MIRA INFORM REPORT

 

 

Report Date :

04.11.2011

 

IDENTIFICATION DETAILS

 

Name :

ROOTS CAST PRIVATE LIMITED (w.e.f. 10.05.2000)

 

 

Formerly Known As :

ARUNA AUTO CASTINGS PRIVATE LIMITED

 

 

Registered Office :

R K G Industrial Estate, Ganapathy, Coimbatore – 641006, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

03.05.1999

 

 

Com. Reg. No.:

18-008854

 

 

Capital Investment / Paid-up Capital :

Rs.27.500 millions

 

 

CIN No.:

[Company Identification No.]

U27310TZ1999PTC008854

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of High Pressure Die Cast Aluminium and Zinc Components

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.  

 

 

NOTES : Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

                                     

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

 

 

 

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Suresh Babu

Designation :

Finance Head

Date :

03.11.2011

 

 

LOCATIONS

 

Registered Office :

R K G Industrial Estate, Ganapathy, Coimbatore – 641006, Tamilnadu, India

Tel. No.:

91-422-4330330

Fax No.:

91-422-2332107  

E-Mail :

info@roots.co.in  

karthikn@roots.co.in 

Website :

http://www.rootsindia.com

http://www.roots.co.in

 

 

Factory :

Arugampalayam, Coimbatore – 641 107, Tamilnadu, India

 

 

DIRECTORS

 

As on 07.09.2011

 

Name :

Mr. Krishnaswamy Gounder Ramasamy

Designation :

Managing Director

Address :

14-A, Anbagam, Ganapathy, Coimbatore – 641 006, Tamilnadu, India

Date of Birth/Age :

01.08.1948

Date of Appointment :

03.05.1999

DIN :

00034360

 

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U34300TZ1984PTC001458

ROOTS AUTO PRODUCTS PRIVATE LIMITED

Managing director

1/10/2011

30/07/1984

-

Active

NO

2

U65921TZ1990PTC002589

ROOTS LEASING AND FINANCE PRIVATE LIMITED

Director

17/01/1990

17/01/1990

-

Strike off

NO

3

U02520TZ1990PLC002987

ROOTS INDUSTRIES INDIA LIMITED

Managing director

1/10/2011

27/12/1990

-

Active

NO

4

U36999TZ1992PLC003662

ROOTS MULTI CLEAN LIMITED

Whole-time director

1/7/2010

24/02/1992

-

Active

NO

5

U00112TZ1995PTC006795

NAYAKI HORTICULTURE PRIVATE LIMITED

Managing director

21/12/1995

21/12/1995

28/06/2011

Active

NO

6

U27310TZ1999PTC008854

ROOTS CAST PRIVATE LIMITED

Director

1/10/2011

3/5/1999

-

Active

NO

7

U17233TZ2000PTC009300

ECOTS BIO PRODUCTS PRIVATE LIMITED

Director

7/6/2000

7/6/2000

-

Active

NO

8

U29199TZ2000PTC009385

ROOTS DIGITAL ENGINEERING SERVICES PRIVATE LIMITED

Managing director

12/6/2000

12/6/2000

-

Under liquidation

NO

9

U34300TZ2001PTC009711

ROOTS BRAKE SYSTEM PRIVATE LIMITED

Managing director

9/4/2001

9/4/2001

-

Under Process of Striking off

NO

10

U02429TZ2005PTC011527

ENERGY SPECIFIC INDIA PRIVATE LIMITED

Director

19/01/2005

19/01/2005

-

Under Process of Striking off

NO

11

U34300TZ2007PTC013350

AMERICAN AUTO SERVICE PRIVATE LIMITED

Director

1/10/2011

10/1/2007

-

Active

NO

12

U29220TZ2007PTC013694

ROOTS PRECISION PRODUCTS PRIVATE LIMITED

Director

1/10/2011

7/5/2007

-

Active

NO

13

U29199TZ2011PTC017118

ROOTS ELECTROTECH PRIVATE LIMITED

Director

28/05/2011

28/05/2011

-

Active

NO

 

 

Name :

Mr. Odayakulam Arumugham Balasubramaniam

Designation :

Managing Director

Address :

