![]()
|
Report Date : |
04.11.2011 |
IDENTIFICATION DETAILS
|
Name : |
ADITYA AUTO PRODUCTS AND ENGINEERING ( |
|
|
|
|
Registered
Office : |
Plot No.13E, KIADB Industrial Area, Doddaballapur, Bangalore-561203,
Karnataka |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2010 |
|
|
|
|
Date of
Incorporation : |
05.07.1996 |
|
|
|
|
Com. Reg. No.: |
08-020766 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs. 49.620 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U35204KA1996PTC020766 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Automobile Window regulators and Drum Cable |
|
|
|
|
No. of
Employees: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (54) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 1496000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well established company having fine track. Financial
position of the company appears to be sound. Trade relations are reported as
fair. Business is active. Payments are reported to be regular and as per
commitments. The company can be considered good for normal business dealings at
usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – April 1, 2010
|
Country Name |
Previous Rating (31.12.2009) |
Current Rating (01.04.2010) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INFORMATION PARTED BY (GENERAL DETAIL)
|
Name : |
Mr. Shinivas |
|
Designation : |
Accountant |
|
Contact No.: |
91-80-278329551 |
LOCATIONS
|
Registered Office/ Door and Access Division/ Contract Manufacturing
Division : |
Plot No.13E, KIADB Industrial Area, Doddaballapur, Bangalore-561203, |
|
Tel. No.: |
91-80-22637000 |
|
Fax No.: |
91-80-27625040 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Wiring Harness and Integrated Products division : |
179, Bommasandra Industrial Area, |
|
Tel. No.: |
91-80-27832955 |
|
Fax No.: |
91-80-27831103 |
|
E-Mail : |
DIRECTORS
AS ON 30.09.2010
|
Name : |
Mr. Namasivayam Reguraj |
|
Designation : |
Director |
|
Address : |
No.7, I Block, 145h cross R.T. Nagar, Bangalore-560032, |
|
Date of Birth/Age : |
07.05.1940 |
|
Date of Appointment : |
17.08.1998 |
|
DIN No.: |
00279043 |
|
|
|
|
Name : |
Mr. William Robert Byass |
|
Designation : |
Director |
|
Address : |
16, Myrnong Crescent, Toorak, |
|
Date of Birth/Age : |
28.10.1949 |
|
Date of Appointment : |
30.09.2006 |
|
DIN No.: |
00279207 |
|
|
|
|
Name : |
Mr. Jayaraman Chandrachudan |
|
Designation : |
Director |
|
Address : |
727, 5th A Cross, Yelahanka New Town, |
|
Date of Appointment : |
30.06.1998 |
|
DIN No.: |
00296405 |
|
|
|
|
Name : |
Mr. Sriram Tadimalla |
|
Designation : |
Director |
|
Address : |
25/1, |
|
Date of Birth/Age : |
07.04.1948 |
|
Date of Appointment : |
27.10.2004 |
|
DIN No.: |
00318089 |
|
|
|
|
Name : |
Mr. Gisbert Bluemel |
|
Designation : |
Director |
|
Address : |
Mozartstrasse 8, Offerburg-77654, |
|
Date of Birth/Age : |
15.12.1941 |
|
Date of Appointment : |
30.09.2006 |
|
DIN No.: |
00318089 |
|
|
|
|
Name : |
Narasimhan Chakravarthi Srinivasan |
|
Designation : |
Director |
|
Address : |
7C, Sukhi Apartments, 17, |
|
Date of Birth/Age : |
28.05.1945 |
|
Date of Appointment : |
21.08.2004 |
|
DIN No.: |
00471801 |
|
|
|
|
Name : |
Ramachandran Jayaraman |
