MIRA INFORM REPORT

 

 

Report Date :

03.11.2011

 

IDENTIFICATION DETAILS

 

Name :

LGB FORGE LIMITED

 

 

Registered Office :

No.6/16/13, Krishnarayapuram Road, Ganpathy Post, Coimbatore-641006, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

07.06.2006

 

 

Com. Reg. No.:

18-012830

 

 

Capital Investment / Paid-up Capital :

Rs.100.001 Millions

 

 

CIN No.:

[Company Identification No.]

L27310TZ2006PLC012830

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CMBL03539E

 

 

PAN No.:

[Permanent Account No.]

AABCL2012K

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchange.

 

 

Line of Business :

Manufacturer of forged and machined components.

 

 

No. of Employees :

400 [Approximately] 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1500000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Profitability of the company appears to be under pressure. There appears huge accumulated losses recorded by the company. However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office / Factory :

6/16/13, Krishnarayapuram Road, Ganapathy, Coimbatore-641006, Tamilnadu, India

Tel. No.:

91-422-2532325 / 225

Fax No.:

91-422-2532333

E-Mail :

info@lgb.co.in

Website :

http://www.lgbforge.co.in

 

 

DIRECTORS

 

As on 31.03.2011

 

Name :

Mr. B. Vijayakumar

Designation :

Chairman

 

 

Name :

Mr. V. Rajvirdhan

Designation :

Executive Director

 

 

Name :

Mr. K.N.V. Ramani

Designation :

Director

Date of Birth/Age :

05.10.1931

Qualification :

M.A., B.L.

Expertise in Functional Areas :

More than 52 years experience as an Advocate

Date of Appointment :

29.01.2008

Other Directorship Held :

v      Bannari Amman Spinning Mills Limited

v      Sri Kannapiran Mills Limited

v      Sri Chamundeswari Sugars Limited

v      K.G. Denim Limited

v      KPR Mills Limited

v      Shiva Texyarn Limited

v      Sri Sankara College Association (Company under Section 25 of the Companies Act, 1956)

 

 

Name :

Mr. P. Shanmugasundaram

Designation :

Director

 

 

Name :

Mr. P.V. Ramakrishnan

Designation :

Director

 

 

Name :

Mr. Rajiv Parthasarathy

Designation :

Director

 

 

Name :

Mr. Harsha Lakshmikanth

Designation :

Director

Date of Birth/Age :

24.08.1977

Qualification :

B.E., M.S.

Expertise in functional areas :

More than 8 years experience in Software Engineering

Date of Appointment :

09.05.2008

Other Directorship Held :

v      Mayajaal Entertainment Limited

v      Placement Com (Private) Limited

v      Head Hunters India (Private) Limited

 

 

KEY EXECUTIVES

 

Name :

Mr. A. James Chandra Mohan

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of total No. of Shares

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/images/clear.gifIndividuals / Hindu Undivided Family

34,907,620

34.91

http://www.bseindia.com/images/clear.gifBodies Corporate

20,472,794

20.47

http://www.bseindia.com/images/clear.gifSub Total

55,380,414

55.38

http://www.bseindia.com/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

55,380,414

55.38

(B) Public Shareholding

 

 

http://www.bseindia.com/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/images/clear.gifFinancial Institutions / Banks

16,020

0.02

http://www.bseindia.com/images/clear.gifInsurance Companies

135,960

0.14

http://www.bseindia.com/images/clear.gifForeign Institutional Investors

5,542,214

5.54

http://www.bseindia.com/images/clear.gifSub Total

5,694,194

5.69

http://www.bseindia.com/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/images/clear.gifBodies Corporate

2,055,103

2.06

http://www.bseindia.com/images/clear.gifIndividuals

 

 

http://www.bseindia.com/images/clear.gifIndividual shareholders holding nominal share capital up to Rs.0.100 Million

24,057,304

24.06

http://www.bseindia.com/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs.0.100 Million

8,889,049

8.89

http://www.bseindia.com/images/clear.gifAny Others (Specify)

3,924,970

3.92

http://www.bseindia.com/images/clear.gifClearing Members

13,379

0.01

http://www.bseindia.com/images/clear.gifDirectors & their Relatives & Friends

2,543,887

2.54

http://www.bseindia.com/images/clear.gifHindu Undivided Families

1,057,481

1.06

http://www.bseindia.com/images/clear.gifNRIs/OCBs

310,223

0.31

http://www.bseindia.com/images/clear.gifSub Total

38,926,426

38.93

Total Public shareholding (B)

44,620,620

44.62

Total (A)+(B)

100,001,034

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

-

-

http://www.bseindia.com/images/clear.gif(1) Promoter and Promoter Group

-

-

http://www.bseindia.com/images/clear.gif(2) Public

-

-

http://www.bseindia.com/images/clear.gifSub Total

-

-

Total (A)+(B)+(C)

100,001,034

-

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of forged and machined components.

