![]()
1. Summary Information
|
|
|
Country |
India |
|
Company Name |
INFINITI RETAIL
LIMITED |
Principal Name 1 |
Mr. Rayaroth Kariandi Krishna Kumar |
|
Status |
Satisfactory |
Principal Name 2 |
Mr. Rajendra R Bhinge |
|
|
|
Registration # |
11-158120 |
|
Street Address |
Bombay House,
24-Homi Modi Street, Mumbai – 400 001, Maharashtra, India |
||
|
Established Date |
16.12.2005 |
SIC Code |
-- |
|
Telephone# |
91-22-67613600 |
Business Style 1 |
Chain of Retail Stores |
|
Fax # |
91-22-67101903 |
Business Style 2 |
-- |
|
Homepage |
Product Name 1 |
-- |
|
|
# of employees |
Not available |
Product Name 2 |
-- |
|
Paid up capital |
Rs.
2400000000 /- |
Product Name 3 |
-- |
|
Shareholders |
Bodies corporate – 100% |
Banking |
HDFC Bank Limited |
|
Public Limited Corp. |
NO |
Business Period |
|
|
IPO |
NO |
International Ins. |
6 years |
|
Public |
NO |
Rating |
Ba
(43) |
|
Related
Company |
|||
|
Relation
|
Country
|
Company
Name |
CEO |
|
Fellow Subsidiaries |
India
|
THDC Limited |
-- |
|
Note |
- |
||
2. Summary
Financial Statement
|
Balance Sheet as of |
31.03.2010 |
(Unit: Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
890,880,000 |
Current Liabilities |
784,891,000 |
|
Inventories |
948,786,000 |
Long-term Liabilities |
1,502,367,000
|
|
Fixed Assets |
727,082,000 |
Other Liabilities |
000 |
|
Deferred Assets |
000 |
Total Liabilities |
2,287,258,000 |
|
Invest& other Assets |
75,240,000 |
Retained Earnings |
368,650,000 |
|
|
|
Net Worth |
354,730,000 |
|
Total Assets |
2,641,988,000 |
Total Liab. & Equity |
2,641,988,000 |
|
Total Assets (Previous Year) |
1,972,359,000 |
|
|
|
P/L Statement as of |
31.03.2010 |
(Unit: Indian Rs.) |
|
|
Sales |
10,214,000,000 |
Net Profit |
(724,200,000) |
|
Sales(Previous yr) |
6,574,800,000 |
Net Profit(Prev.yr) |
(863,900,000) |
|
Report Date : |
04.11.2011 |
IDENTIFICATION DETAILS
|
Name : |
INFINITI RETAIL LIMITED (w.e.f. 21.12.2005) |
|
|
|
|
Formerly Known As : |
VALVES ELECTRONICS LIMITED |
|
|
|
|
Registered Office : |
|
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2010 |
|
|
|
|
Date of Incorporation : |
16.12.2005 |
|
|
|
|
Com. Reg. No.: |
11-158120 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.2400.000 millions |
|
|
|
|
CIN No.: [Company
Identification No.] |
U31900MH2005PLC158120 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
MUMV13188A |
|
|
|
|
Legal Form : |
A closely held Public limited liability company |
|
|
|
|
Line of Business : |
Chain of Retail Stores |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (43) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 1420000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a subsidiary of Tata Sons Limited an investment company of country’s
premier industrial house. There appears to be some losses incurred by the
company. However trade relations are reported as fair. Business is active.
