MIRA INFORM REPORT

 

 

Report Date :

04.11.2011

 

IDENTIFICATION DETAILS

 

Name :

ADITYA AUTO PRODUCTS AND ENGINEERING (INDIA) PRIVATE LIMITED

 

 

Registered Office :

Plot No.13E, KIADB Industrial Area, Doddaballapur, Bangalore-561203, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

05.07.1996

 

 

Com. Reg. No.:

08-020766

 

 

Capital Investment / Paid-up Capital :

Rs. 49.620 Millions

 

 

CIN No.:

[Company Identification No.]

U35204KA1996PTC020766

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Automobile Window regulators and Drum Cable

 

 

No. of Employees:

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

Maximum Credit Limit :

USD 1496000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having fine track. Financial position of the company appears to be sound. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY (GENERAL DETAIL)

 

Name :

Mr. Shinivas

Designation :

Accountant

Contact No.:

91-80-278329551

 

 

LOCATIONS

 

Registered Office/ Door and Access Division/ Contract Manufacturing Division :

Plot No.13E, KIADB Industrial Area, Doddaballapur, Bangalore-561203, Karnataka, India

Tel. No.:

91-80-22637000

Fax No.:

91-80-27625040

E-Mail :

cjayram@adityaauto.com

mktg@adityaauto.com

Website :

www.adityaauto.com

 

 

Wiring Harness and Integrated Products

division :

179, Bommasandra Industrial Area, Hosur Road, Bangalore – 560099, Karnataka, India

Tel. No.:

91-80-27832955

Fax No.:

91-80-27831103

E-Mail :

mktg@adityaauto.com

 

 

DIRECTORS

 

AS ON 30.09.2010

 

Name :

Mr. Namasivayam Reguraj

Designation :

Director

Address :

No.7, I Block, 145h cross R.T. Nagar, Bangalore-560032, Karnataka, India

Date of Birth/Age :

07.05.1940

Date of Appointment :

17.08.1998

DIN No.:

00279043

 

 

Name :

Mr. William Robert Byass

Designation :

Director

Address :

16, Myrnong Crescent, Toorak, Victoria – 3142, Australia

Date of Birth/Age :

28.10.1949

Date of Appointment :

30.09.2006

DIN No.:

00279207

 

 

Name :

Mr. Jayaraman Chandrachudan

Designation :

Director

Address :

727, 5th A Cross, Yelahanka New Town, Bangalore – 560064, Karnataka, India

Date of Appointment :

30.06.1998

DIN No.:

00296405

 

 

Name :

Mr. Sriram Tadimalla

Designation :

Director

Address :

25/1, North Public Square Road, Basavangudi, Bangalore – 560004, Karnataka, India

Date of Birth/Age :

07.04.1948

Date of Appointment :

27.10.2004

DIN No.:

00318089

 

 

Name :

Mr. Gisbert Bluemel

Designation :

Director

Address :

Mozartstrasse 8, Offerburg-77654, Germany

Date of Birth/Age :

15.12.1941

Date of Appointment :

30.09.2006

DIN No.:

00318089

 

 

Name :

Narasimhan Chakravarthi Srinivasan

Designation :

Director

Address :

7C, Sukhi Apartments, 17, Rhenius Street, Richmond Town, Bangalore – 560025, Karnataka, India

Date of Birth/Age :

28.05.1945

Date of Appointment :

21.08.2004

DIN No.:

00471801

 

 

Name :

Ramachandran Jayaraman

Designation :

Director

Address :

417, Faculty Quarters, Indian Institute of Management, Bannerghatta, Bangalore – 560076, Karnataka, India

Date of Birth/Age :

01.06.1957

Date of Appointment :

30.09.2008

DIN No.:

00004593

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2010

 

Names of Shareholders

 

No. of Shares

Uma Jayaraman

 

300600

Jayaraman Chandrachudan

 

2335140

Namasivayam Reguraj

 

270600

Mihir Jayaraman

 

300000

Tejas Jayaraman

 

300000

Rajlakshmi Balasubramanian

 

300000

R. Nagendran

 

300000

R. Mahesh

 

300000

Sujata Srinivasan

 

30000

Surya Sriram

 

60000

Chandra Mani

 

30000

Shailendra Agarwal

 

15000

Rajesh Nair

 

8000

S. Suresh

 

21000

Pratap Rajgopal

 

8000

Prabhakar Manoli

 

14000

M. Maheshbabu

 

6000

Satish Kamath

 

8000

M. Hrishikesh

 

3000

M.N. chandrasekhar

 

3000

B. Ramachandra Babu

 

5000

V. N. Ravi

 

4000

William Robert Byass

 

