MIRA INFORM REPORT

 

 

Report Date :

03.11.2011

 

IDENTIFICATION DETAILS

 

Name :

SPARTAN ENGINEERING INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

111, New Tejpal Industrial Estate, Andheri Kurla Road, Sakinaka, Mumbai – 400072, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

30.09.1988

 

 

Com. Reg. No.:

11-049025

 

 

Capital Investment/ Paid-up Capital:

Rs. 5.000 Millions

 

 

CIN No.:

[Company Identification No.]

U74210MH1988PTC049025

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS38832D

 

 

PAN No.:

[Permanent Account No.]

AAACS7816F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Supplier of High Quality Construction Machineries and Equipments.

 

 

No. of Employees:

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 600000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an well established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

LOCATIONS

 

Registered/ Head Office :

111, New Tejpal Industrial Estate, Andheri Kurla Road, Sakinaka, Mumbai – 400072, Maharashtra, India

Tel. No.:

91-22-28516181

E-Mail :

engineering@spartanindia.com

 

 

Digha Factory 1:

Arvind Brother’s Compound, Gut No. 1 and 3, Village – Ganpatipada, Old Thane- Belapur Road, Digha, Navi Mumbai – 400605, Maharashtra, India 

Tel. No.:

91-22-25304037/ 40/ 91-22-25414100

E-Mail :

kalwa@spartanindia.com

 

 

Atgaon Factory 2:

Survey No. 80/13/3, 99/A, 80/7/1, Pundhe Village, Atgaon (East). Near Aman Industrial Estate, Shahpur, Thane – 421601, Maharashtra, India

Tel. No.:

02527 212063/65.

E-Mail :

atgaonstores@spartanindia.com

 

 

Kolkata Branch Office :

P205, Lake Town, Block ‘A’, Near Hanuman Mandir, Police Station Lake Town,
Opp Sangam Complex, Kolkata – 700089, West Bengal, India

Tel. No.:

91-33-40630312

E-Mail :

antaryami@spartanindia.com

 

 

New Delhi Branch Office :

C-24, DSIDC Complex, FIE Ground floor, Patparganj Industrial Area,
Near Water Tank, Delhi – 110092, India

Tel. No.:

91-11-43068712

E-Mail :

masum@spartanindia.com

 

 

Bangalore Branch Office :

"Nandana" No. 108/7, 3rd Floor, First Main Road, Income Tax Layout,
Bangalore – 560040, India

Tel. No.:

91-80-23395044

E-Mail :

manjunath@spartanindia.com

 

 

Hyderabad Branch Office :

Laxmi Niwas, 1-8-733, 85/ 2RT, Parkas Nagar, Begum Pet, Hyderabad – 500016, Andhra Pradesh, India

Tel. No.:

91-40-40177276

E-Mail :

antaryami@spartanindia.com

 

 

Chennai Branch Office :

Plot no.-10, 1st Floor, 5th Cross Street, Brindhavan Nagar, Valasaravakkam,
Chennai – 600087, Tamilnadu, India

Tel. No.:

91-44 24863176

E-Mail :

daniel@spartanindia.com

 

 

Ahmedabad Branch Office :

305, Ruturaj Chamber, Vijay Char Rasta, Navrangpura, Ahmedabad – 380009, Gujarat, India

 

 

Pune Branch Office :

211, Deccan Heights, 2nd Floor, Pune - 411004, Maharashtra, India

E-Mail :

pramod@spartanindian.com

 

 

DIRECTORS

 

As on 30.09.2010

 

Name :

Mr. Mahendra Pranjivandas Mehta

Designation :

Director

Address :

148/ 13, Vasant Building, Parmeshwaran Marg, Wadala, Mumbai – 400031, Maharashtra, India

Date of Birth/Age :

24.09.1946

Date of Appointment :

01.06.2005

DIN NO:

00364038

 

 

Name :

Mr. Vikram Mahendra Mehta

Designation :

Director

Address :

148/ 13, Vasant Building, Parmeshwaran Marg, Wadala, Mumbai – 400031, Maharashtra, India

Date of Birth/Age :

26.11.1977

Date of Appointment :

30.09.1998

DIN NO:

00364223

 

 

Name :

Mr. Rajul Mahendra Mehta

Designation :

Director

Address :

148/ 13, Vasant Building, Major R. P. Marg, Wadala, Mumbai – 400031, Maharashtra, India

Date of Birth/Age :

01.05.1950

Date of Appointment :

29.09.2007

DIN NO:

01763492

 

 

Name :

Hiral Vikram Mehta

Designation :

