MIRA INFORM REPORT

 

 

Report Date :

03.11.2011

 

IDENTIFICATION DETAILS

 

Name :

ARCELOR NEEL TAILORED BLANK PRIVATE LIMITED

 

 

Registered Office :

601, Hemkunt Chambers, 89, Nehru Place, New Delhi-110019

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

01.11.2006

 

 

Com. Reg. No.:

55-155129

 

 

Capital Investment / Paid-up Capital :

Rs.161.003 Millions

 

 

CIN No.:

[Company Identification No.]

U28111DL2006PTC155129

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Automobiles Components.

 

 

No. of Employees :

50 [Approximately] 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 530000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. There appears some accumulated losses recorded by the company. However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Dinesh

Designation :

DGM Finance

Contact No.:

91-44-27454994

Date :

02.11.2011

 

 

LOCATIONS

 

Registered Office :

601, Hemkunt Chambers, 89, Nehru Place, New Delhi-110019, India

Tel. No.:

91-11-26427104

Fax No.:

91-11-26427100

E-Mail :

dinesh.asopa@jbm-group.com

raviarora@jbm.co.in

Website :

http://www.jbm-group.com

Location :

Owned

 

 

Factory :

Gat No. 357/54, Kharabwadi, Chakan, Khed, Pune-410501, Maharashtra, India

 

 

DIRECTORS

 

As on 29.07.2011

 

Name :

Mr. Nishant Arya

Designation :

Director

Address :

Neelanchal No. 7, Bandh Road, Chandan-Hulla, Mehrauli, New Delhi-110030, India

Date of Birth/Age :

01.11.1986

Date of Appointment :

06.06.2008

Din No.:

00004954

Other Directorship:

S.

No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U74899DL1997PLC086432

NEEL METAL PRODUCTS LIMITED

Whole-time director

01-07-10

04-06-05

-

Active

NO

2

U74140DL2007PTC158597

NEEL METAL FANALCA ENVIRONMENT MANAGEMENT PRIVATE LIMITED

Nominee director

02-02-07

02-02-07

-

Active

NO

3

U13203DL2007PLC164433

ANS STEEL TUBES LIMITED

Director

06-06-07

06-06-07

28-06-11

Active

NO

4

L29130DL1987PLC027342

JAY BHARAT MARUTI LIMITED

Director

30-08-08

09-10-07

-

Active

NO

5

U29220DL2007PTC171360

JBM MA AUTOMOTIVE PRIVATE LIMITED

Director

12-12-07

12-12-07

-

Active

NO

6

U74140DL2008PTC172320

JBM ENVIRONMENT MANAGEMENT PRIVATE LIMITED

Director

07-01-08

07-01-08

-

Active

NO

7

U28111DL2006PTC155129

ARCELOR NEEL TAILORED BLANK PRIVATE LIMITED

Director

29-09-08

06-06-08

-

Active

NO

8

U28910DL2008PLC185040

JBM MOTORS LIMITED

Director

19-11-08

19-11-08

-

Active

NO

9

U27100DL2009PLC187584

JBM OGIHARA AUTOMOTIVE INDIA LIMITED

Director

13-02-09

13-02-09

-

Active

NO

10

U80302DL2009PTC190802

JBM CADMIUM PRIVATE LIMITED

Director

02-06-09

02-06-09

-

Active

NO

11

L74899DL1996PLC083073

JBM AUTO LIMITED

Director

04-09-09

30-07-09

-

Active

NO

12

U34300DL2003PTC123285

THAI SUMMIT NEEL AUTO PRIVATE LIMITED

Director

24-09-09

22-09-09

-

Active

NO

13

U45200DL2008PTC178619

JBM PROJECTS AND INFRASTRUCTURE PRIVATE LIMITED

Director

02-08-11

22-07-11

-

Active

NO

 

 

Name :

Philippe Miclotte

Designation :

Director

Address :

Waregemseweg 11, 9790, Wortegem Petegem, Belgium

Date of Birth/Age :

28.05.1960

Date of Appointment :

06.06.2008

Din No.:

02538215

Other Directorship:

S. No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U28111DL2006PTC155129

ARCELOR NEEL TAILORED BLANK PRIVATE LIMITED

Director

29-09-08

06-06-08

Active

NO

 

 

Name :

Vincent Pairet

Designation :

Director

Address :

134, Heiligenborre, Brussels 1170, Belgium

Date of Birth/Age :

24.03.1963

Date of Appointment :

07.04.2010

Din No.:

03103099

Other Directorship:

S. No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U28111DL2006PTC155129

ARCELOR NEEL TAILORED BLANK PRIVATE LIMITED

Director

20-09-10

07-04-10

Active

NO

 

 

Name :

Achten Koenraad Cornelius Leonard

Designation :

Director

Address :

Holsteenweg 4, Zonhoven-3520, France

Date of Birth/Age :

19.06.1959

Date of Appointment :

10.03.2011

Din No.:

03507909

Other Directorship:

S. No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U28111DL2006PTC155129

ARCELOR NEEL TAILORED BLANK PRIVATE LIMITED

Director

29-07-11

10-03-11

Active

NO

 

 

Name :

Mr. Surendra Kumar Arya

Designation :

Director

Address :

Neelanchal No. 7, Bandh Road, Chandan-Hulla, Mehrauli, New Delhi-110030, India

Date of Birth/Age :

10.11.1957

Date of Appointment :

01.11.2006

Din No.:

00004626

Other Directorship:

S. No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U27109DL1982PLC084678

JBM INDUSTRIES LIMITED

Director

18-08-82

18-08-82

-

Active

NO

2

L29130DL1987PLC027342

JAY BHARAT MARUTI LIMITED

Managing director

10-06-08

19-03-87

-

Active

NO

3

U74899DL1990PLC101070

GURERA INDUSTRIES LIMITED

Director

16-11-90

16-11-90

-

Active

NO

4

L74899DL1994PLC063412

A TO Z SECURITIES LIMITED

Director

12-12-94

12-12-94

-

Active

NO

5

U74899DL1995PLC064073

JAY BHARAT EXHAUST SYSTEMS LIMITED

Director

05-01-95

05-01-95

-

Amalgamated

NO

6

U74899DL1991PTC044376

JBM BUILDERS PRIVATE LIMITED

Director

01-04-95

01-04-95

-

Active

NO

7

U74899DL1995PLC067432

JBM INTERNATIONAL LIMITED

Director

18-04-95

18-04-95

-

Active

NO

8

U35990DL1995PLC071596

JAYBHARAT BREED LIMITED

Director

09-08-95

09-08-95

28-07-09

Amalgamated

NO

9

U74899DL1998PTC095612

ANS HOLDING PRIVATE LIMITED

Director

18-08-98

18-08-98

-

Active

NO

10

U34392HR1999PTC034392

NAGATA INDIA PRIVATE LIMITED

Nominee director

23-12-99

23-12-99

11-09-09

Active

NO

11

L74899DL1996PLC083073

JBM AUTO LIMITED

Director

01-08-00

01-08-00

-

Active

NO

12

U27109HR1975PLC007910

JAICO STEEL FASTNERS LIMITED

Director

01-08-00

01-08-00

-

Amalgamated

NO

13

U34300TN1998PTC046810

JBM AUTO SYSTEM PRIVATE LIMITED

Director

16-03-01

16-03-01

-

Active

NO

14

U74899DL1997PLC086432

NEEL METAL PRODUCTS LIMITED

Director

01-05-02

01-05-02

-

Active

NO

15

L74899DL1992PLC050333

MINDA INDUSTRIES LIMITED

Director

29-01-03

29-01-03

-

Active

NO

16

U99999DL1959PLC176013

AUTOMOTIVE COMPONENT MANUFACTURERS ASSOCIATION OF INDIA

Director

02-09-03

02-09-03

-

Active

NO

17

U34300DL2003PTC123285

THAI SUMMIT NEEL AUTO PRIVATE LIMITED

Nominee director

02-12-03

02-12-03

-

Active

NO

18

U45201DL2003PTC120054

SATISH BUILDWELL PRIVATE LIMITED

Director

03-03-05

03-03-05

-

Active

NO

19

U74899DL2005PTC142456

UNITECH SAI PRIVATE LIMITED

Director

10-11-05

10-11-05

-

Active

NO

20

U70109DL2006PTC150012

SHREEAUMJI INFRASTRUCTURE AND PROJECTS PRIVATE LIMITED

Director

22-06-06

22-06-06

-

Active

NO

21

L19201HR1986PLC033185

LIBERTY SHOES LIMITED

Director

20-09-06

20-09-06

-

Active

NO

22

U28111DL2006PTC155129

ARCELOR NEEL TAILORED BLANK PRIVATE LIMITED

Nominee director

01-11-06

01-11-06

-

Active

NO

23

U45201DL2006PTC144714

SHREEAUMJI REAL ESTATE SEZ PRIVATE LIMITED

Director

28-09-07

14-11-06

-

Active

NO

24

U74899DL2006PTC144713

SHREEAUMJI DEVELOPERS SEZ PRIVATE LIMITED

Director

28-09-07

14-11-06

-

Active

NO

25

U74140DL2007PTC158597

NEEL METAL FANALCA ENVIRONMENT MANAGEMENT PRIVATE LIMITED

Nominee director

02-02-07

02-02-07

-

Active

NO

26

U13203DL2007PLC164433

ANS STEEL TUBES LIMITED

Director

06-06-07

06-06-07

-

Active

NO

27

U92100MH2007PLC172122

VICHAAR TELEVISION NETWORK LIMITED

Director

29-11-07

29-11-07

-

Active

NO

28

U29220DL2007PTC171360

JBM MA AUTOMOTIVE PRIVATE LIMITED

Director

12-12-07

12-12-07

-

Active

NO

29

U74140DL2008PTC172320

JBM ENVIRONMENT MANAGEMENT PRIVATE LIMITED

Director

07-01-08

07-01-08

-

Active

NO

30

U45200DL2007PTC160649

MULTIVISION CONSTRUCTIONS PRIVATE LIMITED

Director

15-09-08

30-06-08

-

Active

NO

31

U27100DL2009PLC187584

JBM OGIHARA AUTOMOTIVE INDIA LIMITED

Director

13-02-09

13-02-09

-

Active

NO

32

U28900DL2010PLC211731

M J CASTING LIMITED

Director

23-12-10

23-12-10

-

Active

NO

33

U28113DL2011PTC212192

FJM CYLINDERS PRIVATE LIMITED

Director

05-01-11

05-01-11

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.07.2011

 

Names of Shareholders

 

No. of Shares

Products Metal Neel Limited, India

 

13239205

Mittal Arcelor Lorraine, France

 

13239205

 

 

 

Total

 

26478410

 

As on 29.07.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

50.00

Bodies corporate

 

50.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Automobiles Components.

 

 

Products :

Product Description

Item Code

Sheet Metal Blanks

7211

 

 

Terms :

 

Selling :

Cash and Credit (30 days / 60 days)

 

 

Purchasing :

Cash and Credit (30 days / 60 days)

 

PRODUCTION STATUS (AS ON 31.03.2010)

 

Particulars

Unit

Installed Capacity

Actual Production

CRCA Blanks

Nos.

1000000

64172

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers, Retailers, End Users and OEM’s

 

 

No. of Employees :

50 [Approximately] 

 

 

Bankers :

ABN Amro Bank N.V., Hansalaya Building, 15, Barkhamba Road, New Delhi- 110001, India

 

 

Facilities :

Secured Loan

As on 31.03.2010

[Rs. in Millions]

As on 31.03.2009

[Rs. in Millions]

Term Loan From Banks

 

 

External Commercial Borrowings

[Secured by first exclusive charge on all present and future movable and fixed assets of the company]

55.040

81.367

Total

55.040

81.367

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Mehra Goel and Company

Chartered Accountants

Address :

505, Chiranjiv Tower, Nehru Place, New Delhi-110019, India

Tel No.:

91-11-26419527/26430349

Fax No.:

91-11-26217981

Email:

mg@mehragoelco.com

Website:

http://www.mehragoelco.com

Pan No.:

AABFM1488M

 

 

Group Companies:

·         Jaico Steel Fasteners

·         Jay Bharat Exhaust Systems

·         Jay Bharat Maruti Limited

·         JBM Auto Limited

·         JBM Auto Systems Limited

·         JBM Industries

·         JBM Cadmium Private  Limited

·         Neel Industries Private  Limited

·         Neel Metal Fanalca Environment Management Private  Limited

·         Neel Metal Products Limited

·         Thai Summit Neel Auto Private  Limited

 

 

CAPITAL STRUCTURE

 

As on 29.07.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

30000000

Equity Shares

Rs.10/- each

Rs.300.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

26478410

Equity Shares

Rs.10/- each

Rs.264.784 Millions

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

18000000

Equity Shares

Rs.10/- each

Rs.180.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

16100310

Equity Shares

Rs.10/- each

Rs.161.003 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

161.003

104.560

90.000

2] Share Application Money

13.797

14.440

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

(40.107)

(25.719)

(12.015)

NETWORTH

134.693

93.281

77.985

LOAN FUNDS

 

 

 

1] Secured Loans

55.040

81.367

59.955

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

55.040

81.367

59.955

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

189.733

174.648

137.940

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

143.252

131.679

2.433

Capital work-in-progress

3.637

1.493

108.139

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

15.979

0.294

0.359

 

Sundry Debtors

8.037

4.729

0.088

 

Cash & Bank Balances

9.220

5.746

8.456

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

45.360

42.069

21.110

Total Current Assets

78.596

52.838

30.013

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

29.978

4.866

0.292

 

Other Current Liabilities

5.774

6.496

3.435

 

Provisions

0.000

0.000

0.000

Total Current Liabilities

35.752

11.362

3.727

Net Current Assets

42.844

41.476

26.286

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

1.082

 

 

 

 

TOTAL

189.733

174.648

137.940

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

 

47.772

20.185

 

 

Other Income

 

0.437

0.350

 

 

TOTAL                                     (A)

 

48.209

20.535

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw Material Consumed

 

27.665

12.647

 

 

Employee Remuneration and Benefits

 

6.508

8.977

 

 

Manufacturing, Administrative and Other Expenses 

 

14.775

8.790

 

 

TOTAL                                     (B)

 

48.948

30.414

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

 

(0.739)

(9.879)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

6.243

8.022

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

 

(6.982)

(17.901)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

7.407

6.667

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

 

(14.389)

(24.568)

 

 

 

 

 

Less

TAX                                                                  (H)

 

0.000

1.151

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

 

(14.389)

(25.719)

 

 

 

 

 

 

LOSS PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

 

25.719

0.000

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

 

28.196

1.479

 

 

Stores & Spares

 

1.429

0.429

 

 

Capital Goods

 

15.126

4.042

 

TOTAL IMPORTS

 

44.751

5.950

 

 

 

 

 

 

Earnings / Loss Per Share (Rs.)

 

(1.03)

(2.61)

 

 

Particulars

 

 

 

31.03.2011

Sales Turnover [Approximately]

 

 

500.000

[Due to expansion of business]

 

Expected Sales (2011-12) : More than Rs.600.000 Millions

 

The above information has been parted by Mr. Dinesh.

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

(29.85)

(125.24)

NA

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(30.12)

(121.71)

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(6.49)

(13.31)

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.11)

(0.26)

NA

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.67

0.99

0.82

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.20

4.65

8.05

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Details of Sundry Creditors:

 

Particulars

 

31.03.2010

(Rs. in millions)

31.03.2009

(Rs. in millions)

31.03.2008

(Rs. in millions)

Sundry Creditors

29.978

4.866

0.292

 

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

--

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

No

13) Reasons for variation <> 20%

Yes

14) Estimation for coming financial year

Yes

15) Capital in the business

No

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

Yes

20) Export / Import details (if applicable)

--

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

--

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

No

28) Incorporation details, if applicable

--

29) Last accounts filed at ROC

--

30) Major Shareholders, if available

--

 

 

FIXED ASSETS:

 

  • Vehicles
  • Office Equipment
  • Furniture and Fixture
  • Plant and Machinery
  • Electric Installments
  • Dies and Tools
  • Computer

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.25

UK Pound

1

Rs.78.73

Euro

1

Rs.67.64

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

2

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.