Payments are reported to be usually correct. In view of strong Holding Company the subject can be considered normal
for business dealings at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office : |
|
|
Tel. No.: |
91-22-67613600 |
|
Fax No.: |
91-22-67101903 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
202 Akruti Centre Point, Next to Marol Telephone Exchange, MIDC,
Andheri (East), Mumbai – 400 093, Maharashtra, India |
|
Tel. No.: |
91-22-67101900 |
|
Fax No.: |
91-22-67101903 |
|
|
|
|
CROMA (Juhu Office) : |
CROMA Ground Floor, Vasundhara CHS, |
|
Tel. No.: |
91-22-67103333 |
|
Fax No.: |
91-22-67107630 |
|
|
|
|
Branch Office (CROMA) : |
Located at Mumbai ·
Malad ·
·
Dahisar ·
CBD Belapur ·
Vashi ·
Mira Bhayender ·
Mulund Pune Ahmedabad ·
·
Devarc ·
Bengalooru Koramangala · Vikas Surya Shopping Mall |
DIRECTORS
As on : 17.08.2010
|
Name : |
Mr. Rayaroth Kariandi Krishna Kumar |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Chairman |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
‘Apsara’ NCPA Complex, Flat No. 213, B Block, Nariman Point, Mumbai –
400 021, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
18.07.1938 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
18.05.2006 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
00027941 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Rajendra R Bhinge |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
83, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
29.05.1952 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
16.12.2005 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
00036557 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Pankaj K Gupta |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
B 7, Sneh |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
07.08.1972 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
16.12.2005 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
00467066 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ajit Joshi |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Chief Executive Officer and Managing Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Flat No. 802, 8th Floor, Badrinath Towers, Kailash Sarovar
Sankul, Off Seven Bunglow, Versova, Andheri (West), Mumbai – 400 061, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
12.05.1960 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
27.11.2006 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
01265581 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Arunkumar R. Gandhi |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Akruti Astha, 23 G, Dongarsey Road, Mumbai – 400006, Maharashtra,
India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.03.1943 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
25.03.2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Jimmy Bilimoria |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
5 Battery House, 2nd Floor, 74, Bhulabhai Desai Road,
Mumbai – 400026, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
27.01.1947 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
06.10.2009 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Taher Ali |
|
Designation : |
Assistant Manager – Legal and Company Secretary |
|
Address : |
Flat No. 804, Wing – C, Nilgiri, Bamandaya Pada, Opp. Custom Colony,
Military Road, Marol, Andheri East, Mumbai – 400072, Maharashtra, India |
|
Date of Birth/Age : |
06.03.1975 |
|
Date of Appointment : |
18.09.2006 |
|
|
|
|
Name : |
Mr. Avijit Mitra |
|
Designation : |
Chief Financial Officer |
|
|
|
|
Name : |
Ms. Priyanka Gidwani |
|
Designation : |
Head- Business Development and HR |
|
|
|
|
Name : |
Mr. Sumit Sahay |
|
Designation : |
Head Marketing |
|
|
|
|
Name : |
Mr. Deba Adhya |
|
Designation : |
Head Business Intelligence and Own Label |
|
|
|
|
Name : |
Mr. Hemant Taware |
|
Designation : |
Head Operations |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on : 17.08.2010
|
Names of Shareholders |
No. of Shares |
|
Tata Sons Limited, India |
239999994 |
|
Tata Sons Limited and Phillie Dara Karkaria, |
1 |
|
Tata Sons Limited and Bharat D Vasani, India |
1 |
|
Tata Sons Limited and Rohinton P Wadia, India |
1 |
|
Tata Sons Limited and Kersi Rustom Bhagat, India |