Director

Address :

148/ 13, Vasant Building, Parmeshwaran Marg, Wadala, Mumbai – 400031, Maharashtra, India

Date of Birth/Age :

20.04.1983

Date of Appointment :

15.02.2005

DIN NO:

00364176

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2010

 

Names of Shareholders (Equity Shares)

 

No. of Shares

Mahendra Pranjivandas Mehta

 

10000

Krishna Rohit Mehta

 

10

Vikram Mahendra Mehta

 

8750

Rajul Mahendra Mehta

 

3750

Mahendra Girish Mehta HUF

 

10

Mukesh Pranjivandas Mehta

 

10

Mahendra Pranjivandas Mehta HUF

 

10

Hiral Vikram Mehta

 

2460

Total

 

25000

 

Names of Shareholders (Preference Shares)

 

No. of Shares

Mahendra Pranjivandas Mehta

 

10000

Vikram Mahendra Mehta

 

8750

Rajul Mahendra Mehta

 

3750

Hiral Vikram Mehta

 

2500

Total

 

25000

 

Equity Share Break up (Percentage of Total Equity)

AS ON 30.09.2010

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Supplier of High Quality Construction Machineries and Equipments.

 

 

Products :

Product Description

ITC Code No

Bar

84623920

Cutting

84622910

Spares

84669400

 

  • Bar Bending Machine
  • Bar Cutting Machine
  • Rack and Pinion Man and Material Hoist
  • Multi – Functional Material Hoist
  • Rope Suspended Platforms (SRP 80 AL)
  • Tower Crane

 

PRODUCTION STATUS AS ON 31.03.2011

 

 

Particulars

Unit

 

 

Actual Production

Bar Cutting Bending Machine

Nos

 

 

2212

Multi – Functional Hoist

Nos

 

 

52

Scrap Bar Straightening Machine

Nos

 

 

23

 

 

GENERAL INFORMATION

 

Bankers :

Bank of India, Saki Naka Branch, Sagar Tech Plaza, Andheri Kurla Road, Andheri (East), Mumbai – 400072, Maharashtra, India

 

 

Facilities :

Secured Loans

31.03.2011

Rs. in Millions

31.03.2010

Rs. in Millions

Credit Facilities from Bank

 

 

Bank of India (C/C A/c)

(Secured against Hypothecation of

Stock in Trade and Book debts and

collateral security of Industrials

Galas'at Sakinaka)

101.245

70.845

Demand Loan from Bank of India

(Secured against assets at Atgaon)

38.237

40.560

Demand Loan from Bank of India

(Secured against 3 Tower Cranes)

6.836

9.816

Demand Loan from Bank of India

(Secured against 2 Tower Cranes)

3.549

1.722

(All the above loans are collaterally secured by

equitable mortgage of the factory premises of the

company, industrial gala's of M/s Spartan Engineering

Company and M/s M.R. Engineering and the personal

guarantee of all the Directors of the company)

 

 

ICICI Bank Limited

(Secured against Hypothecation of Honda CRV Car)

0.000

0.056

ICICI Bank Limited

(Secured against Hypothecation

of Bike)

1.346

0.000

ICICI Bank Limited

(Secured against Hypothecation

of Linea Emotion)

0.653

0.000

ICICI Bank Limited

(Secured against Hypothecation

of Accord Car)

0.096

0.457

Kotak Mahindra Prime Limited (6756)

0.265

0.388

Kotak Mahindra Prime Limited (6766)

0.265

0.388

Kotak Mahindra Prime Limited (6772)

0.265

0.387

Kotak Mahindra Prime Limited (6773)

0.265

0.387

Kotak Mahidnra Prime Limited (DZIRE)

(Secured against hypothecation of

five Swift Dzire cars)

0.265

0.387

Buyers Credit on Import

8.294

7.921

Total

161.581

133.314

 

 

 

Unsecured Loans

31.03.2011

Rs. in Millions

31.03.2010

Rs. in Millions

From Directors

 

 

Hiral V. Mehta

2.695

0.196

Vikram M. Mehta

2.291

0.250

Mahendra P Mehta

18.673

4.095

Rajul M Mehta

5.549

0.232

From Shareholders

 

 

Mahendra P. Mehta HUF

0.352

0.440

Mukesh P. Mehta

3.405

0.240

From Others

 

 

Valia Tradelink Private Limited

2.800

1.900

Shree Netress Exports Private Limited

0.100

0.000

Total

35.865 

7.353  

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

R. R. Muni and Company

Chartered Accountants

Address :

