![]()
|
Report Date : |
03.11.2011 |
IDENTIFICATION DETAILS
|
Name : |
LGB FORGE LIMITED |
|
|
|
|
Registered
Office : |
No.6/16/13, Krishnarayapuram Road, Ganpathy Post, Coimbatore-641006,
Tamilnadu |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
07.06.2006 |
|
|
|
|
Com. Reg. No.: |
18-012830 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.100.001
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L27310TZ2006PLC012830 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
CMBL03539E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCL2012K |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchange. |
|
|
|
|
Line of Business
: |
Manufacturer of forged and machined components. |
|
|
|
|
No. of Employees
: |
400 [Approximately] |
RATING & COMMENTS
|
MIRA’s Rating : |
B (26) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 1500000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track. Profitability
of the company appears to be under pressure. There appears huge accumulated
losses recorded by the company. However, trade relations are reported as
fair. Business is active. Payments are reported to be slow. The company can be considered for business dealings with some caution.
|
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office / Factory : |
6/16/13, Krishnarayapuram Road, Ganapathy, Coimbatore-641006,
Tamilnadu, India |
|
Tel. No.: |
91-422-2532325 / 225 |
|
Fax No.: |
91-422-2532333 |
|
E-Mail : |
|
|
Website : |
DIRECTORS
As on 31.03.2011
|
Name : |
Mr. B.
Vijayakumar |
|
Designation : |
Chairman |
|
|
|
|
Name : |
Mr. V.
Rajvirdhan |
|
Designation : |
Executive
Director |
|
|
|
|
Name : |
Mr. K.N.V.
Ramani |
|
Designation : |
Director |
|
Date of Birth/Age : |
05.10.1931 |
|
Qualification : |
M.A., B.L. |
|
Expertise in Functional Areas : |
More than 52 years experience as an Advocate |
|
Date of Appointment : |
29.01.2008 |
|
Other Directorship Held : |
v
Bannari Amman Spinning Mills Limited v
Sri Kannapiran Mills Limited v
Sri Chamundeswari Sugars Limited v
K.G. Denim Limited v
KPR Mills Limited v Shiva Texyarn
Limited v |
|
|
|
|
Name : |
Mr. P.
Shanmugasundaram |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. P.V.
Ramakrishnan |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Rajiv
Parthasarathy |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Harsha Lakshmikanth |
|
Designation : |
Director |
|
Date of Birth/Age : |
24.08.1977 |
|
Qualification : |
B.E., M.S. |
|
Expertise in functional areas : |
More than 8 years experience in Software Engineering |
|
Date of Appointment : |
09.05.2008 |
|
Other Directorship Held : |
v
Mayajaal Entertainment Limited v
Placement Com (Private) Limited v
Head Hunters |
KEY EXECUTIVES
|
Name : |
Mr. A. James Chandra Mohan |
|
Designation : |
Company Secretary |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2011
|
Category of
Shareholder |
Total No. of
Shares |
Total
Shareholding as a % of total No. of Shares |
|
(A) Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
34,907,620 |
34.91 |
|
|
20,472,794 |
20.47 |
|
|
55,380,414 |
55.38 |
|
|
|
|
|
Total shareholding of Promoter and Promoter Group (A) |
55,380,414 |
55.38 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
16,020 |
0.02 |
|
|
135,960 |
0.14 |
|
|
5,542,214 |
5.54 |
|
|
5,694,194 |
5.69 |
|
|
|
|
|
|
2,055,103 |
2.06 |
|
|
|
|
|
|
24,057,304 |
24.06 |
|
|
8,889,049 |
8.89 |
|
|
3,924,970 |
3.92 |
|
|
13,379 |
0.01 |
|
|
2,543,887 |
2.54 |
|
|
1,057,481 |
1.06 |
|
|
310,223 |
0.31 |
|
|
38,926,426 |
38.93 |
|
Total Public shareholding (B) |
44,620,620 |
44.62 |
|
Total (A)+(B) |
100,001,034 |
100.00 |
|
(C) Shares held by Custodians and against which Depository Receipts
have been issued |
- |
- |
|
|
- |
- |
|
|
- |
- |
|
|
- |
- |
|
Total (A)+(B)+(C) |
100,001,034 |
- |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of forged and machined components. |
||||
|
|
|
||||
|
Products : |
|
PRODUCTION STATUS (AS ON 31.03.2011)
|
Particulars |
Unit |
Installed
Capacity @ |
|
Cold Forging Division |
Strokes |
20000000 |
|
Forging Division |
Strokes |
3000000 |
|
Hot Forging Division |
Strokes |
6000000 |
Note: @ Installed Capacity is as certified by the management
|
Particulars |
Unit |
Actual
Production |
|
Cold Forged Products |
Nos. |
84.65 |
|
Hot and Warm Forging Products |
Nos. |
53.46 |
GENERAL INFORMATION
|
No. of Employees : |
400 [Approximately] |
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking Relations
: |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Haribhakti and Company Chartered Accountants |
|
Address : |
Shree Shanmugappriya, 2nd Floor, 454, Ponnaiyan Street,
Cross Cut Road, Gandhipuram, Coimbatore-641012, Tamilnadu, India |
|
Tel. No.: |
91-422-2237793/2238793 |
|
|
|
|
Associates: |
·
L.G. Balakrishnan and Bros Limited ·
Elgi Automotive Service (Private) Limited ·
L.G.B Auto Products (Private) Limited ·
LG Farm Products (Private) Limited ·
L.G. Balakrishnan and Bros - Karur ·
LG Sports Limited ·
Super Speeds Private Limited ·
Super Transports Private Limited ·
Silent Chain India Private Limited ·