|
Designation : |
Director |
|
Address : |
417, Faculty Quarters, Indian Institute of Management, Bannerghatta, |
|
Date of Birth/Age : |
01.06.1957 |
|
Date of Appointment : |
30.09.2008 |
|
DIN No.: |
00004593 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2010
|
Names of Shareholders |
|
No. of Shares |
|
Uma Jayaraman |
|
300600 |
|
Jayaraman Chandrachudan |
|
2335140 |
|
Namasivayam Reguraj |
|
270600 |
|
Mihir Jayaraman |
|
300000 |
|
Tejas Jayaraman |
|
300000 |
|
Rajlakshmi Balasubramanian |
|
300000 |
|
R. Nagendran |
|
300000 |
|
R. Mahesh |
|
300000 |
|
Sujata Srinivasan |
|
30000 |
|
Surya Sriram |
|
60000 |
|
Chandra Mani |
|
30000 |
|
Shailendra Agarwal |
|
15000 |
|
Rajesh Nair |
|
8000 |
|
S. Suresh |
|
21000 |
|
Pratap Rajgopal |
|
8000 |
|
Prabhakar Manoli |
|
14000 |
|
M. Maheshbabu |
|
6000 |
|
Satish Kamath |
|
8000 |
|
M. Hrishikesh |
|
3000 |
|
M.N. chandrasekhar |
|
3000 |
|
B. Ramachandra Babu |
|
5000 |
|
V. N. Ravi |
|
4000 |
|
William Robert Byass |
|
136830 |
|
K. A. Mahesh |
|
4000 |
|
Gisbert Bluemel |
|
136830 |
|
G. Chandrashekhar |
|
8000 |
|
Leena J Mapgaonkar |
|
20000 |
|
J. Ramachandran |
|
20000 |
|
S. Baskar |
|
6000 |
|
G. Rammohan |
|
2000 |
|
R. N. Kumarswamy |
|
2000 |
|
R. A. Jayarajan |
|
4000 |
|
B. Halappa |
|
1000 |
|
Total |
|
4962000 |
AS ON 30.09.2010
Equity share break up (Percentage of Total Equity)
|
Category |
Percentage |
|
Directors or relatives of Directors |
96.00 |
|
Other top fifty shareholders |
4.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Automobile Window regulators and Drum Cable |
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Credit |
|
|
|
|
Purchasing : |
Cash and Credit |
PRODUCTION STATUS AS ON (31.03.2010)
|
Particulars |
Unit |
Licensed
Capacity |
Installed
Capacity |
Actual
Production |
|
Wiring Harness and PCB Assemblies |
Nos. |
2770895 |
2770895 |
NA |
|
Parts and Accessories of Automobile Doors |
Nos. |
2635348 |
2635348 |
NA |
|
Components for Window Regulators |
Nos. |
17180483 |
17180483 |
NA |
GENERAL INFORMATION
|
Customers : |
End Users |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Bankers : |
Kotak Mahindra Bank Limited, 36-38A, Nariman Bhavan – 227, D, Nariman
Point, Mumbai – 400021, Maharasahtra, India |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking Relations
: |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Deloitte Haskins and Sells Chartered Accountant |
|
Address : |
100/2, |
|
Tel. No.: |
91-80-66276000 |
|
Fax No.: |
91-80-66276011 |
|
PAN.: |
AACFD3771D |
|
|
|
|
Subsidiaries : |
Rehans Graphics Private Limited (U22219KA1990PTC011258) |
CAPITAL STRUCTURE
AS ON 30.09.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5000000 |
Equity Shares |
Rs.10/- each |
Rs. 50.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
4962000 |
Equity Shares |
Rs.10/- each |
Rs. 49.620 Millions |
Note:
4962000 equity shares of Rs. 10 each fully paid
up (Previous Year 4962000 equity shares of Rs. 10 each fully paid up)
Of the above 2937100 equity shares of Rs. 10
each fully paid up. (Previous Year 2937100 equity shares of Rs. 10 each) were
allotted as bonus shares by way of capitalization of General Reserve.