2543/ 2544, Gokul Building No. 55, Gandhi Nagar, Bandra (East), Mumbai – 400051, Maharashtra, India

             PAN NO :

AAAFR2711F

 

 

Associate Firm :

  • Spartan Engineering Company
  • M. R. Engineering Corporation
  • Spartan International

 

 

Associate Concern:

Unique Engineers

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs. 100/- each

Rs. 5.000 Millions

50000

Preference Shares

Rs. 100/- each

Rs. 5.000 Millions

 

Total

 

Rs. 10.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value       

Amount

 

 

 

 

25000

Equity Shares

Rs. 100/- each

Rs. 2.500 Millions

25000

Preference Shares

Rs. 100/- each

Rs. 2.500 Millions

 

Total

 

Rs. 5.000 Millions

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

5.000

5.000

5.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

144.660

126.173

100.727

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

149.660

131.173

105.727

LOAN FUNDS

 

 

 

1] Secured Loans

161.581

133.314

57.925

2] Unsecured Loans

35.865

7.353

4.131

TOTAL BORROWING

197.446

140.667

62.056

DEFERRED TAX LIABILITIES

1.510

1.996

0.252

 

 

 

 

TOTAL

348.616

273.836

168.035

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

152.134

118.306

22.658

Capital work-in-progress

0.000

0.000

23.232

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

93.018

86.338

54.241

 

Sundry Debtors

192.717

101.221

66.644

 

Cash & Bank Balances

35.320

40.290

12.432

 

Other Current Assets

2.954

2.517

1.846

 

Loans & Advances

62.216

48.754

69.533

Total Current Assets

386.225

279.120

204.696

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

126.195

78.696

9.631

 

Other Current Liabilities

28.955

19.527

14.957

 

Provisions

34.593

25.399

58.027

Total Current Liabilities

189.743

123.622

82.615

Net Current Assets

196.482

155.498

122.081

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.032

0.064

 

 

 

 

TOTAL

348.616

273.836

168.035

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

762.769

412.336

533.687

 

 

Other Income

11.687

5.930

1.780

 

 

TOTAL                                     (A)

774.456

418.266

535.467

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of goods for resale

207.979

115.616

133.101

 

 

Raw material consumed

194.476

104.634

144.965

 

 

Manufacturing and services expenses

104.074

48.320

88.792

 

 

Administrative Expenses

114.108

74.084

37.251

 

 

Selling and Distribution

71.070

41.263

45.488

 

 

Increase/ (Decrease) in stocks

11.888

(25.357)

(15.041)

 

 

TOTAL                                     (B)

703.595

358.560

434.556

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

70.861

59.706

100.911

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

22.952

10.384

7.150

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

47.909

49.322

93.761

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

19.791

8.780

4.070             

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

28.118

40.542

89.691

 

 

 

 

 

Less

TAX                                                                  (H)

8.757

14.220

30.809

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

19.361

26.322

58.882

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

1.936

2.632

2.944

 

 

Proposed Dividend

0.750

0.750

0.750

 

 

Tax on Dividend

0.124

0.127

0.127

 

BALANCE CARRIED TO THE B/S

16.551

22.813

55.061

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Bar Cutting/ Bending machines

2.590

0.000

6.595

 

 

Spares

0.051

0.000

0.000

 

 

Indenting Commission

0.000

3.191

3.880

 

TOTAL EARNINGS

2.641

3.191

10.475

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Purchase of goods Traded

162.184

90.769

121.113

 

 

Assets for leasing

22.373

19.580

0.000

 

TOTAL IMPORTS

184.557

110.349

121.113

 

 

 

 

 

 

Earnings Per Share (Rs.)

740

1,111

792

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

2.49

6.29

10.99

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.68

9.83

16.80

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.22

10.20

35.79

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.18

0.30

0.84

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.58

2.01

1.36

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.03

2.25

2.47

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Progress Review

 

The Company’s products, used at construction sites for Real Estate and Infrastructure Development Projects are well accepted. The Atgaon factory has been operational for the first full year and Directors are taking efforts to fully utilize the production capacity. During the year it has set up sales branches at Hyderabad and Ahmedabad.

