MIRA INFORM REPORT

 

 

Report Date :

05.11.2011

 

IDENTIFICATION DETAILS

 

Name :

KARGWAL ENTERPRISES PRIVATE LIMITED

 

 

Formerly Known As :

KARGWAL CORPORATION

 

 

Registered Office :

307, Shalimar Morya Park, Behind Hyundai Show Room, Off Link Road, Andheri (West), Mumbai-400053, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

31.03.2008

 

 

Com. Reg. No.:

11-180623

 

 

Capital Investment / Paid-up Capital :

Rs. 11.750 Millions

 

 

CIN No.:

[Company Identification No.]

U26932MH2008PTC180623

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMK11675G

 

 

PAN No.:

[Permanent Account No.]

MUMKL1675G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader and Importer of Marble.

 

 

No. of Employees :

80 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 460000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a successor of Kargwal Corporation, erstwhile a partnership concern.

 

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Vijay

Designation :

Accounts Department

Contact No.:

91-9892452704

Date :

03.11.2011

 

 

LOCATIONS

 

Registered Office :

307, Shalimar Morya Park, Behind Hyundai Show Room, Off Link Road, Andheri (West), Mumbai-400053, Maharashtra, India

Tel. No.:

91-22-40105802

Mobile No.:

91-9892452704 (Mr. Vijay)

Fax No.:

91-22-66791151

E-Mail :

kargwalenterprises@rediffmail.com

ukmassociates@gmail.com

Area :

1000 sq. ft.

Location :

Rented

 

 

Factory :

Survey No.269/1/1/1/3, Village Athal Naroli Union Territory  of Dadra Nagar Havali, Silvassa- 396235, India

Tel. No.:

91-260-3294855

Location :

Owned

 

 

DIRECTORS

 

AS ON 12.09.2011

 

Name :

Mr. Bela Agarwal

Designation :

Director

Address :

A-403/ 404, Skypan Co- Operative Housing Society Limited, Oberoi Complex, Andheri West, Mumbai- 400053, Maharashtra, India

Date of Birth/Age :

15.12.1963

Date of Appointment :

31.03.2008

DIN No.:

01858354

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U35110MH1998PTC115020

SLB Energy Private Limited

Director

10-12-06

10-12-06

Active

NO

2

U26932MH2008PTC180623

Kargwal Enterprises Private Limited

Director

31-03-08

31-03-08

Active

NO

 

 

Name :

Mr. Rajendra Agarwal

Designation :

Director

Address :

Millennium Marbles, Airport Services Road, Western Express Highway, Vile Parle( East), Mumbai- 400099, Maharashtra, India

Date of Birth/Age :

18.12.1959

Qualification :

B.Com

Date of Appointment :

31.03.2008

DIN No.:

00145598

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U14102KA1991PTC011928

Singhal Granites Private Limited

Director

02-05-91

02-05-91

Active

NO

2

U51909MH1999PTC119022

Millenium Marbles Private Limited

Director

22-03-99

22-03-99

Active

NO

3

U18101KA1990PTC011086

Nawka Granites Private Limited

Director

04-04-06

04-04-06

Active

NO

4

U35110MH1998PTC115020

SLB Energy Private Limited

Director

24-04-06

24-04-06

Active

NO

5

U36912MH1989PTC051212

Matra Homeland Private Limited

Director

30-06-06

30-06-06

Active

NO

6

U26932MH2008PTC180623

Kargwal Enterprises Private Limited

Director

31-03-08

31-03-08

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Vijay

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 12.09.2011

 

Names of Shareholders

No. of Shares

Rajendra Agarwal

20000

Bela Agarwal

47000

Amita Agarwal

44500

Mamta Agarwal

31000

Pramod Gupta

2000

Aayush Agarwal

20000

Manoj Agarwal

2000

SLB Builders Limited, India 

507000

Gopal Agarwal

109500

Suresh Agarwal

141000

Lazwantidevi Agarwal

63000

Satish Agarwal

11500

Kundanmal Agarwal

1500

Sourabh Agarwal

100000

Rajendra Oil Mills Private Limited, India

75000

Total

1175000

 

 

AS ON 12.09.2011

 

Equity Shares Break Up

Percentage

Bodies corporate

49.53

Directors or relatives of Directors

50.47

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Importer of Marble.

