl. Ikan Kakap 9/12

            Teluk Betung, Bandar Lampung

            Indonesia

            Phones    - (62-721) 486122 (hunting)

            Fax.         - (62-721) 486754, 482684

 

            Contact Persons

a.      Mr. Widarto AKA Oey Kim Thjing

                  Chairman

            b.   Mr. Santosa Winata AKA Oey thik Seng

                 President Director

 

 


OVERALL PERFORMANCE

 

The SUNGAI BUDI Group is a company group established in 1947 by the late Mr. Oey Liang Tjing and his wife. In 1960, the operation of the SUNGAI BUDI Group was shifted to the second generation namely to Mr. Handoko Winata AKA Oey Tjan Tong, and his brothers Mr. Ngadiman Winata AKA Oey Tjan Ng and Mr. Widarto AKA Oey Kim Tjing.  In 1980 Mr. Ngadiman Winata died and his shares went over to his son Mr. Santoso Winata AKA Oey Thik Seng.  In 1987, there was an internal dispute among them in which Mr. Handoko Winata finally withdrew.  At that time, the majority business stakes of the SUNGAI BUDI Group were controlled by Mr. Widarto AKA Oey Kim Tjing and his nephew Mr. Santoso Winata AKA Oey Thik Seng.  The parent company of the SUNGAI BUDI Group is P.T. SUNGAI BUDI, a company established in 1962 dealing with trading and exporting of agricultural products and essence oil refinery. Since that time its operation has kept on expanding to tapioca flour milling, chemical industries, plastic bags and others.  At present P.T. SUNGAI BUDI as holding company of the SUNGAI BUDI Group.

 

The main business of the SUNGAI BUDI Group has been dealing with plantation and exporting of agricultural products such as coconut and palm oils, cocoas, rice, glutinous rice, tapioca flour and tapioca starch. Besides, the company group is also dealing with chemical industrial materials like citric acids and calcium citrate, property and housing development, natural marble mining and processing, mosquito repellent coil manufacturing, plastic woven bag manufacturing, corrugated carton box manufacturing and others.

 

There are two prominent company members of the SUNGAI BUDI Group having gone public namely P.T. BUDI ACID JAYA Tbk dealing with chemical industries and food materials and P.T. TUNAS BARU LAMPUNG Tbk dealing with palm and hybrid plantation and the manufacturing of palm cooking oil, coconut cooking oil and crude palm oil.

 

a. P.T.  BUDI ACIDJAYA Tbk.

Originally named P.T. NORTH-ASPAC CHEMICAL INDUSTRIAL COMPANY, it was established in 1979 with an authorized capital of Rp. 600,000,000.- wholly issued and paid-up. Founders and original shareholders are Mr. Vincent Tanuwidjaja and Mr. Hendrawan Rusli both Chinese origin Indonesian businessmen. In May 1988, the company renamed to P.T. BUDI ACIDJAYA. In May 1995, it has gone public by floating its 30% shares to the public through Jakarta Stock Exchange (BEJ) and Surabaya Stock Exchange (BES). In the middle of 1997, the company renamed to P.T. BUDI ACIDJAYA Tbk (P.T. BAT) or public listed company. The company’s Articles of Association has frequently amended for a couple of times.   As of 30 June 2011, the authorized capital of the company is Rp 525,000,000,000.- of which Rp. 471,383,000,000.- was issued and paid up.  The latest shareholders of P.T. BAT are PT. SUNGAI BUDI (25.81%), PT. BUDI DELTA SWAKARYA (25.39%), Public (47.23%) and Treasury stock (1.57%).

 

P.T. BAT obtained a domestic investment (PMDN) license for dealing with industrial chemical     processing. It originally managed a factory unit located at Jalan Manggala Km. 73-74, Terbanggi Besar, Central Lampung, standing on 7.0 hectares land and starting with operation in 1987 with a capacity to produce 7,500 tons of citrate per annum.  In the early of the 1994, P.T. BAT took over all assets and the factories of its sister companies P.T. BUDI ALAM KENCANA, P.T. SUNGAI BUDI PERKASA (both are tapioca manioc manufacturers) and P.T.  BUDI SULFAT JAYA (citrate acid and sulfate acid producer). As from that time on, P.T. BAT operates 4 factories wholly located in Lampung Province. Around 68% of its products is exported to the USA, Australia, South Korea, Japan, Taiwan and several other European countries while the rest is distributed domestically.

