MIRA INFORM REPORT

 

 

Report Date :

03.11.2011

 

IDENTIFICATION DETAILS

 

Name :

CLP POWER INDIA PRIVATE LIMITED

 

 

Registered Office :

6th Floor, Chanakya, Off Ashram Road, Ahmedabad-380009, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

26.09.1995

 

 

Com. Reg. No.:

04-042939

 

 

Capital Investment/ Paid-up Capital:

Rs. 1394.231 Millions

 

 

CIN No.:

[Company Identification No.]

U40100GJ1995PTC042939

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMC01485B

 

 

PAN No.:

[Permanent Account No.]

AAACP6900B

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

Operation and Maintenance of Power Projects.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 970000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. There appears huge accumulated losses recorded by the company. Profitability of the company is under pressure. However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

LOCATIONS

 

Registered Office :

6th Floor, Chanakya, Off Ashram Road, Ahmedabad-380009, Gujarat, India

Tel. No.:

91-79-26585969

Fax No.:

91-79-26583254

E-Mail :

jayant.patil@clipindia.in

Website :

http://www.clpindia.in

 

 

DIRECTORS

 

As on 30.09.2010

 

Name :

Mr. Rajiv Ranjan Mishra

Designation :

Managing Director

Address :

Flat No. 301, EVITA, Hiranandani Gardens, Powai, Mumbai-400076, Maharashtra, India

Date of Birth/Age :

01.01.1966

Date of Appointment :

22.03.2005

DIN No.:

00131207

Other Directorship:

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U40100GJ1995PTC042939

Clp Power India Private Limited

Managing director

28/08/2006

22/03/2005

-

Active

NO

2

U85110KA1994PLC015097

Mangalore Power Company (Un Limited Liability)

Director

24/06/2005

24/06/2005

-

Under liquidation

NO

3

U40100GJ1992PTC018284

Gujarat Paguthan Energy Corporation Private Limited

Managing director

01/07/2005

01/07/2005

-

Active

NO

4

U29100MH2005PTC154946

Clp Wind Farms (Khandke) Private Limited

Director

20/12/2006

20/12/2006

-

Active

NO

5

U40106GJ2008PTC054629

Clp Wind Farms (India) Private Limited

Director

29/07/2008

29/07/2008

-

Active

NO

6

U40104HR2008SGC037809

Jhajjar Power Limited.

Director

30/09/2009

07/08/2008

-

Active

NO

7

U40100GJ2010PTC059351

Clp Wind Farms (Theni - Project Iii) Private Limited

Director

28/01/2010

28/01/2010

-

Active

NO

8

U40100GJ2010PTC059347

Clp Wind Farms (Theni - Project Ii) Private Limited

Director

28/01/2010

28/01/2010

-

Active

NO

9

U40100GJ2010PTC059346

Clp Wind Farms (Theni - Project Iv) Private Limited

Director

28/01/2010

28/01/2010

-

Active

NO

 

 

Name :

Mr. Naveen Munjal

Designation :

Director

Address :

1313-15, B-Wing, Samartha Aangan, Phase-III, Off New Link Road, Oshiwara, Andheri (West), Mumbai-400053, Maharashtra, India

Date of Birth/Age :

05.12.1965

Date of Appointment :

18.09.2003

DIN No.:

00230313

Other Directorship:

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U85110KA1994PLC015097

Mangalore Power Company (Un Limited Liability)

Director

06/05/2003

06/05/2003

-

Under liquidation

NO

2

U40100GJ1995PTC042939

Clp Power India Private Limited

Director

18/09/2003

18/09/2003

-

Active

NO

3

U40100GJ1992PTC018284

Gujarat Paguthan Energy Corporation Private Limited

Director

05/02/2007

05/02/2007

19/08/2011

Active

NO

4

U40106GJ2008PTC054629

Clp Wind Farms (India) Private Limited

Director

29/07/2008

29/07/2008

-

Active

NO

5

U40104HR2008SGC037809

Jhajjar Power Limited.