136830

K. A. Mahesh

 

4000

Gisbert Bluemel

 

136830

G. Chandrashekhar

 

8000

Leena J Mapgaonkar

 

20000

J. Ramachandran

 

20000

S. Baskar

 

6000

G. Rammohan

 

2000

R. N. Kumarswamy

 

2000

R. A. Jayarajan

 

4000

B. Halappa

 

1000

Total

 

4962000

 

AS ON 30.09.2010

Equity share break up (Percentage of Total Equity)

Category

Percentage

Directors or relatives of Directors

96.00

Other top fifty shareholders

4.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Automobile Window regulators and Drum Cable

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

PRODUCTION STATUS AS ON (31.03.2010)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Wiring Harness and PCB Assemblies

Nos.

2770895

2770895

NA

Parts and Accessories of Automobile Doors

Nos.

2635348

2635348

NA

Components for Window Regulators

Nos.

17180483

17180483

NA

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

Bankers :

Kotak Mahindra Bank Limited, 36-38A, Nariman Bhavan – 227, D, Nariman Point, Mumbai – 400021, Maharasahtra, India

 

 

Facilities :

Secured Loan

As on

31.03.2010 (Rs. in

Millions

As on

31.03.2009 (Rs. in

Millions

From Banks

 

 

Short Term Loan

139.735

171.229

Bills Discounted

39.804

18.321

Cash Credit

(Secured by hypothecation of raw materials, finished goods, work in progress and book debts and collateral security of plant and machinery)

31.483

28.740

Term Loan

(Secured by mortgage and hypothecation of entire fixed assets of the company comprising of land and building and plant and machinery. Further, the loan has been secured by way of personal guarantee of two promoter directors of the company)

(Repayable within one year Rs. 37.150 Millions; Previous Year – Rs. 10.000 Millions)

107.167

21.667

From others – Car Loans

(Secured by hypothecation of vehicles)

(Repayable within one Year – Rs. 1.433 Millions; Previous Year – Rs. 1.864 Millions)

3.034

4.298

Total

321.223

244.255

UnSecured Loan

As on

31.03.2010 (Rs. in

Millions

As on

31.03.2009 (Rs. in

Millions

From Directors

4.594

4.594

Advance against future sales

49.880

26.882

Total

54.474

31.476

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountant

Address :

100/2, Richmond Road, Bangalore – 560025, Karnataka, India

Tel. No.:

91-80-66276000

Fax No.:

91-80-66276011

PAN.:

AACFD3771D

 

 

Subsidiaries :

Rehans Graphics Private Limited (U22219KA1990PTC011258)

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs. 50.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4962000

Equity Shares

Rs.10/- each

Rs. 49.620

Millions

 

 

Note:

 

4962000 equity shares of Rs. 10 each fully paid up (Previous Year 4962000 equity shares of Rs. 10 each fully paid up)

 

Of the above 2937100 equity shares of Rs. 10 each fully paid up. (Previous Year 2937100 equity shares of Rs. 10 each) were allotted as bonus shares by way of capitalization of General Reserve.


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

49.620

49.620

49.620

2] Share Application Money

0.000

0.502

0.502

3] Reserves & Surplus

324.464

244.010

202.971

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

374.084

294.132

253.093

LOAN FUNDS

 

 

 

1] Secured Loans

321.223

244.255

213.089

2] Unsecured Loans

54.474

31.476

34.961

TOTAL BORROWING

375.697

275.731

248.050

DEFERRED TAX LIABILITIES

25.612

19.130

14.761

 

 

 

 

TOTAL

775.393

588.993

515.904

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

384.320

395.464

174.537

Capital work-in-progress

50.656

28.883

119.956

 

 

 

 

INVESTMENT

2.984

2.984

2.984

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

175.643

169.949

117.525

 

Sundry Debtors

261.890

132.014

171.492

 

Cash & Bank Balances

21.880

2.130

6.278

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

186.481

165.619

125.676

Total Current Assets

645.894

469.712

420.971

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

203.806

136.885

116.745

 

Other Current Liabilities

4.904

4.672

6.714

 

Provisions

99.751

82.082

79.085

Total Current Liabilities

308.461

223.639

202.544

Net Current Assets

337.433

246.073

218.427

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

775.393

588.993

515.904

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

1294.183

836.026

937.302

 

 

Other Income

25.510

19.603

26.884

 

 

TOTAL                                     (A)

1319.693

855.629

964.186

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

1162.967

752.484

812.220

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

156.726

103.145

151.966

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

23.622

26.238

15.920

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

133.104

76.907

136.046

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

29.382

23.794

17.127

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

103.722

53.113

118.919

 

 

 

 

 

Less

TAX                                                                  (I)

17.481

6.269

24.757

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

86.241

46.844

94.162

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

F O B Value of Exports

524.737

326.477

391.490

 

TOTAL EARNINGS

524.737

851.214

717.967

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials, Components and Spare parts

264.270

181.156

266.294

 

 

Capital Goods

43.292

4.928

9.014

 

TOTAL IMPORTS

307.562

186.084

275.308

 

 

 

 

 

 

Earnings Per Share (Rs.)