LGB Fuel Systems Private Limited ·
BCW V Tech India Private Limited ·
Rolon Fine Blank Limited ·
LGB Rolon Chain Limited ·
South Western Engineering India Limited ·
Vijayshree Spinning Mills Private Limited ·
Renold Chain India Private Limited |
CAPITAL STRUCTURE
As on 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
120000000 |
Equity Shares |
Re.1/- each |
Rs.120.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
100001034 |
Equity Shares |
Re.1/- each |
Rs.100.001
Millions |
FINANCIAL DATA
[all figures are in
Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
100.001 |
100.001 |
100.001 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
289.885 |
289.885 |
293.940 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
389.886 |
389.886 |
393.941 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
558.143 |
596.195 |
701.849 |
|
|
2] Unsecured Loans |
152.471 |
164.018 |
52.562 |
|
|
TOTAL BORROWING |
710.614 |
760.213 |
754.411 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
1100.500 |
1150.099 |
1148.352 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
506.021 |
628.004 |
681.325 |
|
|
Capital work-in-progress |
0.000 |
1.051 |
46.612 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
185.716
|
168.784
|
169.891 |
|
|
Sundry Debtors |
271.668
|
296.567
|
278.498 |
|
|
Cash & Bank Balances |
4.440
|
3.482
|
1.107 |
|
|
Other Current Assets |
0.000
|
0.000
|
0.000 |
|
|
Loans & Advances |
40.982
|
50.917
|
75.890 |
|
Total
Current Assets |
502.806
|
519.750
|
525.386 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
242.369
|
|
216.930 |
|
|
Other Current Liabilities |
0.024
|
|
|
|
|
Provisions |
0.000
|
0.000
|
0.000 |
|
Total
Current Liabilities |
242.393
|
246.541
|
216.930 |
|
|
Net Current Assets |
260.413
|
273.209
|
308.456 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
334.066 |
247.835 |
111.959 |
|
|
|
|
|
|
|
|
TOTAL |
1100.500 |
1150.099 |
1148.352 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
1275.526 |
1026.786 |
942.925 |
|
|
|
Other Income |
57.886 |
14.779 |
16.879 |
|
|
|
TOTAL (A) |
1333.412 |
1041.565 |
959.804 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Raw Materials and Components Consumed |
661.097 |
542.063 |
507.939 |
|
|
|
Processing Charges |
99.717 |
89.380 |
75.723 |
|
|
|
Power And Utilities |
115.648 |
95.442 |
71.175 |
|
|
|
Stores and Spares Consumed |
100.260 |
63.920 |
70.176 |
|
|
|
Employees Cost |
100.491 |
74.332 |
67.984 |
|
|
|
Repairs And Maintenance |
23.027 |
17.337 |
15.808 |
|
|
|
Selling and Distribution Expenses |
56.862 |
38.030 |
32.020 |
|
|
|
Other Expenditure |
36.132 |
55.441 |
23.892 |
|
|
|
Increase / Decrease in Stock |
18.027 |
(2.154) |
(1.323) |
|
|
|
TOTAL (B) |
1211.261 |
973.791 |
863.394 |
|
|
|
|
|
|
|
|
Less |
PROFIT
/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
122.151 |
67.774 |
96.410 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
103.158 |
96.447 |
100.976 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
18.993 |
(28.673) |
(4.566) |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
105.224 |
107.260 |
106.583 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX (E-F) (G) |
(86.231) |
(135.933) |
(111.149) |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
0.000 |
0.003 |
0.750 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX (G-H) (I) |
(86.231) |
(135.936) |
(111.899) |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
(247.835) |
(111.899) |
0.000 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
(334.066) |
(247.835) |
(111.899) |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
114.373 |
108.368 |
97.741 |
|
|
TOTAL EARNINGS |
114.373 |
108.368 |
97.741 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
0.000 |
0.494 |
0.679 |
|
|
|
Stores & Spares |
0.432 |
0.000 |
0.000 |
|
|
TOTAL IMPORTS |
0.432 |
0.494 |
0.679 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
(0.86) |
(1.36) |
(1.12) |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
(6.47)
|
(13.05)
|
(11.65) |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
(6.76)
|
(13.24)
|
(11.78) |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(8.55)
|
(11.84)
|
(9.21) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.22)
|
(0.35)
|
(0.28) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
2.44
|
2.58
|
2.46 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.07
|
2.10
|
2.42 |
LOCAL AGENCY FURTHER INFORMATION
PERFORMANCE OF THE COMPANY
During the year,
the Company’s gross revenue is Rs.1315.385 Millions [Previous Year: Rs.1043.719
Millions. Gross Profit / (Loss) before interest, depreciation and tax amounted
to Rs.122.151 Millions [Previous Year (Rs.67.774 Millions]. The Net Loss came
to Rs.86.231 Millions [Previous Year Rs.135.936 Millions]. The Gross Income of
the Company has grown by 26% over the previous year. The major contributories
to Net Loss in the financial year were due to major increase in raw material
prices, shortage of power, adverse forex fluctuations, and inability to pass on
the increases to their customers.