 

 

Products :

Item Code No.

Product Description

732690.17

Steel Forgings

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Installed Capacity @

Cold Forging Division

Strokes

20000000

Forging Division

Strokes

3000000

Hot Forging Division

Strokes

6000000

 

Note: @ Installed Capacity is as certified by the management

 

Particulars

Unit

Actual Production

Cold Forged Products

Nos.

84.65

Hot and Warm Forging Products

Nos.

53.46

 

 

GENERAL INFORMATION

 

No. of Employees :

400 [Approximately] 

 

 

Bankers :

  • Yes Bank Limited
  • IDBI Bank Limited
  • ICICI Bank Limited
  • Corporation Bank
  • Andhra Bank
  • Axis Bank

 

 

Facilities :

Secured Loan

As on 31.03.2011

[Rs. in Millions]

As on 31.03.2010

[Rs. in Millions]

a) Term Loans :

 

 

Rupee Term Loans

368.968

407.667

b) Working Capital Borrowings:

 

 

Rupee Cash credit Facilities

189.175

172.475

Packing Credit facilities

0.000

16.053

Total

558.143

596.195

 

 

 

Unsecured Loan

 

 

From

 

 

- Directors

39.800

40.000

- Others

10.800

10.000

Sales Tax Deferral Scheme

11.871

15.018

Banks

44.333

50.000

Inter Corporate Deposit

45.667

49.000

Total

152.471

164.018

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

 Haribhakti and Company

Chartered Accountants

Address :

Shree Shanmugappriya, 2nd Floor, 454, Ponnaiyan Street, Cross Cut Road, Gandhipuram, Coimbatore-641012, Tamilnadu, India

Tel. No.:

91-422-2237793/2238793

 

 

Associates:

·         L.G. Balakrishnan and  Bros Limited

·         Elgi Automotive Service (Private) Limited

·         L.G.B Auto Products (Private) Limited

·         LG Farm Products (Private) Limited

·         L.G. Balakrishnan and  Bros - Karur

·         LG Sports Limited

·         Super Speeds Private Limited

·         Super Transports Private Limited

·         Silent Chain India Private Limited

·         LGB Fuel Systems Private Limited

·         BCW V Tech India Private Limited

·         Rolon Fine Blank Limited

·         LGB Rolon Chain Limited

·         South Western Engineering India Limited

·         Vijayshree Spinning Mills Private Limited

·         Renold Chain India Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

120000000

Equity Shares

Re.1/- each

Rs.120.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

100001034

Equity Shares

Re.1/- each

Rs.100.001 Millions

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

100.001

100.001

100.001

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

289.885

289.885

293.940

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

389.886

389.886

393.941

LOAN FUNDS

 

 

 

1] Secured Loans

558.143

596.195

701.849

2] Unsecured Loans

152.471

164.018

52.562

TOTAL BORROWING

710.614

760.213

754.411

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

1100.500

1150.099

1148.352

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

506.021

628.004

681.325

Capital work-in-progress

0.000

1.051

46.612

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

185.716
168.784

169.891

 

Sundry Debtors

271.668
296.567

278.498

 

Cash & Bank Balances

4.440
3.482

1.107

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

40.982
50.917

75.890

Total Current Assets

502.806
519.750

525.386

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

242.369
246.541

216.930

 

Other Current Liabilities

0.024
 

 

 

Provisions

0.000
0.000

0.000

Total Current Liabilities

242.393
246.541

216.930

Net Current Assets

260.413
273.209

308.456

 

 

 

 

MISCELLANEOUS EXPENSES

334.066

247.835

111.959

 

 

 

 

TOTAL

1100.500

1150.099

1148.352

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

1275.526

1026.786

942.925

 

 

Other Income

57.886

14.779

16.879

 

 

TOTAL                                     (A)

1333.412

1041.565

959.804

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw Materials and Components Consumed

661.097

542.063

507.939

 

 

Processing Charges

99.717

89.380

75.723

 

 

Power And Utilities

115.648

95.442

71.175

 

 

Stores and Spares Consumed

100.260

63.920

70.176

 

 

Employees Cost

100.491

74.332

67.984

 

 

Repairs And Maintenance

23.027

17.337

15.808

 

 

Selling and Distribution Expenses

56.862

38.030

32.020

 

 

Other Expenditure

36.132

55.441

23.892

 