 

During the year the Turnover of the Company has increased by 84%. The Turnover of Manufactured goods has increased to Rs. 311.900 Millions as against Rs. 129.200 Millions last year and for Trading goods has increased to Rs. 256.300 Millions as against Rs. 136.000 Millions last year. The Profit margins have been kept low with a view to penetrate the market to introduce the products of the Company. The machinery and equipment dealt in by the Company greatly assist the reduction in construction time and labour costs and consequently, the cost of construction. Construction industry has substantial potential and thereby the market for the products of the Company is foreseeing an increasing trend. The Company is making all round efforts to meet the expected growth and equally widen their spheres in the market which is competing internationally

 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

U74210MH1988PTC049025

Name of the company

SPARTAN ENGINEERING INDUSTRIES PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

111, New Tejpal Industrial Estate, Andheri Kurla Road, Sakinaka, Mumbai – 400072, Maharashtra, India

Email: engineering@spartanindia.com

This form is for

Modification of Charge

Charge identification (ID) number of the charge to be modified

10166428

Type of charge

  • Immovable Property
  • Any interest in immovable property

Particular of charge holder

Bank of India, Saki Naka Branch, Sagar Tech Plaza, Andheri Kurla Road, Andheri (East), Mumbai – 400072, Maharashtra, India

Email: SakiNaka.MumbaiNorth @bankofindia.co.in

Nature of instrument creating charge

Record of Oral Assent

Date of instrument Creating the charge

19.07.2011

Amount secured by the charge

Rs. 337.700 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest:

Interest/Commission as per table in Record of Oral Assent attached or at such other rate/s of Interest/Commission as may be notified by the bank from time to time.

 

Terms of Repayment:

TL: 60 EMIs of Rs. 0.750  Million each, Demand Loan I: 33 EMIs of Rs. 0.356 Million each, Demand Loan II: 33 EMIs of Rs. 0.267 Million each, New Demand Loan: 33 EMIs of Rs. 0.572 Million each, CC(Stocks), CC(Book Debts), Inland Guarantee, I/F L/C (90 days DA) including Buyers Credit: On Demand.

 

Margin:

As specified by the Bank from time to time.

 

Extent and Operation of the charge:

The charge on the aforesaid properties by way of equitable mortgage is created/extended with intent to create security in favour of the Bank , for the due repayment by the Company to the Bank  at Mumbai of the said credit facilities of Rs. 337.700 Millions granted to Company with interest at the agreed rate or at such other rate/s as may be notified  from time to time and the security thus created shall remain and continue as security for any advance of any nature now due or pending

 

Others:

Or that may be made or become due hereafter from time to time either in the said credit facilities accounts or in any other account/s of the company and whether singly or jointly with another or others and whether at Sakinaka  Branch or any other branch or office of the Bank and/or for any indebtedness or liability whatsoever of the company to the Bank & for all costs, charges, and expenses whatsoever paid or incurred by the Bank.

Revised Facilities and Limits: As per Table in Record of Oral Assent attached.

Short Particulars of the property or assets charged

EM of immovable properties of the company comprising land and building and other structures, fixed machinery and plant and fixtures/fittings both present and future situated at Survey Nos. 80/7/1 admeasuring 8260 Sq.Mtrs and Survey No. 80/13(Part) and 99/A admeasuring to 4870 Sq.Mtrs situate at village pundhe, Atgaon, Tehsil Shahpur ,District Thane Maharashtra having Boundaries :East: Survey No. 80/7, West: Proposed Internal Road to be constructed,South: Land bearing Survey No. 80/9, North:Plot bearing No. 1 of layout.

Particulars of the present modification

The charge on the Mortgaged property is revised from Rs. 4.500 Millions to Rs. 337.700 Millions. Revised Facilities and Limits (Rs .in Millions): (A)FB:1) TL Rs. 36.800 Millions, 2) D/L I Rs. 6.600 Millions, 3) D/L II Rs. 3.300 Millions, 4) New D/L Rs. 16.000 Millions, 5)CC(Stocks) Rs. 120.000 Millions, 6)CC(BDs) Rs. 130.000 Millions, Max. (5 and 6) Rs. 145.000 Millions Sub Total (A) Rs. 207.700 Millions, (B)NFB: i)Inland Guarantee Rs. 10.000 Millions, ii) I/F LC (90 days DA) (including Buyers Credit Rs. 40.000 Millions) Rs. 120.000 Millions Sub Total (B) Rs. 130.000 millions, Grand Total (FB + NFB) Rs. 337.700 Millions.

 

Fixed Assets:

 

  • Office Equipment
  • Computer
  • Software
  • Electric Installation
  • Fan
  • Furniture and Fixtures             
  • Plant and Machinery
  • Motor Vehicles
  • Air Conditioners
  • Tower Crane
  • Tools and Inspections Instrument
  • Factory Equipment

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.25

UK Pound

1

Rs.78.73

Euro

1

Rs.67.64

 

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.