1 |
|
Tata Sons Limited and Manoj Kumar Cheranalloor Vasudevan, India |
1 |
|
Tata Sons Limited and Eruch N. Kapadia, India |
1 |
|
|
|
|
Total |
240000000 |
Equity share
breakup (percentage of total equity)
(As on : 17.08.2010)
|
Category |
Percentage |
|
Bodies corporate |
100.00 |
|
|
|
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Chain of Retail Stores |
GENERAL INFORMATION
|
Bankers : |
·
HDFC Bank Limited ·
HDFC Bank House, Senapati Bapat Marg, Lower Parel
(West), Mumbai – 400 013, Maharashtra, India
·
Bank of Baroda, Mumbai Main Office, 10/12, M S Marg,
Fort Mumbai – 400023, Maharashtra, India ·
HSBC Bank |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
Satisfactory |
|
|
|
|
Auditors : |
|
|
Name : |
PKF Sridhar and Santhanam Chartered Accountant |
|
Address : |
No. 98-A, IV Floor, Dr. Radhakrishnan Salai, Mylapore, Chennai – 600
004, |
|
Tel. No.: |
91-44-28478701/2 |
|
Fax No.: |
91-44-28478705 |
|
Email : |
|
|
Pan No.: |
AAOFS2783G |
|
|
|
|
Holding Company : |
Tata Sons Limited CIN No.: U99999MH1917PLC000478 |
|
|
|
|
Fellow Subsidiaries : |
·
THDC Limited ·
Tata Consultancy Services Limited ·
CMC Limited ·
Tata AIG General Insurance Company Limited ·
Tata AIG Life Insurance Company Limited ·
Tata Teleservices (Maharashtra) Limited ·
Tata Teleservices Limited ·
TC Travel Service Limited ·
Ewart Investment Limited ·
Tata Capital Limited ·
Tata Investment Limited |
CAPITAL STRUCTURE
As on : 31.03.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
360000000 |
Equity Shares |
Rs.10/- each |
Rs.3600.000 millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
240000000 |
Equity Shares (100 % held by Tata Sons Limited and its nominees) |
Rs.10/- each |
Rs.2400.000
millions |
|
|
|
|
|
After : 17.08.2010
Authorised Capital : Rs. 3600.000 millions
Issued, Subscribed & Paid-up Capital : Rs. 2800.000
millions
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
2400.000 |
2200.000 |
1800.000 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
368.650 |
0.000 |
0.000 |
|
|
4] (Accumulated Losses) |
(2413.920) |
(1689.838) |
(825.812) |
|
|
NETWORTH |
354.730 |
510.162 |
974.188 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
1452.367 |
251.625 |
111.510 |
|
|
2] Unsecured Loans |
50.000 |
652.548 |
0.000 |
|
|
TOTAL BORROWING |
1502.367 |
904.173 |
111.510 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
1857.097 |
1414.335 |
1085.698 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
727.082 |
619.227 |
464.779 |
|
|
Capital work-in-progress |
66.530 |
16.385 |
22.834 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
948.786
|
635.528
|
470.522
|
|
|
Sundry Debtors |
142.985
|
104.707
|
61.344
|
|
|
Cash & Bank Balances |
159.577
|
100.293
|
34.956
|
|
|
Other Current Assets |
0.000
|
0.000
|
0.000
|
|
|
Loans & Advances |
588.318
|
482.641
|
293.843
|
|
Total
Current Assets |
1839.666
|
1323.169
|
860.665 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
178.400
|
263.500
|
169.728
|
|
|
Current Liabilities |
559.778
|
284.907
|
104.804
|
|
|
Provisions |
46.713
|
9.617
|
6.094
|
|
Total
Current Liabilities |
784.891
|
558.024
|
280.626
|
|
|
Net Current Assets |
1054.775
|
765.145
|
580.039
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
8.710 |
13.578 |
18.046 |
|
|
|
|
|
|
|
|
TOTAL |
1857.097 |
1414.335 |
1085.698 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
10214.000 |
6574.800 |
2859.876 |
|
|
|
Other Income |
17.100 |
4.100 |
1.664 |
|
|
|
TOTAL (A) |
10231.100 |
6578.900 |
2861.540 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Goods Sold |
9083.000 |
5944.900 |
2704.117 |
|
|
|
Staff Cost |
336.500 |
289.600 |
156.658 |
|
|
|
Administrative and Other Expenses |
1298.600 |
1082.400 |
587.712 |
|
|
|
Share Issue Expenses |
4.900 |
4.900 |
4.788 |
|
|
|
Exceptional Items |
10.500 |
7.500 |
0.000 |
|
|
|
Prior Period Items |
10.500 |
0.000 |
0.000 |
|
|
|
TOTAL (B) |
10744.000 |
7329.300 |
3453.275 |
|
|
|
|
|
|
|
|
Less |
PROFIT
/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
(512.900) |
(750.400) |
(591.735) |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
149.000 |
63.800 |
14.340 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
(661.900) |
(814.200) |