Director

30/09/2009

07/08/2008

-

Active

NO

6

U40100GJ2010PTC059351

Clp Wind Farms (Theni - Project Iii) Private Limited

Director

28/01/2010

28/01/2010

-

Active

NO

7

U40100GJ2010PTC059347

Clp Wind Farms (Theni - Project Ii) Private Limited

Director

28/01/2010

28/01/2010

-

Active

NO

8

U40100GJ2010PTC059346

Clp Wind Farms (Theni - Project Iv) Private Limited

Director

28/01/2010

28/01/2010

-

Active

NO

9

U29100MH2005PTC154946

clp wind farms (khandke) private limited

Additional director

07/10/2011

07/10/2011

-

Active

NO

 

 

Name :

Mr. Samir Ashta

Designation :

Additional Director

Address :

85, Siddhartha Enclave, Jangpura, New Delhi-110014, India

Date of Birth/Age :

26.06.1964

Date of Appointment :

07.12.2007

DIN No.:

01957618

Other Directorship:

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U40100GJ1992PTC018284

Gujarat Paguthan Energy Corporation Private Limited

Director

28/08/2008

07/12/2007

-

Active

NO

2

U40100GJ1995PTC042939

Clp Power India Private Limited

Additional director

07/12/2007

07/12/2007

-

Active

NO

3

U40106GJ2008PTC054629

Clp Wind Farms (India) Private Limited

Director

29/07/2008

29/07/2008

-

Active

NO

4

U40104HR2008SGC037809

Jhajjar power limited.

Director

30/09/2009

07/08/2008

-

Active

NO

5

U29100MH2005PTC154946

clp wind farms (khandke) private limited

Director

25/09/2009

19/06/2009

-

Active

NO

6

U40100GJ2010PTC059346

Clp Wind Farms (Theni - Project Iv) Private Limited

Director

28/01/2010

28/01/2010

-

Active

NO

7

U40100GJ2010PTC059351

Clp Wind Farms (Theni - Project Iii) Private Limited

Director

28/01/2010

28/01/2010

-

Active

NO

8

U40100GJ2010PTC059347

Clp Wind Farms (Theni - Project Ii) Private Limited

Director

28/01/2010

28/01/2010

-

Active

NO

 

 

Name :

Mr. Peter Albert Littlewood

Designation :

Director

Address :

No. 6 Kensington Path, The Royal Oaks, 8 Kam Tsin South Road, Sheung Shui, New Territories, Hong Kong

Date of Birth/Age :

06.03.1951

Date of Appointment :

20.02.2002

Date  of Ceasing:

07.10.2011

DIN No.:

01265274

Other Directorship:

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U40100GJ1992PTC018284

Gujarat Paguthan Energy Corporation Private Limited

Director

20/02/2002

20/02/2002

-

Active

NO

2

U40100GJ1995PTC042939

Clp Power India Private Limited

Director

20/02/2002

20/02/2002

07/10/2011

Active

NO

3

U40104HR2008SGC037809

Jhajjar power limited.

Director

30/09/2009

07/08/2008

-

Active

NO

 

 

Name :

Mr. Ved Prakash Sharma

Designation :

Director

Address :

43B, Block-3, Royal Ascot 1, Tsun King Rd, Fotan, New Territories, Hong Kong

Date of Birth/Age :

30.01.1949

Date of Appointment :

20.02.2002

Date of Ceasing:

18.02.2011

DIN No.:

00624085

Other Directorship:

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U40100GJ1992PTC018284

Gujarat Paguthan Energy Corporation Private Limited

Director

20/02/2002

20/02/2002

14/02/2011

Active

NO

2

U40100GJ1995PTC042939

Clp Power India Private Limited

Director

20/02/2002

20/02/2002

18/02/2011

Active

NO

 

 

 

Name :

Mr. Pankaj Kantilal Shah

Designation :

Director

Address :

C-5, GPEC Township, Village Paguthan, Bharuch Palej Rod, Paguthan, Bharuch—392015, Gujarat, India

Date of Birth/Age :

23.08.1952

Date of Appointment :

10.12.2004

Date of Ceasing:

29.03.2011

DIN No.:

00059381

Other Directorship

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U40100GJ1995PTC042939

Clp Power India Private Limited

Director

10/12/2004

10/12/2004

29/03/2011

Active

NO

2

U40100GJ1992PTC018284

Gujarat Paguthan Energy Corporation Private Limited

Director

21/07/2005

21/07/2005

22/03/2011

Active

NO

 

 

 

Name :

Mr. John Stefan Robertsson

Designation :

Director

Address :