17.38

9.44

19.88

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

6.53

5.47

9.76

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

8.01

6.35

12.69

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

10.07

6.14

19.97

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.28

0.18

0.47

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.83

1.70

1.78

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.09

2.10

2.08

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Financial Highlights:

 

The Directors are delighted to report that the consolidated Gross revenue for the Company crossed the Rs. 1000 million mark in this financial year. The Sales (net of excise) of the Company FY’10 was Rs. 1299 million as against Rs. 836 million in the previous year showing a growth of 55%.

 

Earnings before interest, tax, depreciation and amortization (EBITDA) stood at Rs. 156.72 million against Rs. 103.14 million in the previous year showing an increase of 52%.

 

Profit before Tax (PBT) stood at Rs. 103.72 million against Rs. 53.11 million in the previous year an increase of 95% over the previous year.

 

The Company has earned a et Profit after Tax (PAT) of Rs. 86.24 million as against Rs. 46.8 million in the previous year. Your directors recommend a dividend of 10% (Rs. 1/- per equity share) on the paid-up equity share capital for the year ended 31st March 2010. The dividend, if approved by the shareholders at the ensuing Annual General Meeting shall absorb a sum of Rs.4.962 millions exclusive of Dividend Tax.

 

Financial year 2010 started against the backdrop of the severe financial crisis that had caused an unprecedented slowdown both in the global and Indian economy. However, mixed global macroeconomic signals and a calibrated impetus by the Indian government in terms of lowering interest rates, improving liquidity and by close monitoring of fuel prices gave the automotive industry a boost.

 

While the economy posted a remarkable recovery and grew by 7.4%, the automotive industry as a whole grew by an impressive 30% over the previous year. The Passenger Vehicle Industry grew by 26% after flat sales from the previous year and the Commercial Vehicle Industry saw a pronounced swing and grew at 38% after declining 22% in the previous year. Bolstered by these favorable industry trends, the Company’s domestic sales revenue grew by 52% to Rs. 743 million from Rs. 490 million in the previous year.

 

The Company’s exposure to the export automotive market is currently limited to sale of contract manufactured sub-assemblies and wiring harness assemblies. The Company’s export revenues increased by 59% Rs. 551 million from Rs. 346 million in the previous year.

 

Passenger vehicle production is expected to grow at 14% CAGR till 2020 and this growth will largely be driven by the small car segment as India is expected to become a global hub for producing small cars to serve both the domestic and export markets. Most carmakers in India have put in substantial investments in capacity considering the robust market growth expected in the coming decade. Commercial vehicle production is expected to grow at 16% CAGR till 2020 and this growth will largely be driven by small commercial vehicles segment (commercial vehicles with capacity of I ton or below).

 

 

Going by the results achieved in Fy10 and considering the overall market scenario we expect the growth momentum to continue in the coming years. However, your management has taken a conscious decision of consolidating the businesses during the year Fy11 and prepare the Company for an aggressive growth in the following years based on current order bookings for new programs slated for SOP from Fy12 onwards.

 

 

Form 8

 

Corporate identity number of the company

U35204KA1996PTC020766

Name of the company

ADITYA AUTO PRODUCTS AND ENGINEERING (INDIA) PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Plot No.13E, KIADB Industrial Area, Doddaballapur, Bangalore-561203, Karnataka, India

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10010644

Type of charge

  • Immovable Property
  • Book debts
  • Movable Property

Particular of charge holder

Kotak Mahindra Bank Limited, 36-38A, Nariman Bhavan – 227, D, Nariman Point, Mumbai – 400021, Maharasahtra, India

Nature of instrument creating charge

  1. Supplemental Deed of Hypothecation
  2. Memorandum of Entry

Date of instrument Creating the charge

2.07.2010

Amount secured by the charge

Rs. 407.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As per the Terms and Conditions mentioned in the Sanction Letter dated 17/02/2010

 

Terms of Repayment

As per the Terms and Conditions mentioned in the Sanction Letter dated 17/02/2010

 

Margin

As per the Terms and Conditions mentioned in the Sanction Letter dated 17/02/2010

Short particulars of the property or asset(s) charged (including complete address and location of the property)