The Operations of
the Company have been streamlined for the available power and the customer base
has been rationalized. This will improve the operations for the current year
with a better cash flow and retention. The bank credit facility enjoyed by the
Company by way of secured loans have been guaranteed by L.G. Balakrishnan and
Bros Limited.
MANAGEMENT DISCUSSION AND ANALYSIS REPORT
INDUSTRY STRUCTURE AND DEVELOPMENT
2010-11 has proven
to be the year of survivalists. Those, who in the down turn, did not fare well
financially have been forced to close, thereby opening up the forging markets.
Coupled with the steady increase of the automotive market, the overall industry
is in good position for the near short term.
OPPORTUNITIES
The improvement in
the overall sales in the automotive industry provides a good opportunity for
the growth in the forging industries. There are also visible signs of growth in
the non-auto segment as more houses are built and in the growth of the overall
growth in infrastructure. As the in-house technological know-how increases, the
potential for diversification of markets entails that the Company is leveraged
less with one particular segment.
CONTINGENT
LIABILITIES:
|
Particulars |
31.03.2011 (Rs. in millions) |
31.03.2010 (Rs. in millions) |
|
Guarantee given by Bankers and outstanding |
15.000 |
10.130 |
|
Amount outstanding on Letter of Credit |
0.000 |
70.364 |
|
Total |
15.000 |
80.494 |
UNAUDITED FINANCIAL
RESULTS FOR THE QUARTER ENDED 30.06.2011
RS. IN
MILLIONS
|
Sr. No. |
Particular |
UNAUDITED |
|
|
|
QUARTER
ENDED 30.06.2011 |
|
1. |
Gross
Sales / Income |
|
|
|
a. Net Sales / Income from Operations |
315.661 |
|
|
b. Other Operating Income |
0.000 |
|
|
Total
Income (a+b) |
315.661 |
|
|
|
|
|
2. |
Expenditure |
|
|
|
a) (Increase) / Decrease in Stock in Trade and Work In
Process |
1.011 |
|
|
b) Consumption of Raw Materials (Net) |
165.520 |
|
|
c) Purchase of Traded Goods |
0.000 |
|
|
d) Employee Cost |
29.163 |
|
|
e) Depreciation |
25.221 |
|
|
f) Other Expenditure |
93.321 |
|
|
g)
Total Expenditure (a to f) |
314.236 |
|
|
|
|
|
3. |
Profit From Operations before Other Income, Interest and
Exceptional Items (1-2) |
1.425 |
|
|
|
|
|
4. |
Other Income |
0.876 |
|
|
|
|
|
5. |
Profit Before Interest and Exceptional Items (3+4) |
2.301 |
|
|
|
|
|
6. |
Interest |
25.114 |
|
|
|
|
|
7. |
Profit After Interest but before Exceptional Items (5-6) |
(22.813) |
|
|
|
|
|
8. |
Exceptional Items |
0.000 |
|
|
|
|
|
9. |
Profit from Ordinary Activities before Tax (7+8) |
(22.813) |
|
|
|
|
|
10. |
Tax
Expense |
|
|
|
a) Current tax |
0.000 |
|
|
b) Deferred tax |
0.000 |
|
|
Total |
0.000 |
|
|
|
|
|
11. |
Net Profit from Ordinary Activities after Tax (9-10) |
(22.813) |
|
|
|
|
|
12. |
Extraordinary Item (net of expense) |
0.000 |
|
|
|
|
|
13. |
Net Profit for the period (11-12) |
(22.813) |
|
|
|
|
|
14. |
Paid-up Equity Share Capital (Face Value of Rs.1/- Each) |
100.001 |
|
|
|
|
|
15. |
Reserves Excluding Revaluation Reserve |
-- |
|
|
|
|
|
16. |
Basic
and Diluted Earning Per Share (EPS) (Rs.)-Not Annualised |
|
|
|
a) Basic and diluted EPS before extraordinary items |
(0.23) |
|
|
b) Basic and diluted EPS after extraordinary items |
(0.23) |
|
|
|
|
|
17. |
Public
Shareholding |
|
|
|
-Number of Shares |
44620620 |
|
|
- Percentage of Shareholding |
44.62 |
|
|
|
|
|
18. |
Promoters
and Promoter Group Shareholding |
|
|
|
a)
Pledged/Encumbered |
|
|
|
- Number of Shares |
Nil |
|
|
- Percentage of Shares (as a % of the Total Shareholding
of promoter and promoter group) |
Nil |
|
|
- Percentage of Shares (as a % of the Total Share Capital
of the Company) |
Nil |
|
|
|
|
|
|
b)
Non Encumbered |
|
|
|
- Number of Shares |
55380414 |
|
|