 

Increase / Decrease in Stock

18.027

(2.154)

(1.323)

 

 

TOTAL                                     (B)

1211.261

973.791

863.394

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

122.151

67.774

96.410

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

103.158

96.447

100.976

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

18.993

(28.673)

(4.566)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

105.224

107.260

106.583

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

(86.231)

(135.933)

(111.149)

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.003

0.750

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

(86.231)

(135.936)

(111.899)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(247.835)

(111.899)

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(334.066)

(247.835)

(111.899)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

114.373

108.368

97.741

 

TOTAL EARNINGS

114.373

108.368

97.741

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

0.000

0.494

0.679

 

 

Stores & Spares

0.432

0.000

0.000

 

TOTAL IMPORTS

0.432

0.494

0.679

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(0.86)

(1.36)

(1.12)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

(6.47)
(13.05)

(11.65)

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

(6.76)
(13.24)

(11.78)

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(8.55)
(11.84)

(9.21)

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.22)
(0.35)

(0.28)

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.44
2.58

2.46

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

2.07
2.10

2.42

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

PERFORMANCE OF THE COMPANY

 

During the year, the Company’s gross revenue is Rs.1315.385 Millions [Previous Year: Rs.1043.719 Millions. Gross Profit / (Loss) before interest, depreciation and tax amounted to Rs.122.151 Millions [Previous Year (Rs.67.774 Millions]. The Net Loss came to Rs.86.231 Millions [Previous Year Rs.135.936 Millions]. The Gross Income of the Company has grown by 26% over the previous year. The major contributories to Net Loss in the financial year were due to major increase in raw material prices, shortage of power, adverse forex fluctuations, and inability to pass on the increases to their customers.

 

The Operations of the Company have been streamlined for the available power and the customer base has been rationalized. This will improve the operations for the current year with a better cash flow and retention. The bank credit facility enjoyed by the Company by way of secured loans have been guaranteed by L.G. Balakrishnan and Bros Limited.

 

MANAGEMENT DISCUSSION AND ANALYSIS REPORT

 

INDUSTRY STRUCTURE AND DEVELOPMENT

 

2010-11 has proven to be the year of survivalists. Those, who in the down turn, did not fare well financially have been forced to close, thereby opening up the forging markets. Coupled with the steady increase of the automotive market, the overall industry is in good position for the near short term.

 

OPPORTUNITIES

 

The improvement in the overall sales in the automotive industry provides a good opportunity for the growth in the forging industries. There are also visible signs of growth in the non-auto segment as more houses are built and in the growth of the overall growth in infrastructure. As the in-house technological know-how increases, the potential for diversification of markets entails that the Company is leveraged less with one particular segment. 

 

CONTINGENT LIABILITIES:

 

Particulars

 

31.03.2011

(Rs. in millions)

31.03.2010

(Rs. in millions)

Guarantee given by Bankers and outstanding

15.000

10.130

Amount outstanding on Letter of Credit

0.000

70.364

Total

15.000

80.494

 

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 30.06.2011

 

RS. IN MILLIONS

Sr.

No.

Particular

UNAUDITED

 

 

QUARTER ENDED

30.06.2011

1.

Gross Sales / Income 

 

 

a. Net Sales / Income from Operations

315.661

 

b. Other Operating Income

0.000

 

Total Income (a+b)

315.661

 

 

 

2.

Expenditure

 

 

a) (Increase) / Decrease in Stock in Trade and Work In Process

1.011

 

b) Consumption of Raw Materials (Net)

165.520

 

c) Purchase of Traded Goods

0.000

 

d) Employee Cost

29.163

 

e) Depreciation

25.221

 

f) Other Expenditure

93.321

 

g) Total Expenditure (a to f)

314.236

 

 

 

3.

Profit From Operations before Other Income, Interest and Exceptional Items (1-2)

1.425

 

 

 

4.

Other Income

0.876

 

 

 

5.

Profit Before Interest and Exceptional Items (3+4)

2.301

 

 

 

6.

Interest

25.114

 

 

 

7.

Profit After Interest but before Exceptional Items (5-6)

(22.813)

 

 

 

8.

Exceptional Items

0.000

 

 

 

9.

Profit from Ordinary Activities before Tax (7+8)

(22.813)

 

 

 

10.

Tax Expense

 

 

a) Current tax

0.000

 

b) Deferred tax

0.000

 

Total

0.000

 

 

 

11.

Net Profit from Ordinary Activities after Tax (9-10)

(22.813)

 

 

 

12.

Extraordinary Item (net of expense)

0.000

 

 

 

13.

Net Profit for the period (11-12)

(22.813)

 

 

 

14.