A2 Unicorn Garden, 11 Shouson Hill Road East, Shouson Hill, Hong Kong

Date of Birth/Age :

29.08.1951

Date of Appointment :

28.08.2006

Date of Ceasing:

23.08.2011

DIN No.:

01180027

Other Directorship

Top of Form

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U40100GJ1992PTC018284

Gujarat Paguthan Energy Corporation Private Limited

Director

13/02/2004

13/02/2004

23/08/2011

Active

NO

2

U40100GJ1995PTC042939

Clp Power India Private Limited

Director

28/08/2006

28/08/2006

07/10/2011

Active

NO

 

Bottom of Form

 

 

 

 

 

 

 

 

 

 

 

 

 

Name :

Mr. Lal Hing Virginla Wong

Designation :

Director

Address :

Flat E, 40/F, Tower 5, 9 Sham Shing Road, The Pacifica, Cheung Sha Wan, Kowloon Hong King

Date of Birth/Age :

24.06.1965

Date of Appointment :

18.03.2010

Date of Ceasing:

01.09.2011

DIN No.:

02937230

Other Directorship

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U40100GJ1992PTC018284

Gujarat Paguthan Energy Corporation Private Limited

Director

29/09/2010

21/01/2010

23/08/2011

Active

NO

2

U40104HR2008SGC037809

Jhajjar power limited.

Director

30/09/2010

28/01/2010

01/09/2011

Active

NO

3

U40106GJ2008PTC054629

Clp Wind Farms (India) Private Limited

Director

28/09/2010

29/01/2010

01/09/2011

Active

NO

4

U40100GJ2010PTC059346

Clp Wind Farms (Theni - Project Iv) Private Limited

Director

22/07/2011

16/02/2010

01/09/2011

Active

NO

5

U40100GJ2010PTC059351

Clp Wind Farms (Theni - Project Iii) Private Limited

Director

22/07/2011

16/02/2010

01/09/2011

Active

NO

6

U40100GJ2010PTC059347

Clp Wind Farms (Theni - Project Ii) Private Limited

Director

22/07/2011

16/02/2010

01/09/2011

Active

NO

7

U29100MH2005PTC154946

CLP WIND FARMS (KHANDKE) PRIVATE LIMITED

Director

28/09/2010

26/02/2010

01/09/2011

Active

NO

8

U40100GJ1995PTC042939

Clp Power India Private Limited

Director

30/09/2010

18/03/2010

01/09/2011

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Jayant Manohar Patil

Designation :

Secretary

Address :

B-15, GPEC Township, Village Paguthan, Bharuch Palej Road, Paguthan, Bharuch-392015, Gujarat, India

Date of Birth/Age :

30.01.1971

Date of Appointment :

08.04.2008

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2010

 

Names of Shareholders

 

No. of Shares

CLP Power (GPEC) Limited, Mauritius

 

139423038

CLP Power International Projects Limited, British Virgin Islands

 

20

Total

 

139423058

 

Equity Share Breakup (Percentage of Total Equity)

As on 30.09.2010

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Operation and Maintenance of Power Projects.

 

 

GENERAL INFORMATION

 

Bankers :

Not Available

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

V Nijhwan Price Waterhouse

Chartered Accountant

Address :

Building 8, 7th and 8th Floor, Tower-B, Cyber City, Gurgaon-122002, Haryana, India

PAN No.:

AACPN5592L

 

 

Ultimate Holding Company:

CLP Holdings Limited, Hong Kong

 

 

Fellow Subsidiaries:

·         CLP Power (GPEC) Limited, Mauritius (w.e.f. 31.03.2011)

·         CLP Wind Farms (Khandke) Private Limited

·         CLP Wind Farms (India) Private Limited

·         CLP Wind Farms (Theni-Project II) Private Limited

·         CLP Wind Farms (Theni- Project III) Private Limited

·         CLP Wind Farms (Theni- IV) Private Limited

·         CLP Power Projects, II Mauritius

 

 

Holding Company :

Gujarat Paguthan Energy Corporation Private Limited

U40100GJ1992PTC018284

 

 

Subsidiaries :

Jhajjar Power Limited

U40104HR2008SGC037809

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1200000000

Equity Shares

Rs. 10/- each

Rs. 12000.000 Millions

700000000

Redeemable Preference Shares

Rs. 10/- each

Rs. 7000.000 Millions

 