45A Periyasamy Layout, 2nd Street, Sanganoor Road, Rathinapuri, Coimbatore – 641 027, Tamilnadu, India

Date of Birth/Age :

06.05.1957

Date of Appointment :

03.07.2007

DIN :

01554204

 

 

Name :

Mr. Varun Karthikeyan Ramaswamy

Designation :

Director

Address :

14-A, Anbagam, Ganapathy, Coimbatore – 641 006, Tamilnadu, India

Date of Birth/Age :

03.07.1982

Date of Appointment :

08.07.2006

DIN :

00585158

 

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U27310TZ1999PTC008854

ROOTS CAST PRIVATE LIMITED

Director

29/09/2006

8/7/2006

Active

NO

2

U36999TZ1992PLC003662

ROOTS MULTI CLEAN LIMITED

Whole-time director

1/7/2010

4/8/2006

Active

NO

3

U02520TZ1990PLC002987

ROOTS INDUSTRIES INDIA LIMITED

Director

29/09/2006

24/08/2006

Active

NO

4

U34300TZ2007PTC013350

AMERICAN AUTO SERVICE PRIVATE LIMITED

Director

10/1/2007

10/1/2007

Active

NO

5

U29220TZ2007PTC013694

ROOTS PRECISION PRODUCTS PRIVATE LIMITED

Director

7/5/2007

7/5/2007

Active

NO

6

U34300TZ1984PTC001458

ROOTS AUTO PRODUCTS PRIVATE LIMITED

Director

29/09/2007

2/7/2007

Active

NO

7

U29199TZ2011PTC017118

ROOTS ELECTROTECH PRIVATE LIMITED

Director

28/05/2011

28/05/2011

Active

NO

 

 

Name :

Mr. Selvanayagam Chandrasekar

Designation :

Director

Address :

No. 20, Alamelu Nagar, Upplipalayam, Coimbatore – 641 015, Tamilnadu, India

Date of Birth/Age :

28.09.1955

Date of Appointment :

28.08.2007

DIN :

01773256

 

 

Name :

Mr. Gopal Damodaran Gopalakrishnan

Designation :

Director

Address :

11, Rayappa Nagar, Ganapathy, Coimbatore – 641 006, Tamilnadu, India

Date of Birth/Age :

10.09.1963

Date of Appointment :

06.09.1999

DIN :

00145332

 

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U00112TZ1995PTC006795

NAYAKI HORTICULTURE PRIVATE LIMITED

Director

21/12/1995

21/12/1995

10/6/2011

Active

NO

2

U27310TZ1999PTC008854

ROOTS CAST PRIVATE LIMITED

Director

31/08/2009

6/9/1999

-

Active

NO

3

U34300TZ1984PTC001458

ROOTS AUTO PRODUCTS PRIVATE LIMITED

Director

31/08/2009

17/01/2003

-

Active

NO

4

U40106TZ2009PTC015445

EVERGREEN SOLAR SYSTEMS INDIA PRIVATE LIMITED

Managing director

7/9/2009

4/9/2009

-

Active

NO

 

 

Name :

Mr. Duraisamy Sivaprakasam

Designation :

Director

Address :

5/4, Gokulam Velavan Nagar Extension, M K P Road, Ganapathy, Coimbatore – 600 006, Tamilnadu, India

Date of Birth/Age :

15.12.1961

Date of Appointment :

01.11.2009

DIN :

02815902

 

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U27310TZ1999PTC008854

ROOTS CAST PRIVATE LIMITED

Director

10/9/2010

1/11/2009

Active

NO

2

U29220TZ2007PTC013694

ROOTS PRECISION PRODUCTS PRIVATE LIMITED

Whole-time director

1/7/2010

1/7/2010

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Manimekala V Raj

Designation :

Company Secretary

Address :

286-A, Sathyamoorthi Street, NSR Road, Sai Baba Colony, Coimbatore – 641 025, Tamil Nadu, India

Qualification :

M.Com, FCS

 

 

Name :

Mr. Suresh Babu

Designation :

Finance Head

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 07.09.2011

 

Names of Shareholders

 

No. of Shares

K Ramasamy

 

868100

R Varun Karthikeyan

 

837555

R K Umaadhevi

 

30000

K Ramasamy (HUF)

 

103000

Roots Auto Products Private Limited, India 

 

670000

Roots Industries India Limited, India

 

107218

Roots Multiclean Limited , India

 

134127

Total

 

2750000

l

As on 07.09.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

33.00

Directors or relatives of directors

 

67.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of High Pressure Die Cast Aluminium and Zinc Components

 

 

Products :

Products Description

ITC Code No.