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
49.620 |
49.620 |
49.620 |
|
|
2] Share Application Money |
0.000 |
0.502 |
0.502 |
|
|
3] Reserves & Surplus |
324.464 |
244.010 |
202.971 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
374.084 |
294.132 |
253.093 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
321.223 |
244.255 |
213.089 |
|
|
2] Unsecured Loans |
54.474 |
31.476 |
34.961 |
|
|
TOTAL BORROWING |
375.697 |
275.731 |
248.050 |
|
|
DEFERRED TAX LIABILITIES |
25.612 |
19.130 |
14.761 |
|
|
|
|
|
|
|
|
TOTAL |
775.393 |
588.993 |
515.904 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
384.320 |
395.464 |
174.537 |
|
|
Capital work-in-progress |
50.656 |
28.883 |
119.956 |
|
|
|
|
|
|
|
|
INVESTMENT |
2.984 |
2.984 |
2.984 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
175.643
|
169.949 |
117.525 |
|
|
Sundry Debtors |
261.890
|
132.014 |
171.492 |
|
|
Cash & Bank Balances |
21.880
|
2.130 |
6.278 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
186.481
|
165.619 |
125.676 |
|
Total
Current Assets |
645.894
|
469.712 |
420.971 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
203.806
|
136.885 |
116.745 |
|
|
Other Current Liabilities |
4.904
|
4.672 |
6.714 |
|
|
Provisions |
99.751
|
82.082 |
79.085 |
|
Total
Current Liabilities |
308.461
|
223.639 |
202.544 |
|
|
Net Current Assets |
337.433 |
246.073 |
218.427 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
775.393 |
588.993 |
515.904 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
1294.183 |
836.026 |
937.302 |
|
|
|
Other Income |
25.510 |
19.603 |
26.884 |
|
|
|
TOTAL (A) |
1319.693 |
855.629 |
964.186 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Office Expenses |
|
|
|
|
|
|
Administrative Expenses |
|
|
|
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL (B) |
1162.967 |
752.484 |
812.220 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
156.726 |
103.145 |
151.966 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
23.622 |
26.238 |
15.920 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
133.104 |
76.907 |
136.046 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
29.382 |
23.794 |
17.127 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE TAX
(E-F) (G) |
103.722 |
53.113 |
118.919 |
|
|
|
|
|
|
|
|
|
Less |
TAX (I) |
17.481 |
6.269 |
24.757 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-I) (J) |
86.241 |
46.844 |
94.162 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
F O B Value of Exports |
524.737 |
326.477 |
391.490 |
|
|
TOTAL EARNINGS |
524.737 |
851.214 |
717.967 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials, Components and Spare parts |
264.270 |
181.156 |
266.294 |
|
|
|
Capital Goods |
43.292 |
4.928 |
9.014 |
|
|
TOTAL IMPORTS |
307.562 |
186.084 |
275.308 |
|
|
|
|
|
|
|
|
|
|
Earnings Per Share
(Rs.) |
17.38 |
9.44 |
19.88 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
PAT / Total Income |
(%) |
6.53
|
5.47 |
9.76 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
8.01
|
6.35 |
12.69 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
10.07
|
6.14 |
19.97 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.28
|
0.18 |
0.47 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.83
|
1.70 |
1.78 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.09
|
2.10 |
2.08 |
LOCAL AGENCY FURTHER INFORMATION
Financial
Highlights:
The Directors are delighted
to report that the consolidated Gross revenue for the Company crossed the Rs.
1000 million mark in this financial year. The Sales (net of excise) of the
Company FY’10 was Rs. 1299 million as against Rs. 836 million in the previous
year showing a growth of 55%.
Earnings before
interest, tax, depreciation and amortization (EBITDA) stood at Rs. 156.72
million against Rs. 103.14 million in the previous year showing an increase of
52%.
Profit before Tax
(PBT) stood at Rs. 103.72 million against Rs. 53.11 million in the previous
year an increase of 95% over the previous year.
The Company has
earned a et Profit after Tax (PAT) of Rs. 86.24 million as against Rs. 46.8
million in the previous year. Your directors recommend a dividend of 10% (Rs.
1/- per equity share) on the paid-up equity share capital for the year ended
31st March 2010. The dividend, if approved by the shareholders at the ensuing
Annual General Meeting shall absorb a sum of Rs.4.962 millions exclusive of
Dividend Tax.
Financial year 2010
started against the backdrop of the severe financial crisis that had caused an
unprecedented slowdown both in the global and Indian economy. However, mixed
global macroeconomic signals and a calibrated impetus by the Indian government
in terms of lowering interest rates, improving liquidity and by close
monitoring of fuel prices gave the automotive industry a boost.
While the economy
posted a remarkable recovery and grew by 7.4%, the automotive industry as a
whole grew by an impressive 30% over the previous year. The Passenger Vehicle
Industry grew by 26% after flat sales from the previous year and the Commercial
Vehicle Industry saw a pronounced swing and grew at 38% after declining 22% in
the previous year. Bolstered by these favorable industry trends, the Company’s
domestic sales revenue grew by 52% to Rs. 743 million from Rs. 490 million in
the previous year.
The Company’s
exposure to the export automotive market is currently limited to sale of
contract manufactured sub-assemblies and wiring harness assemblies. The
Company’s export revenues increased by 59% Rs. 551 million from Rs. 346 million
in the previous year.