(606.075) |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
62.300 |
47.400 |
24.348 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX (E-F) (G) |
(724.200) |
(861.600) |
(630.423) |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
0.000 |
2.300 |
2.547 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX (G-H) (I) |
(724.200) |
(863.900) |
(632.970) |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
(1689.700) |
(825.800) |
(192.842) |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
(2413.900) |
(1689.700) |
(825.812) |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
5.900 |
1.000 |
0.115 |
|
|
TOTAL EARNINGS |
5.900 |
1.000 |
0.115 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Stores & Spares |
0.000 |
0.100 |
0.603 |
|
|
TOTAL IMPORTS |
0.000 |
0.100 |
0.603 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
(3.29) |
(168.97) |
(76.100) |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
PAT / Total Income |
(%) |
(7.07) |
(13.13)
|
(22.12)
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
(7.09) |
(13.10)
|
(22.22)
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(28.21) |
(44.36)
|
(47.56)
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(2.04) |
(1.68)
|
(0.65)
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
6.44 |
2.86
|
0.40
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.34 |
2.37
|
3.07
|
LOCAL AGENCY FURTHER INFORMATION
OPERATING PROFIT
The
Company’s Operating Loss for the financial year was Rs 554.700 millions against
the previous year’s loss of Rs 790.300 millions. This represents a 659 basis points
improvement in the Operating Margin over the previous financial year. The
continued loss was mainly due to the new stores that operated for only part of
the financial year.
BUSINESS OVERVIEW
The
most significant achievement of the financial year was that the Company crossed
the Rs 10000.000 millions turnover mark
in the 3rd full year of operation. The Company is now one of
the top three CDIT retailers in India by turnover. Resultantly the Company’s
Operating Margin improved significantly by 659 basis points due to better
trading terms with brands and improved operating efficiency.
Same-store
sales grew by 13% over the previous financial year, despite the effects of the
global economic meltdown witnessed in India during the first half of the financial
year. The trend of sales recorded by most of the new stores launched during the
financial year has also been encouraging, with a few stores already becoming
profitable.
By
the end of the financial year, the Company’s operations had spread to 10 cities
in India viz. Mumbai, Pune, Delhi (NCR), Ahmedabad, Baroda, Surat, Rajkot,
Bangalore, Hyderabad and Chennai. The Company plans to penetrate deeper into
these markets with a view to becoming the dominant CDIT retailer in each of
these cities within the next three years. In the coming financial year, the
Company is planning to extend its footprints to Tier 2 cities around its
existing clusters.
The
Croma brand continues to consolidate its position as a trusted name in CDIT
retailing, with a unique customer service proposition. During the year, the
Company launched its own brand of products, which were received extremely well
by the market. The Company plans to build a robust offering of “Croma” branded
products in the next few years, which would improve its margins even further.
The
Company continued to invest significant resources on training so that its
customer promise of “We help you Buy” is effectively delivered through the
front-end sales staff. The strategic exclusive partnership with a third party
training company is delivering the desired results under the guidance of the
Company’s management.
The
economic meltdown offered a window of opportunity to the Company to renegotiate
the existing rentals. The Company used this opportunity to reduce the rentals
and also surrender excess area in many cases. These reductions in rentals and
area have helped to improve the Operating Margin of the Company during the
financial year. For the new stores signed up after the economic meltdown, the
Company has managed to either get a sustainable fixed rent or derisk the
operating leverage by negotiating revenue share arrangements in many cases.