Aluminium Die Casting

76042909

Zinc Die Casting

79070009

 

 

PRODUCTION STATUS AS ON 31.03.2011

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Non-Ferrous Castings

Tonnes

NA

NA

2151

Dies

Nos.

NA

NA

47

 

*includes 1268 tonnes production on job work basis

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         State Bank of India, Commercial Branch, 1443, Trichy Road, Coimbatore – 641 018, Tamilnadu, India

·         Indian Bank, Ram Nagar Branch, 22 and 23, Sarojini Street, Coimbatore – 641 009, Tamilnadu, India

·         Axis Bank Limited, 1095, Vigneshwar Cresta, Avinashi Road, Pappanaickenpalayam, Coimbatore – 641 037, Tamilnadu, India 

·         Citi Bank N.A.

·         ICICI Bank

 

 

Facilities :

Secured Loans

31.03.2011

Rs. in millions

31.03.2010

Rs. in millions

Term Loans

 

 

Indian Bank

(Secured by the Paripassu first charge on the fixed assets and Paripassu second charge on the current assets of the company)

18.973

11.242

Axis Bank Limited

(Secured by the Paripassu first charge on the current assets and the fixed assets of the company)

0.000

5.337

Working Capital Loans

 

 

State Bank of India

(Secured by the Paripassu first charge on the current assets and the fixed assets of the company)

46.166

35.265

Axis Bank

(Secured by the Paripassu first charge on the current assets and the fixed assets of the company)

27.420

27.458

Citi Bank

(Secured by the Paripassu first charge on the current assets and the fixed assets of the company)

19.632

19.667

ICICI Bank

(Secured by the hypothecation of vehicle purchased out of the loan) 

0.025

0.329

Total

112.216

99.298

 

Unsecured Loans

As on 31.03.2011

Rs. in millions

As on 31.03.2010

Rs. in millions

From Directors / Shareholders / Relatives

5.316

4.816

Total

5.316

4.816

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

R Gurubatham

Chartered Accountant

Address :

10A, Iyer Hospital Road, Singanallur Post, Coimbatore – 641 005, Tamilnadu, India

PAN :

ACLPG0253A

 

 

Group Companies :

·         Roots Industries India Limited

·         Roots Auto Products Private Limited

·         Roots Multiclean Limited

·         Roots Cast Private Limited

·         Roots Precision Products Private Limited

·         Roots Metrology Laboratory

·         Roots Polycraft

·         R K Nature Cure Home

·         Satchidananda Jothi Nikethan

·         Integral Yoga Institute

·         Roots Industries Malaysia Sdn. Bhd.

·         American Auto Service Private Limited

 

 

CAPITAL STRUCTURE

 

As on 07.09.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3,000,000

Equity Shares

Rs.10/- each

Rs.30.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,750,000

Equity Shares

Rs.10/- each

Rs.27.500 millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

27.500

27.500

27.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

72.900

59.353

49.825

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

100.400

86.853

77.325

LOAN FUNDS

 

 

 

1] Secured Loans

112.216

99.298

113.591

2] Unsecured Loans

5.316

4.816

4.816

TOTAL BORROWING

117.532

104.114

118.407

DEFERRED TAX LIABILITIES

7.837

7.081

8.403

 

 

 

 

TOTAL

225.769

198.048

204.135

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

113.486

98.962

96.692

Capital work-in-progress

0.152

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

80.298
70.055

59.426

 

Sundry Debtors

100.121
121.581

76.793

 

Cash & Bank Balances

4.588
3.615

3.861

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

14.214
14.315

17.871

Total Current Assets

199.221
209.566

157.951

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

76.395
100.906

42.774

 

Other Current Liabilities

2.093
4.601

1.302

 