 

Besides, P.T. BAT is also active in investment holding by controlling 94.50% shares of PT. INDO BANGNA PRIMA (investment holding company), 99.93% shares of PT. BUDI STARCH INTERNATIONAL (tapioca starch manufacturing), 99.98% shares of PT. BUDI LUMBUNG CIPTAN (tapioca manufacturing), 51% shares of PT. VE WONG BUDI INDONESIA (monosodium glutamate manufacturing), 99.97% shares of PT. BUDI SAKURA STARCH (modified tapioca starch manufacturing), 50.105 shares of PT. ASSOCIATED BRITISH BUDI (glucose and fructose manufacturing and 100% shares of PT. BUDI ACID JAYA SINGAPORE Pte. Ltd.(trading).  The chart of P.T. BAT’s members shall be as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Source: PT. Budi Acid Jaya Tbk.

 

 

 

b. P.T. TUNAS BARU LAMPUNG Tbk

P.T. TUNAS BARU LAMPUNG Tbk (P.T. TBL) was established in Tanjung Karang in December 1973 with the authorized capital of Rp. 100,000,000 of which Rp. 20,000,000 entirely issued and fully paid up. The founding shareholders of the company are Mr. Handoko Winata and Mr. Ngadiman Winata, both are Indonesian businessmen of Chinese extraction. The articles of association of the company have frequently been revised. On 14 February 2000, P.T. TBL went public by selling a large extent of its shares to the publics through Jakarta Stock Exchanges (BEJ). The company’s Articles of Association has frequently amended for a couple of times.   As of 30 June 2011, the authorized capital of the company is Rp 800,000,000,000.- of which Rp. 592,198,884,000.- was issued and paid up.  The latest shareholders of P.T. BAT are PT. SUNGAI BUDI (29.87%), PT. BUDI DELTA SWAKARYA (26.14%), PT. BUDI ACID JAYA Tbk. (0.62%) and Public (43.38%)

 

P.T. TBL is classified as a large sized fully integrated industry producing vegetable cooking oil and other vegetable oil derivatives operating six unit modern and complete processing plants. Some 90% of its products in the form of crude cooking oil is locally sold under brands of Tawon, Rose Brand and has controlled 70% of market shares in South Lampung, Riau, Bengkulu and Jambi and 10% of market shares in East Java. Besides, crude coconut cooking oil products are locally marketed under brands of Gunung Agung and Kompas; washing soap products under brands of Kompas, Bumi Waras and bathing soap products under Love and Segar brands. Some 90% of other products like palm expellers, copra expellers, palm chips and copra chips is exported as animal feed basic materials.

 

P.T. TBL began its operation in Lampung in the early 1970’s, it have grown to become one of the largest and lowest cost vegetable cooking oil producers.  The company has also entered into new markets in 1996 in East Java by acquiring a cooking oil refinery. We see this as our gateway to other Eastern Indonesian markets such as Kalimantan, Bali, Lombok, Maluku and Irian Jaya. Since this acquisition, the company have improved the efficiency of their East Java refinery and expanded production capacity in 1999. In addition to vegetable cooking oil, the company also produces crude coconut oil, stearine, crude palm oil, palm kernel oil and other consumer products such as cream soap and laundry soap which utilize fatty acid, a by-product from CPO production.  P.T. TBL currently controls a land bank of more than 50,000 hectares in Lampung, used mainly for oil palm plantations. Oil palm is recognized as the highest oil producing crop per hectare of all oil yielding vegetables. This means that at any given production level, oil palm requires a smaller plantation area than any other oil producing crop. Besides, P.T. TBL also engaged in electric steam power plant development and management by establish electric steam power plant of 12 MW in Lampung.

