![]()
|
Report Date : |
04.11.2011 |
IDENTIFICATION DETAILS
|
Name : |
ROOTS CAST PRIVATE LIMITED (w.e.f. 10.05.2000) |
|
|
|
|
Formerly Known
As : |
ARUNA AUTO CASTINGS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
R K G Industrial Estate, Ganapathy, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
03.05.1999 |
|
|
|
|
Com. Reg. No.: |
18-008854 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.27.500 millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U27310TZ1999PTC008854 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of High Pressure Die Cast Aluminium and Zinc Components |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. Trade
relations are reported as fair. Business is active. Payments are reported to
be usually correct and as per commitments. The company can be considered normal for business dealings at usual trade
terms and conditions. |
NOTES : Any query related to this
report can be made on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
|
|
|
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INFORMATION DECLINED BY
|
Name : |
Mr. Suresh Babu |
|
Designation : |
Finance Head |
|
Date : |
03.11.2011 |
LOCATIONS
|
Registered Office : |
R K G Industrial Estate, Ganapathy, |
|
Tel. No.: |
91-422-4330330 |
|
Fax No.: |
91-422-2332107 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory : |
Arugampalayam, |
DIRECTORS
As on 07.09.2011
|
Name : |
Mr. Krishnaswamy Gounder Ramasamy |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
14-A, Anbagam, Ganapathy, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.08.1948 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
03.05.1999 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN : |
00034360 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Odayakulam Arumugham Balasubramaniam |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
45A Periyasamy Layout, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
06.05.1957 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
03.07.2007 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN : |
01554204 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Varun Karthikeyan Ramaswamy |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
14-A, Anbagam, Ganapathy, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
03.07.1982 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
08.07.2006 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN : |
00585158 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Selvanayagam Chandrasekar |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
No. 20, Alamelu Nagar, Upplipalayam, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
28.09.1955 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
28.08.2007 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN : |
01773256 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Gopal Damodaran Gopalakrishnan |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
11, Rayappa Nagar, Ganapathy, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
10.09.1963 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
06.09.1999 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN : |
00145332 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Duraisamy Sivaprakasam |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
5/4, Gokulam Velavan Nagar Extension, M |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.12.1961 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.11.2009 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN : |
02815902 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Manimekala V Raj |
|
Designation : |
Company Secretary |
|
Address : |
286-A, |
|
Qualification : |
M.Com, FCS |
|
|
|
|
Name : |
Mr. Suresh Babu |
|
Designation : |
Finance Head |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 07.09.2011
|
Names of Shareholders |
|
No. of Shares |
|
K Ramasamy |
|
868100 |
|
R Varun Karthikeyan |
|
837555 |
|
R K Umaadhevi |
|
30000 |
|
K Ramasamy (HUF) |
|
103000 |
|
Roots Auto Products Private Limited, |
|
670000 |
|
Roots Industries India Limited, |
|
107218 |
|
Roots Multiclean Limited , |
|
134127 |
|
Total |
|
2750000 |
l
As on 07.09.2011
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Bodies
corporate |
|
33.00 |
|
Directors
or relatives of directors |
|
67.00 |
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of High Pressure Die Cast Aluminium and Zinc Components |
||||||
|
|
|
||||||
|
Products : |
|
PRODUCTION STATUS AS ON 31.03.2011
|
Particulars |
Unit |
Licensed
Capacity |
Installed
Capacity |
Actual
Production |
|
Non-Ferrous Castings |
Tonnes |
NA |
NA |
2151 |
|
Dies |
Nos. |
NA |
NA |
47 |
*includes 1268 tonnes production on job work
basis
GENERAL INFORMATION
|
No. of Employees
: |
Not Available |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Bankers : |
·
State Bank of ·
Indian Bank, Ram Nagar Branch, 22 and 23,
Sarojini Street, ·
Axis Bank Limited, 1095, Vigneshwar Cresta, ·
Citi Bank N.A. ·
ICICI Bank |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
R Gurubatham Chartered Accountant |
|
Address : |
10A, |
|
PAN : |
ACLPG0253A |
|
|
|
|
Group Companies : |
·
Roots Industries India Limited ·
Roots Auto Products Private Limited ·
Roots Multiclean Limited ·