The
Indian CDIT market seems to have come out of the effects of the economic
meltdown and is back on the growth path since the festival season in 2009. The
Company is confident of continuing its steady growth in revenue in FY11 and
expects the Operating Margin to improve significantly with its scale of
operation.
CONTINGENT
LIABILITIES : (RS. IN MILLIONS)
|
Particulars |
31.03.2010 |
|
Bank Guarantees
outstanding in favour of Government and other parties |
1.400 |
|
Estimated amount
of contracts to be executed on capital accountant and not provided for (net
of advances) |
33.700 |
FORM NO. 8:
|
This form is for |
Modification of
charge |
||||||
|
Name of the
company |
Infiniti Retail Limited |
||||||
|
Corporate
identity number of the company |
U31900MH2005PLC158120 |
||||||
|
Address of the
registered office or of the principal place of business in |
|
||||||
|
Type of charge |
|
||||||
|
Particular of
charge holder |
|
||||||
|
Nature of
description of the instrument creating or modifying the charge |
Supplemental
Letter of Hypothecation No. 3 |
||||||
|
Date of instrument
Creating the charge |
06.05.2010 |
||||||
|
Amount secured by
the charge |
Rs.600.000
millions |
||||||
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest ROI as may be mutually
agreed between the bank and the company. Terms of
Repayment On Demand Margin Margin as may be
stipulated by the bank from time to time Extent and
Operation of the charge First pari passu charge
on stocks, book debts and movable fixed assets of Infiniti Retail Limited
both Present and Future Others : Nil |
||||||
|
Short particulars
of the property charged (Including location of the property) |
First Pari passu
charge on all stocks and book debts both present and future |
||||||
|
Date of
instrument modifying the charge |
19.01.2010 |
||||||
|
Particulars of
the present modification |
The present
charge is extended due to sanction of Additional credit facilities of Rs. 200.000
millions by HDFC Bank Limited This facility is in addition to earlier
facility of Rs. 400.000 millions sanctioned by HDFC Bank Limited to Infiniti
Retail Limited Total facility after sanction of Additional facility and this
modification is amounting to rs. 600.000 millions |
FIXED ASSETS :
TANGIBLE ASSETS
·
Leasehold improvements
·
Plant and Machinery
·
Furniture and Fixtures
·
Computers
INTANGIBLE ASSETS
·
Brand
·
ERP Software
·
Website Development
Web Details
About Croma
Subject, is a 100% subsidiary of Tata Sons Limited, promoted to
operate in the promising consumer electronics retail market that is evolving in
Subject, has entered into a technical and sourcing agreement with an
Australian retail giant, Woolworths
Limited, which currently operates more than 2000 stores across Australia
in 12 different formats, including consumer electronics retailing Subject will own an
Subject has announced its plans to operate a national chain of
multi brand outlets of consumer electronics and durables, under the brand name ‘CROMA’. These electronics mega
stores, will offer the country’s widest range of consumer electronics products
across categories and brands. With more than 6000 products, 180 brands and 8
categories – Home Entertainment, Small Appliances, White Goods, Computers,
Communication, Music, Imaging and Gaming software - the stores will be spread
over 15000 to 20000 sq.ft.
The
first ‘Croma’ store was
inaugurated on 9 th October 2006, in a suburb of Mumbai, Juhu. Corma is now
also at Malad in Mumbai and has opened it doors in Ahmedabad too. Subject plans to launch 30 such large
format stores across the country by 2008. Subject has ambitious plans to expand across
With
the philosophy of ‘We help you buy’,
this high tech store promises to provide world class service through a team of
highly qualified and trained staff, the best product range in India to choose
from and great prices on a consistent basis.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 49.07 |
|
|
1 |
Rs. 78.78 |
|
Euro |
1 |
Rs. 67.75 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
- |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
- |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
43 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.