  • First Charge on the entire Fixed Assets belonging to the Company and Second charge on the entire Current Assets belonging to the Company shall secure the Term Loan Facility of Rs. 115.0000 Millions.
  • First Pari Passu charge on all existing and future Current Assets of the Company and;
  • Second Pari Passu charge on all existing and future Fixed Assets of the Company to secure the Working Capital Facility of Rs. 292.000 Millions.
  • The details of the Current Assets are mentioned in the Schedule - III to "Supplemental Deed of Hypothecation"
  • The details of the Immovable Properties are mentioned in the Second Schedule to "Memorandum of Entry"

Date of instrument modifying the charge

18.01.2010

Particulars of the present modification

By the present modification, the overall limit has been enhanced from Rs.355.000 Millions  to Rs.407.000 Millions and secured by the Current Assets and Fixed Assets as per the Terms mentioned.

 

 

Fixed Assets:

 

  • Tangible Assets
  • Land – Free Hold
  • Land – Leasehold
  • Factory Building
  • Plant and Machinery
  • Test Lab Equipments
  • Moulds and Dies
  • Furniture and Fixture
  • Office Equipment
  • Computers
  • Housing Tenement
  • Vehicles

 

Web Details:

 

Company Profile:

 

Subject is a privately owned and professionally managed organization, engaged in the design, manufacture and supply of systems & sub-systems to meet the requirements of the growing automotive industry.

 

Beginning as Autarky Auto in April 1989 and established as Aditya Auto Products in February 1999, they have their headquarters in Bangalore, India. They are partners to leading automakers and global tier-1 auto suppliers all over the world and in India. They work closely with them to conceptualize, design and deliver their products and solutions across the globe.

 

At Aditya Auto, their core competencies lie in the design and manufacture of a wide range of products and crucial components for leading automobile brands across a large spectrum of vehicles, crafting design prototypes, engineering turnkey solutions besides providing testing & validation services. India is fast emerging as an alliance and outsourcing destination of choice for global automobile majors across the value chain with Contract Manufacturing of auto components constituting a huge and potent revenue model for Indian companies.

Aditya Auto has been proactive in utilizing this opportunity, thanks to the formidable strength the company enjoys in terms of engineering expertise and skilled human resource.

 

At Aditya Auto, people constitute a vital ingredient in enabling the company to provide the best in products and services, ensuring value for money while maintaining the highest levels of quality.


Their goal is to extend their development and quality leadership even further thereby enhancing their value proposition. With product innovation, cost leadership, cutting edge manufacturing capabilities, strategic investments and above all customer focus, They seek to become the long term partner of choice to leading automakers.

 

 

 

 

Press Release:

 

Aditya Auto inks pact with Dura Automotive

 

BS Reporter / Chennai/ Bangalore April 24, 2007

 

 

Bangalore-based auto ancillary firm Aditya Auto Products and Engineering India Pvt Ltd has entered into a technical alliance with the US-based auto parts maker Dura Automotive Systems for automotive technologies.

 

Dura will supply the technology to Aditya for the manufacture of products like pedals, parking brakes, shifters and spare tyre carriers, while the auto parts will be manufactured at Aditya's plants and supplied to automotive OEMs in India and other Asean countries.

 

As part of the alliance, Dura will provide designs, intellectual property and technical resources to Aditya in return for a 3 per cent licence fee. In three years, however, the two companies plan to enter into a JV in which Dura will have a 51 per cent stake and Aditya, the rest.

 

The $2.9 billion Dura Automotive, which recently shut down two plants in N America and filed for Chapter 11 bankruptcy protection in October 2006, said that tying up with an Indian company was part of the company’s strategy to shift to low-cost manufacturing countries.

 

It also said that it wanted to be part of India’s rapidly-growing car market.

 

“By 2012 India is projected to be the seventh largest automobile producer in the world. The size will be about 3 million cars per annum and we want our components to be used in every car produced in India,” Dura’s CEO and chairman president Lawrence A Denton said.

 

"The share of our customers in the US, like GM and Ford is shrinking, so we think it will be easier to grow with new customers in the Indian markets," he added.

 

Dura is also looking at introducing some new concepts in India like expandable luggage compartments in cars and sliding doors.

 

“Not only are we going to provide technology to Aditya, we are also looking at setting up an engineering technology centre here, but things are in a very nascent stage. So we cannot say by when we will set it up,” Denton added.

 

Aditya recorded sales of Rs 725.000 Millions in fiscal 2006-07 and supplies auto parts to companies like Eicher, Mahindra and Maruti Suzuki. It has four manufacturing units.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.37

UK Pound

1

Rs.78.49

Euro

1

Rs.67.59

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.