Roots Cast Private Limited ·
Roots Precision Products Private Limited ·
Roots Metrology Laboratory ·
Roots Polycraft ·
R K Nature Cure Home ·
Satchidananda Jothi Nikethan ·
Integral Yoga Institute ·
Roots Industries ·
American Auto Service Private Limited |
CAPITAL STRUCTURE
As on 07.09.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3,000,000 |
Equity Shares |
Rs.10/- each |
Rs.30.000 millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2,750,000 |
Equity Shares |
Rs.10/- each |
Rs.27.500
millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
27.500 |
27.500 |
27.500 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
72.900 |
59.353 |
49.825 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
100.400 |
86.853 |
77.325 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
112.216 |
99.298 |
113.591 |
|
|
2] Unsecured Loans |
5.316 |
4.816 |
4.816 |
|
|
TOTAL BORROWING |
117.532 |
104.114 |
118.407 |
|
|
DEFERRED TAX LIABILITIES |
7.837 |
7.081 |
8.403 |
|
|
|
|
|
|
|
|
TOTAL |
225.769 |
198.048 |
204.135 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
113.486 |
98.962 |
96.692 |
|
|
Capital work-in-progress |
0.152 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
80.298
|
70.055
|
59.426 |
|
|
Sundry Debtors |
100.121
|
121.581
|
76.793 |
|
|
Cash & Bank Balances |
4.588
|
3.615
|
3.861 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
14.214
|
14.315
|
17.871 |
|
Total
Current Assets |
199.221
|
209.566
|
157.951 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
76.395
|
100.906
|
42.774 |
|
|
Other Current Liabilities |
2.093
|
4.601
|
1.302 |
|
|
Provisions |
8.602
|
4.973
|
6.432 |
|
Total
Current Liabilities |
87.090
|
110.480
|
50.508 |
|
|
Net Current Assets |
112.131
|
99.086
|
107.443 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
225.769 |
198.048 |
204.135 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Sales |
368.188 |
225.784 |
171.299 |
|
|
|
Labour charges received |
96.565 |
73.856 |
60.297 |
|
|
|
Other Income |
4.389 |
1.255 |
3.578 |
|
|
|
Stock Adjustment (Increase / Decrease) |
2.121 |
5.515 |
5.565 |
|
|
|
TOTAL (A) |
471.263 |
306.410 |
240.739 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Office Expenses |
|
|
|
|
|
|
Administrative Expenses |
422.536 |
266.545 |
201.885 |
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL (B) |
422.536 |
266.545 |
201.885 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
48.727 |
39.865 |
38.854 |
|
|
|
|
|
|
|
|
|
Less |
INTEREST (D) |
16.062 |
13.846 |
16.701 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
32.665 |
26.019 |
22.153 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
12.200 |
12.204 |
12.854 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
20.465 |
13.815 |
9.299 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
6.918 |
4.287 |
4.063 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
13.547 |
9.528 |
5.236 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
59.353 |
49.825 |
44.589 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
72.900 |
59.353 |
49.825 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
169.798 |
118.808 |
113.000 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
0.000 |
0.000 |
0.879 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
4.93 |
3.46 |
1.90 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
2.87
|
3.11
|
2.17 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
5.56
|
6.12
|
5.43 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
6.54
|
4.48
|
3.65 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.20
|
0.16
|
0.12 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
2.04
|
2.47
|
2.18 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.29
|
1.90
|
3.13 |
LOCAL AGENCY FURTHER INFORMATION
ECONOMIC
AND MARKET SITUATION
After a good year 2009-10
during which economies across the world showed signs of recovery, the economic
conditions globally continued to be strong and positive in 2010-11, resulting in a strong
growth for the automotive sector. The Indian economy continued to do well,
driven by a good performance from the agricultural and the industrial sector
with a GDP growth of 8.6%. The automotive sector recorded a growth of over 27% in
In line of the above, the company posted a
growth of 55% in top line, which is much higher than the industry growth rate.
The Turnover for the financial year 2010-11 stands at Rs. 464.753 Millions as
against Rs. 299.640 Millions.
The Company's Domestic
Turnover has increased from 180.843 Millions in the year 2009-10 to Rs.199.859 Millions in
2010-11 showing a consistent and steady growth of 10.5% and Export Turnover has
increased from Rs.118.808 Millions in the year 2009-10 to Rs.168.329 Millions in the year 2010-11 representing a
remarkable growth of 41.68%.
The Profit Before Tax has increased from
Rs.13.815 Millions (2009-2010) to Rs.20.465 Millions in the year 2010-2011 and
more thrust was given to Cost control and Cost reduction measures to improve
the profitability. At the same time, the PAT of the company has grown from
Rs.9.528 Millions to to Rs.13.547 Millions registering a whopping growth of 42
%.
CONTINGENT
LIABILITIES
|
Particulars |
As
on 31.03.2011 Rs.
in millions |
As
on 31.03.2010 Rs.