Passenger vehicle
production is expected to grow at 14% CAGR till 2020 and this growth will
largely be driven by the small car segment as
Going by the results
achieved in Fy10 and considering the overall market scenario we expect the
growth momentum to continue in the coming years. However, your management has
taken a conscious decision of consolidating the businesses during the year Fy11
and prepare the Company for an aggressive growth in the following years based
on current order bookings for new programs slated for SOP from Fy12 onwards.
Form 8
|
Corporate
identity number of the company |
U35204KA1996PTC020766 |
|
Name of the
company |
ADITYA AUTO
PRODUCTS AND ENGINEERING ( |
|
Address of the
registered office or of the principal place of business in |
Plot No.13E, KIADB Industrial Area, Doddaballapur, Bangalore-561203, |
|
This form is for |
Modification
of charge |
|
Charge
identification (ID) number of the charge to be modified |
10010644 |
|
Type of charge |
|
|
Particular of
charge holder |
Kotak Mahindra Bank Limited, 36-38A, Nariman Bhavan – 227, D, Nariman Point,
Mumbai – 400021, Maharasahtra, India |
|
Nature of
instrument creating charge |
|
|
Date of
instrument Creating the charge |
2.07.2010 |
|
Amount secured by
the charge |
Rs. 407.000
Millions |
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Rate of Interest As per the Terms
and Conditions mentioned in the Sanction Letter dated 17/02/2010 Terms of
Repayment As per the Terms
and Conditions mentioned in the Sanction Letter dated 17/02/2010 Margin As per the Terms
and Conditions mentioned in the Sanction Letter dated 17/02/2010 |
|
Short particulars
of the property or asset(s) charged (including complete address and location
of the property) |
|
|
Date of
instrument modifying the charge |
18.01.2010 |
|
Particulars of
the present modification |
By the present modification,
the overall limit has been enhanced from Rs.355.000 Millions to Rs.407.000 Millions and secured by the
Current Assets and Fixed Assets as per the Terms mentioned. |
Fixed Assets:
Web Details:
Company Profile:
Subject is a privately owned and
professionally managed organization, engaged in the design, manufacture and
supply of systems & sub-systems to meet the requirements of the growing
automotive industry.
Beginning as Autarky Auto in
April 1989 and established as Aditya Auto Products in February 1999, they have
their headquarters in
At Aditya Auto, their core
competencies lie in the design and manufacture of a wide range of products and
crucial components for leading automobile brands across a large spectrum of
vehicles, crafting design prototypes, engineering turnkey solutions besides
providing testing & validation services.
Aditya Auto has been proactive in utilizing this opportunity, thanks to the
formidable strength the company enjoys in terms of engineering expertise and
skilled human resource.
At Aditya Auto, people
constitute a vital ingredient in enabling the company to provide the best in
products and services, ensuring value for money while maintaining the highest
levels of quality.
Their goal is to extend their development and quality leadership even further
thereby enhancing their value proposition. With product innovation, cost
leadership, cutting edge manufacturing capabilities, strategic investments and
above all customer focus, They seek to become the long term partner of choice
to leading automakers.
Press Release:
Aditya
Auto inks pact with Dura Automotive
BS Reporter / Chennai/
Bangalore-based auto ancillary firm Aditya Auto Products and
Engineering India Pvt Ltd has entered into a technical alliance with the
US-based auto parts maker Dura Automotive Systems for automotive technologies.
Dura will supply the technology to Aditya for the
manufacture of products like pedals, parking brakes, shifters and spare tyre
carriers, while the auto parts will be manufactured at Aditya's plants and
supplied to automotive OEMs in
As part of the alliance, Dura will provide designs,
intellectual property and technical resources to Aditya in return for a 3 per
cent licence fee. In three years, however, the two companies plan to enter into
a JV in which Dura will have a 51 per cent stake and Aditya, the rest.
The $2.9 billion Dura Automotive, which recently shut down
two plants in
It also said that it wanted to be part of
“By 2012
"The share of our customers in the
Dura is also looking at introducing some new concepts in
“Not only are we going to provide technology to Aditya, we
are also looking at setting up an engineering technology centre here, but
things are in a very nascent stage. So we cannot say by when we will set it
up,”
Aditya recorded sales of Rs 725.000 Millions in fiscal
2006-07 and supplies auto parts to companies like Eicher, Mahindra and Maruti
Suzuki. It has four manufacturing units.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial Crime
:
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or investigation
registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.49.37 |
|
|
1 |
Rs.78.49 |
|
Euro |
1 |
Rs.67.59 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
54 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.