- Percentage of Shares (as a % of the Total Shareholding
of Promoter and Promoter Group) |
100.00 |
|
|
- Percentage of Shares (as a % of the Total Share Capital
of the Company) |
55.38 |
NOTE:
1 The above financial results of the Company have been reviewed by the Audit
committee and approved by the Board of Directors at its meeting held on 28th
January, 2011.
2 The above results have been subjected to Limited Review by the
Statutory Auditors of the company.
3 The Company has only one reportable business segment namely
Manufacture of Forged and Machined Components.
4 During the current
quarter the Company has not received any Investors' Complaint and there was no
complaint pending both at the beginning and at the end of the Quarter.
5 Previous year / period's figures have been regrouped /rearranged
wherever necessary to conform to current period's classification.
FIXED ASSETS
WEBSITE DETAILS:
BUSINESS DESCRIPTION:
Subject is an India-based company. LG Balakrishnan and Bros Limited is the Company's parent company, which manufactures a range of engineering goods, such as automotive roller chains, industrial roller chains, reclaimed rubber belts and yarn. The Company has four business segments including cold forging division, hot and warm, forging division, and hot forging division. The Company has 16 associated companies. For the nine months ended 31 December 2010, LGB Forge Limited's revenue increased 28% to RS957.1M. Net loss decreased 50% RS48M. Revenues reflect an increase in income from operations of the company. Lower loss also reflects a decrease in interest expenses, the presence of income from stock in trade, a decline in depreciation expenses and a lower operating loss margin. The company is engaged in manufacturing of Hot Forging Metals.
PRESS RELEASES:
ORDINARY GENERAL
MEETING
31 October 2011
India, October 31 -- LGB Forge Limited has informed the Exchange that in
the Extra Ordinary General Meeting held on October 29, 2011 the shareholders
inter alia have unanimously approved further issue of equity shares of Re.1/-
each on rights basis in the ratio of 1:2 at a price of Rs.2.75 per share
(inclusive premium of Rs.1.75/-).
OUTCOME OF BOARD
MEETING (RIGHTS ISSUE)
30 September 2011
India, September 30 -- LGB Forge Limited has informed BSE that the Board
of Directors of the Company at its meeting held on September 30, 2011, inter
alia, has considered and decided to issue equity shares of Re. 1/- each at a
premium of Rs. 2/- per share on Rights Basis to the existing Shareholders of
the Company in the ratio of 1:2, i.e. 1 (One) equity share for every 2 (Two)
fully paid up equity shares held , aggregating 5,00,00,517 shares, subject to
the approval of the shareholders at the EGM to be convened for this purpose.
BOARD MEETING ON
SEP 30, 2011 (TO CONSIDER FURTHER ISSUE OF EQUITY SHARES ON RIGHTS BASIS)
26 September 2011
India, September 26 -- LGB Forge Limited has informed BSE that, in
continuation to the board meeting held September 09, 2011 wherein the Board
considered, discussed and deferred the proposed Rights Issue and the said
Rights Issue is again to be considered in the Board Meeting proposed to be held
on September 30, 2011.
OUTCOME OF BOARD
MEETING - DEFER PROPOSED RIGHTS ISSUE
09 September 2011
India, September 09 -- LGB Forge Limited has informed BSE that the Board
of Directors of the Company at its meeting held on September 09, 2011, has
discussed and decided to defer the consideration of the proposed rights issue.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.49.25 |
|
|
1 |
Rs.78.73 |
|
Euro |
1 |
Rs.67.64 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
2 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
26 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.