Provisions

8.602
4.973

6.432

Total Current Liabilities

87.090
110.480

50.508

Net Current Assets

112.131
99.086

107.443

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

225.769

198.048

204.135

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Sales

368.188

225.784

171.299

 

 

Labour charges received

96.565

73.856

60.297

 

 

Other Income

4.389

1.255

3.578

 

 

Stock Adjustment (Increase / Decrease)

2.121

5.515

5.565

 

 

TOTAL                                     (A)

471.263

306.410

240.739

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

Administrative Expenses

422.536

266.545

201.885

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

422.536

266.545

201.885

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

48.727

39.865

38.854

 

 

 

 

 

Less

INTEREST                                                        (D)

16.062

13.846

16.701

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

32.665

26.019

22.153

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

12.200

12.204

12.854

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

20.465

13.815

9.299

 

 

 

 

 

Less

TAX                                                                  (H)

6.918

4.287

4.063

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

13.547

9.528

5.236

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

59.353

49.825

44.589

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

72.900

59.353

49.825

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

169.798

118.808

113.000

 

 

 

 

 

 

IMPORTS

0.000

0.000

0.879

 

 

 

 

 

 

Earnings Per Share (Rs.)

4.93

3.46

1.90

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

2.87
3.11

2.17

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

5.56
6.12

5.43

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.54
4.48

3.65

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.20
0.16

0.12

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.04
2.47

2.18

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

2.29
1.90

3.13

 

 

LOCAL AGENCY FURTHER INFORMATION

 

ECONOMIC AND MARKET SITUATION

 

After a good year 2009-10 during which economies across the world showed signs of recovery, the economic conditions globally continued to be strong and positive in 2010-11, resulting in a strong growth for the automotive sector. The Indian economy continued to do well, driven by a good performance from the agricultural and the industrial sector with a GDP growth of 8.6%. The automotive sector recorded a growth of over 27% in India on the back of a robust economy.

 

In line of the above, the company posted a growth of 55% in top line, which is much higher than the industry growth rate. The Turnover for the financial year 2010-11 stands at Rs. 464.753 Millions as against Rs. 299.640 Millions.

 

The Company's Domestic Turnover has increased from 180.843 Millions in the year 2009-10 to Rs.199.859 Millions in 2010-11 showing a consistent and steady growth of 10.5% and Export Turnover has increased from Rs.118.808 Millions in the year 2009-10 to Rs.168.329 Millions in the year 2010-11 representing a remarkable growth of 41.68%.

 

The Profit Before Tax has increased from Rs.13.815 Millions (2009-2010) to Rs.20.465 Millions in the year 2010-2011 and more thrust was given to Cost control and Cost reduction measures to improve the profitability. At the same time, the PAT of the company has grown from Rs.9.528 Millions to to Rs.13.547 Millions registering a whopping growth of 42 %.

 

CONTINGENT LIABILITIES

 

Particulars

As on 31.03.2011

Rs. in millions

As on 31.03.2010

Rs. in millions

Bank guarantee furnished

7.313

4.983

 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

U27310TZ1999PTC008854

Name of the company

ROOTS CAST PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

RKG Industrial Estateganapathy, Coimbatore – 641006, Tamilnadu, India

 

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

80007193

Type of charge

  • Book Debts
  • Movable Property
  • Floating Charge
  • Immovable Property

Particular of charge holder

Axis Bank Limited, 1095, Vigneshwar Cresta, Avinashi Road, Pappanaickenpalayam, Coimbatore – 641 037, Tamilnadu, India 

Email : Ajith.Prabhakaran@axisbank.com

Nature of instrument creating charge

AMENDMENTCUM LINK AGREEMENT

Date of instrument Creating the charge

17.06.2011

Amount secured by the charge

Rs.33.500 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest –

Cash Credit : BR+4.25% i.e.13.75%p.a.

EPC/FBD (Sub Limit to CC) : BR+3.25% i.e.12.75% for the disbursement upto 180 days.

Bill Discounting : BR+4.25% i.e.13.75%p.a.

(at present base rate being 9.50%)

 

Terms of Repayment - As determined by the bank from time to time.