Total

 

Rs. 19000.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

139423058

Equity Shares

Rs. 10/- each

Rs. 1394.231 Millions

 

Notes:

 

Of the above 139423038 (Previous year 139423038) Equity share are held by Gujarat Paguthan Energy Corporation Private Limited, the Holding Company (Previous year 139423038 Equity shares held by CLP Power (GPEC) Limited, the holding company Limited) and 20 (Previous year 20) Equity Shares are held by Mr. Rajiv Mishra, Nominee of Gujarat Paguthan Energy Corporation Private Limited, which is subsidiary of CLP Holdings Limited, Hong Kong, the Ultimate Holding Company.


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

1394.231

1394.231

1200.887

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

[1152.841]

[1051.147]

(928.795)

NETWORTH

241.390

343.084

272.092

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

0.000

0.000

0.000

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

241.390

343.084

272.092

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

44.704

53.361

27.435

Capital work-in-progress

1.667

0.000

0.138

 

 

 

 

INVESTMENT

200.000

200.000

91.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.000

0.000

0.000

 

Sundry Debtors

0.000

10.507

10.123

 

Cash & Bank Balances

17.588

51.009

132.347

 

Other Current Assets

0.000

0.017

0.063

 

Loans & Advances

79.946

69.123

34.990

Total Current Assets

97.534

130.656

177.523

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

82.353

28.186

16.765

 

Other Current Liabilities

8.592

5.479

3.564

 

Provisions

11.570

7.268

3.675

Total Current Liabilities

102.515

40.933

24.004

Net Current Assets

[4.981]

89.723

153.519

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

241.390

343.084

272.092

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Operations and Maintenance Fees

136.377

122.959

118.980

 

 

Other Income

0.070

1.667

12.795

 

 

TOTAL                                    

136.447

124.626

131.775

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Personnel Expenses

144.705

124.913

73.205

 

 

Administrative and other Expenses

81.336

112.375

68.376

 

 

TOTAL                                    

226.041

237.288

141.581

 

 

 

 

 

 

PROFIT/LOSS BEFORE TAX, DEPRECIATION AND AMORTISATION

[89.594]

[112.662]

[9.806]

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

12.100

9.690

7.012

 

 

 

 

 

 

PROFIT/ LOSS BEFORE TAX

[101.694]

[122.352]

[16.818]

 

 

 

 

 

Less

TAX                                                                 

0.000

0.000

[1.827]

 

 

 

 

 

 

PROFIT/LOSS AFTER TAX

[101.694]

[122.352]

[14.991]

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

[1051.147]

[928.795]

[913.804]

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

[1152.841]

[1051.147]

[928.795]

 

 

 

 

 

 

Earnings Per Share (Rs.)

[0.73]

[0.98]

[0.12]

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

[74.53]

[98.18]

[11.38]

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

[74.57]

[99.51]

[14.14]

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

[71.50]

[66.49]

[8.21]

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

[0.42]

[0.36]

[0.06]

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.42

0.12

7.40

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.95

3.19

7.40

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Operations:

 

The total revenue during the year ended on March 31, 2011 was Rs. 136.447 Millions. The profits earned during the year stand at Rs. (101.694 Millions) (after provision of tax)

 

Contingent Liabilities:

 

a)       Bank guarantee aggregating Rs. 495.750 Millions (Previous year Rs. 495.750 Millions) issued by the bank on behalf of the company in favour of Uttar Haryana Bijli Vitran Nigam Limited and Rs. 495.750 Millions) issued by the bank on behalf of the company in favour of Dakshin Haryana Bijli Vitran Nigam Limited for setting up the  power station of capacity of 1320 MW at Matenhall, District Jhajjar, Haryana for supply of power there from on the long term basis.

b)       Disputed income tax demands Rs. 28.661 Millions (Previous year Rs. 23.142 Millions) against which  the company has preferred appeals.

 

Fixed Assets:

 

·         Leasehold Improvements

·         Tools and Equipments

·         Office Equipments

·         Computers

·         Vehicles

·         Computer Software

 

 

 


CMT REPORT (Corruption, Money Laundering & T9errorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.25

UK Pound

1

Rs.78.73

Euro

1

Rs.67.65

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.