Paid-up Equity Share Capital (Face Value of Rs.1/- Each)

100.001

 

 

 

15.

Reserves Excluding Revaluation Reserve

--

 

 

 

16.

Basic and Diluted Earning Per Share (EPS) (Rs.)-Not Annualised

 

 

a) Basic and diluted EPS before extraordinary items

(0.23)

 

b) Basic and diluted EPS after extraordinary items

(0.23)

 

 

 

17.

Public Shareholding

 

 

-Number of Shares

44620620

 

- Percentage of Shareholding

44.62

 

 

 

18.

Promoters and Promoter Group Shareholding

 

 

a) Pledged/Encumbered

 

 

- Number of Shares

Nil

 

- Percentage of Shares (as a % of the Total Shareholding of promoter and promoter group)

Nil

 

- Percentage of Shares (as a % of the Total Share Capital of the Company)

Nil

 

 

 

 

b) Non Encumbered

 

 

- Number of Shares

55380414

 

- Percentage of Shares (as a % of the Total Shareholding of Promoter and Promoter Group)

100.00

 

- Percentage of Shares (as a % of the Total Share Capital of the Company)

55.38

 

NOTE:

 

1 The above financial results of the Company have been reviewed by the Audit committee and approved by the Board of Directors at its meeting held on 28th January, 2011.

 

2 The above results have been subjected to Limited Review by the Statutory Auditors of the company.

 

3 The Company has only one reportable business segment namely Manufacture of Forged and Machined Components.

 

4 During the current quarter the Company has not received any Investors' Complaint and there was no complaint pending both at the beginning and at the end of the Quarter.

 

5 Previous year / period's figures have been regrouped /rearranged wherever necessary to conform to current period's classification.

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Plant and Machinery
  • Furniture, Fittings and Equipments
  • Vehicles
  • Computer Software
  • Technical Know-how
  • Capital Work - in-Progress

 

WEBSITE DETAILS:

 

BUSINESS DESCRIPTION:

 

Subject is an India-based company. LG Balakrishnan and Bros Limited is the Company's parent company, which manufactures a range of engineering goods, such as automotive roller chains, industrial roller chains, reclaimed rubber belts and yarn. The Company has four business segments including cold forging division, hot and warm, forging division, and hot forging division. The Company has 16 associated companies. For the nine months ended 31 December 2010, LGB Forge Limited's revenue increased 28% to RS957.1M. Net loss decreased 50% RS48M. Revenues reflect an increase in income from operations of the company. Lower loss also reflects a decrease in interest expenses, the presence of income from stock in trade, a decline in depreciation expenses and a lower operating loss margin. The company is engaged in manufacturing of Hot Forging Metals.

 

PRESS RELEASES:

 

ORDINARY GENERAL MEETING

 

31 October 2011

 

India, October 31 -- LGB Forge Limited has informed the Exchange that in the Extra Ordinary General Meeting held on October 29, 2011 the shareholders inter alia have unanimously approved further issue of equity shares of Re.1/- each on rights basis in the ratio of 1:2 at a price of Rs.2.75 per share (inclusive premium of Rs.1.75/-).

 

OUTCOME OF BOARD MEETING (RIGHTS ISSUE)

 

30 September 2011

 

India, September 30 -- LGB Forge Limited has informed BSE that the Board of Directors of the Company at its meeting held on September 30, 2011, inter alia, has considered and decided to issue equity shares of Re. 1/- each at a premium of Rs. 2/- per share on Rights Basis to the existing Shareholders of the Company in the ratio of 1:2, i.e. 1 (One) equity share for every 2 (Two) fully paid up equity shares held , aggregating 5,00,00,517 shares, subject to the approval of the shareholders at the EGM to be convened for this purpose.

 

BOARD MEETING ON SEP 30, 2011 (TO CONSIDER FURTHER ISSUE OF EQUITY SHARES ON RIGHTS BASIS)

 

26 September 2011

 

India, September 26 -- LGB Forge Limited has informed BSE that, in continuation to the board meeting held September 09, 2011 wherein the Board considered, discussed and deferred the proposed Rights Issue and the said Rights Issue is again to be considered in the Board Meeting proposed to be held on September 30, 2011.

 

OUTCOME OF BOARD MEETING - DEFER PROPOSED RIGHTS ISSUE

 

09 September 2011

 

India, September 09 -- LGB Forge Limited has informed BSE that the Board of Directors of the Company at its meeting held on September 09, 2011, has discussed and decided to defer the consideration of the proposed rights issue.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.25

UK Pound

1

Rs.78.73

Euro

1

Rs.67.64

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.