 

Margin –

Cash Credit        : 25.00% on Stock

                             50.00% on Receivables

Letter of Credit   : 15.00%

Bank Guarantee : 15.00%  Cash Margin

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Primary Security : Hypothecation by way of Pari Passu First Charge on all the current assets of the company along with SBI and CITI Bank

 

Collateral Security : Pari passu First Charge on the entire fixed assets of the company (including factory land comprising 1.30 acres with building thereon) with SBI, Indian Bank, CITI Bank.

Date of instrument modifying the charge

11.03.2010

Particulars of the present modification

(i) The amount secured by charge has been modified from Rs.60.200 millions to Rs.33.500 millions more fully detailed in annexure attached

 

(ii) By this modification the limits were renewed and the interest rates were revised and linked to Base Rate .

 

(iii) All other terms and conditions of the original charge and the subsequent modification remains unchanged.

 

FORM 8

 

This form is for

Modification of charge

Charge identification number of the modified 

90008735

Corporate identity number of the company

U27310TZ1999PTC008854

Name of the company

ROOTS CAST PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

R K G Industrial Estate, Ganapathy, Coimbatore – 641 006, Tamilnadu, India

Type of charge

·         Immovable Property

·         Movable Property

·         Others

Plant and Machinery

Particular of charge holder

State Bank of India, Commercial Branch, 1443, Trichy Road, Coimbatore – 641 018, Tamilnadu, India

Nature of description of the instrument creating or modifying the charge

1. Supplemental Agreement of Loan for increase in the overall limit (Form C.1-A)

2. Supplemental Agreement of Hypothecation of Goods and Assets (Form C.2-A)

3. Letter regarding the grant of individual limits within the overall limit (Form C.5)

4. Memorandum of Deposit for creation of further charge (Form C.10)

Date of instrument Creating the charge

18.03.2011

Amount secured by the charge

Rs.70.000 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

6.75% above Base Rate Present effective rate 15% per annum

 

Terms of Repayment

Repayable on demand

 

Margin

25% for EPC, raw materials, stock in process, finished goods and stores. 40% over Receivables with a cover period of 90 days and 10% for LC and BG

 

Extent and Operation of the charge

Primary: CC with EPC and FBD/FBP sub limit - charge over Current assets on paripassu basis with other Member Banks in MBA. FBD/FBP sub limit: Document of title to goods. LC - Goods coverered by LC and  charge over Current assets on pari passu basis with other Member Banks. BG - Counter guarantee of the company and charge over Current assets on pari passu basis with other Member Banks in MBA. Collateral: Pari passu first charge on entire Fixed Assets of the company with other Member Banks in MBA

 

Others

Total limits of Rs.70.000 millions consist of CC/WCDL Rs.50.000 millions (with DDP cheque sublimit of Rs.5.000 millions and EPC/FBD sub limit of Rs.40.000 millions), LC(WC) Rs.10.000 millions  and Bank Guarantee Rs.10.000 millions.

Short particulars of the property charged

1.       Stock of Raw materials, Stock in process, Finished goods and other movable assets

2.       Receivables/Book debts

3.       Receivables/Book debts, Plant and Machinery (present and future)

4.       immovable properties of the company admeasuring 1.30 acres out of 3.52 acres under SF No.98/3 (now subdivided as SF No.98/3C) situated at Kunnathur village (Arugampalayam), Avinashi Tk

Particulars of the present modification 

Aggregate limits increased from Rs.64.000 millions to Rs.70.000 millions secured by Stock of raw materials, stock in process, finished goods, movable assets, book debts/receivables, plant and machinery and Equitable mortgage on the immovable properties of the company at Kunnathur village (Arugampalayam), Avinashi Taluk admeasuring 1.30 acres out of 3.52 acres under SF No.98/3 (now subdivided as SF No.98/3C)

 

FIXED ASSETS

·         Land

·         Buildings

·         Machinery

·         Dies and Tools

·         Electrical Machinery

·         Computers

·         Furniture and Office Equipments

·         Vehicles

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.08

UK Pound

1

Rs.78.65

Euro

1

Rs.67.79

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 


 

Maximum Credit Limit            :            USD 401000

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.