 

Besides, P.T. TBL is also active in investment holding by controlling 99.99% shares of PT. BANGUN NUSA INDAH LAMPUNG (oil palm plantation), 99.97% shares of PT. BUMI SENTOSA ABADI (oil palm plantation), 99.99% shares of PT. BUDI DWIYASA PERKASA (oil palm plantation), 98.0% shares of PT. BUDINUSA CIPTAWAHANA (oil palm plantation and horticulture), 99.75% shares of PT. ADIKARYA GEMILANG (pineapple plantation), 99.71% shares of PT. BANGUN TATALAMPUNG ASRI (oil palm plantation), 90.0% shares of PT. AGRO BUMI MAS (manufacturing of crude palm oil) and 86.98% shares of PT. MULYA MANDRA MUKTI (investment company).  The chart of P.T. TBL’s members shall be as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Text Box: PT. Bumi Perkasa Gemilang Text Box: PT. Abadi Mulia Sentosa
 

 

 

 

 


Source: PT. Tunas Baru Lampung Tbk.

 

So far, it is rare that company groups in Indonesia have a complete financial statement audited by a public accountant. We believed that the SUNGAI BUDI Group also has no complete financial statement above. However, we believed that the money machine of the SUNGAI BUDI Group is reflected from its two company members having gone publics namely P.T. BUDI ACID JAYA Tbk and P.T. TUNAS BARU LAMPUNG Tbk. The financial illustration of both companies in 2007 to as of 31 June 2011 is pictured on the following table:

 

P.T. BUDI ACID JAYA Tbk.                                                                                               (Rp million)

Description

2007

2008

2009

2010

2011 *)

 Total Sales

1,350,298

1,551,987

1,782,132

2,124,381

1,276,816

Cost of Good Sold

(1,136,511)

(1,331,548)

(1,520,875)

(1,881,605)

(1,087,643)

Operating Profit

213,787

220,439

261,257

242,605

189,173

Net Profit (Loss)

46,177

32,981

146,415

46,130

81,819

Total Assets

1,485,651

1,698,750

1,598,824

1,967,633

1,858,400

Source: Financial Statement of P.T. Budi Acid Jaya Tbk. and  (*) as of 30 June 2011

 

P.T. TUNAS BARU LAMPUNG Tbk.                                                                                 (Rp million)

Description

2007

2008

2009

2010

   2011 *)

Total Sales

1,844.2

3,955.8

2,783.6

2,951.1

2,077.8

Cost of Good Sold

(1,401.5)

(3,143.2)

(2,336.3)

(2,310.1)

(1,323.4)

Operating Profit

442.7

812.7

447.2

641.0

754.4

Net Profit (Loss)

97.2

63.3

251.0

246.7

312.0

Total Assets

          2,457.1

2,802.5

2,786.3

3,651.1             

3,821.7

Source: Financial Statement of P.T. Tunas Baru Lampung Tbk.  and  (*) as of 30 June 2011

 

We believed that the prime mover of the SUNGAI BUDI Group is Mr. Widarto AKA Oey Kim Tjing (64) and his nephew Mr. Santoso Winata AKA Oey Thik Seng (49), both are the second generation in the SUNGAI BUDI Group having more than 24 years experience in trading and exporting of agricultural products. In their daily activities, they are assisted by a number of professional managers including Mr. Sudarmo Tasmin, Mr. Tanto Nugroho, Mr. Winoto Prajitno, Mr. Sugandhi and others. The management of the SUNGAI BUDI Group has wide relation with private businessmen of home and overseas as well as with the government sectors.   So far, we did not hear that the management of the SUNGAI BUDI Group has been involved in business malpractices and detrimental cases being settled in the court.

 

Based on the compiled information, it can be concluded that the SUNGAI BUDI Group is a company group focusing on trading and exporting of agricultural products.  The SUNGA BUDI Group is appraised to be good for normal business transaction. However, in view of the unstable economic condition in the country, we recommend to treat prudently in extending a loan to the company.


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.08

UK Pound

1

Rs.78.78

Euro

1

Rs.67.76

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.