in millions |
|
Bank guarantee furnished |
7.313 |
4.983 |
Bankers Charges
Report as per Registry
|
Corporate
identity number of the company |
U27310TZ1999PTC008854 |
|
Name of the
company |
ROOTS CAST
PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in |
RKG Industrial
Estateganapathy, |
|
This form is for |
Modification of
charge |
|
Charge
identification (ID) number of the charge to be modified |
80007193 |
|
Type of charge |
|
|
Particular of
charge holder |
Axis Bank Limited, 1095, Vigneshwar Cresta, Email : Ajith.Prabhakaran@axisbank.com
|
|
Nature of
instrument creating charge |
AMENDMENTCUM LINK
AGREEMENT |
|
Date of
instrument Creating the charge |
17.06.2011 |
|
Amount secured by
the charge |
Rs.33.500
millions |
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Rate of Interest
– Cash Credit :
BR+4.25% i.e.13.75%p.a. EPC/FBD (Sub Limit
to CC) : BR+3.25% i.e.12.75% for the disbursement upto 180 days. Bill Discounting
: BR+4.25% i.e.13.75%p.a. (at present base
rate being 9.50%) Terms of
Repayment - As determined by the bank from time to time. Margin – Cash Credit : 25.00% on Stock 50.00% on
Receivables Letter of
Credit : 15.00% Bank Guarantee :
15.00% Cash Margin |
|
Short particulars
of the property or asset(s) charged (including complete address and location
of the property) |
Primary Security
: Hypothecation by way of Pari Passu First Charge on all the current assets
of the company along with SBI and CITI Bank Collateral
Security : Pari passu First Charge on the entire fixed assets of the company
(including factory land comprising 1.30 acres with building thereon) with
SBI, Indian Bank, CITI Bank. |
|
Date of
instrument modifying the charge |
11.03.2010 |
|
Particulars of
the present modification |
(i) The amount
secured by charge has been modified from Rs.60.200 millions to Rs.33.500
millions more fully detailed in annexure attached (ii) By this
modification the limits were renewed and the interest rates were revised and
linked to Base Rate . (iii) All other terms
and conditions of the original charge and the subsequent modification remains
unchanged. |
FORM 8
|
This form is for |
Modification of
charge |
|
Charge
identification number of the modified |
90008735 |
|
Corporate identity
number of the company |
U27310TZ1999PTC008854 |
|
Name of the
company |
ROOTS CAST
PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in |
R K G Industrial Estate, Ganapathy, |
|
Type of charge |
·
Immovable
Property ·
Movable
Property ·
Others Plant and Machinery |
|
Particular of
charge holder |
State Bank of |
|
Nature of
description of the instrument creating or modifying the charge |
1. Supplemental
Agreement of Loan for increase in the overall limit (Form C.1-A) 2. Supplemental
Agreement of Hypothecation of Goods and Assets (Form C.2-A) 3. Letter regarding
the grant of individual limits within the overall limit (Form C.5) 4. Memorandum of
Deposit for creation of further charge (Form C.10) |
|
Date of
instrument Creating the charge |
18.03.2011 |
|
Amount secured by
the charge |
Rs.70.000
millions |
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest 6.75% above Base
Rate Present effective rate 15% per annum Terms of
Repayment Repayable on
demand Margin 25% for EPC, raw materials,
stock in process, finished goods and stores. 40% over Receivables with a
cover period of 90 days and 10% for LC and BG Extent and
Operation of the charge Primary: CC with
EPC and FBD/FBP sub limit - charge over Current assets on paripassu basis
with other Member Banks in MBA. FBD/FBP sub limit: Document of title to
goods. LC - Goods coverered by LC and
charge over Current assets on pari passu basis with other Member
Banks. BG - Counter guarantee of the company and charge over Current assets
on pari passu basis with other Member Banks in MBA. Collateral: Pari passu
first charge on entire Fixed Assets of the company with other Member Banks in
MBA Others Total limits of
Rs.70.000 millions consist of CC/WCDL Rs.50.000 millions (with DDP cheque sublimit
of Rs.5.000 millions and EPC/FBD sub limit of Rs.40.000 millions), LC(WC)
Rs.10.000 millions and Bank Guarantee
Rs.10.000 millions. |
|
Short particulars
of the property charged |
1. Stock of Raw materials, Stock in process, Finished
goods and other movable assets 2. Receivables/Book debts 3. Receivables/Book debts, Plant and
Machinery (present and future) 4. immovable properties of the company
admeasuring 1.30 acres out of 3.52 acres under SF No.98/3 (now subdivided as
SF No.98/3C) situated at Kunnathur village (Arugampalayam), Avinashi Tk |
|
Particulars of
the present modification |
Aggregate limits
increased from Rs.64.000 millions to Rs.70.000 millions secured by Stock of
raw materials, stock in process, finished goods, movable assets, book
debts/receivables, plant and machinery and Equitable mortgage on the
immovable properties of the company at Kunnathur village (Arugampalayam),
Avinashi Taluk admeasuring 1.30 acres out of 3.52 acres under SF No.98/3 (now
subdivided as SF No.98/3C) |
FIXED ASSETS
·
Land
·
Buildings
·
Machinery
·
Dies and Tools
·
Electrical Machinery
·
Computers
·
Furniture and Office Equipments
·
Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.49.08 |
|
|
1 |
Rs.78.65 |
|
Euro |
1 |
Rs.67.79 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
Maximum Credit
Limit : USD 401000
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.