 

 

Imports :

 

Products :

Marble

Countries :

·         Turkey

·         Grasses

·         France

·         Italy

 

 

Terms :

 

Selling :

Cash, Credit

 

 

Purchasing :

Cash, Credit

 

 

GENERAL INFORMATION

 

Customers :

End Users

Building Constructors

 

 

No. of Employees :

80 (Approximately)

 

 

Bankers :

  • Punjab National Bank, International Banking Branch, 265, Birya House, Bazargate road, Fort, Mumbai- 400001 ,Maharashtra, India

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

Vehicles Loan

(Secured by an exclusive charge by way of hypothecation of vehicles purchased under the said agreement)

4.941

4.643

Term Loan from Bank

5.573

1.858

Working Capital Loans from Banks

(Secured by hypothecation of present and future inventories, Book Debts of the company and personal guarantee of Directors)

124.218

77.668

 

 

 

Total

134.732

84.169

 

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2011

Rs. In Millions

31.03.2010

From Body Corporate

1.557

5.500

From Shareholders and Others

40.386

31.317

 

 

 

Total

41.943

36.817

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

R K Malpani and Associates

Chartered Accountant

Address :

103, A, Shyam Anukampa, 0-11, Ashok Marg, C-Scheme, Jaipur-302001, Rajasthan, India 

Tel. No.:

91-141-2364313 / 2364513

Fax No.:

91-141-2364413

E-Mail :

rkmalpanica@holtmail.com

Pan No.:

AABFR2190M

 

 

Associates/Subsidiaries :

  • Sunghal Granties Private Limited
  • Aravali Minerals and Chemicals Industries Private Limited
  • Millennium Marbles Private Limited
  • Cerration
  • SLB Appliances Private Limited

 

CAPITAL STRUCTURE

 

AS ON 31.03.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1300000

Equity Shares

Rs.10/- each

Rs. 13.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1175000

Equity Shares

Rs.10/- each

Rs. 11.750 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

11.750

10.000

8.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

105.732

85.783

64.155

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

117.482

95.783

72.155

LOAN FUNDS

 

 

 

1] Secured Loans

134.732

84.169

72.873

2] Unsecured Loans

41.943

36.817

63.515

TOTAL BORROWING

176.675

120.986

136.388

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

294.157

216.769

208.543

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

33.965

28.042

32.170

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.593

0.661

0.293

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

205.715

166.456

182.493

 

Sundry Debtors

162.254

103.610

110.673

 

Cash & Bank Balances

18.374

13.775

17.891

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

108.273

43.793

34.175

Total Current Assets

494.616

327.634

345.232

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

213.284

115.436

130.123

 

Other Current Liabilities

21.733

24.132

39.026

 

Provisions

0.000

0.000

0.000

Total Current Liabilities

235.017

139.568

169.152

Net Current Assets

259.599

188.066

176.080

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

294.157

216.769

208.543

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Sales

622.467

479.154

379.618

 

 

Other Income

0.917

1.117

1.025

 

 

TOTAL                                     (A)

623.384

480.271

380.643

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw Material Consumed

524.450

393.565

319.109

 

 

Operating Expenses

58.127

67.841

49.501

 

 

Administrative Expenses

23.254

16.403

10.764

 

 

Increase/(Decrease) In Stock

(17.453)

(24.701)

(22.298)

 

 

TOTAL                                     (B)

588.378

453.108

357.076

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

35.006

27.163

23.567

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

25.011

16.883

14.035

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

9.995

10.280

9.532

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

4.260

5.386

5.997

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

5.735

4.894

3.535

 

 

 

 

 

Less

TAX                                                                  (H)

1.398

1.267

1.147

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

4.337

3.627

2.388

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

4.782

1.155

0.000

 

 

 

 

 

Less

PREVIOUS YEARS ADJUSTMENT ACCOUNTS

(0.138)

0.000

(1.233)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

8.981

4.782

1.155

 

 

 

 

 

 

EXPORT VALUE

2.078

0.000

0.000

 

 

 

 

 

 

IMPORTS VALUE

426.929

343.988

326.631

 

 

 

 

 

 

Earnings Per Share (Rs.)

3.69

3.63

2.98

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

0.70

0.76

0.63

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.92

1.02

0.93

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.08

1.37

0.94

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

0.05

0.05

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.50

2.72

4.23

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.10

2.35

2.04

 

 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITORS DETAILS

(Rs. in Millions)

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

Sundry Creditors

 

 

 

Goods

204.563

112.702

127.691

Expenses and Others

8.721

2.734

2.432

Total

213.284

115.436

130.123

 

 

Check List by Info Agents

Available in Report (Yes / No)

1.       Year of Establishment

Yes

2.       Locality of the firm

Yes

3.       Constructions of the firm

Yes

4.       Premises details

Yes

5.       Type of Business

Yes

6.       Line of Business

Yes

7.       Promoter’s background

------

8.       No. of Employees

Yes

9.       Name of person contacted

Yes

10.   Designation of contact person

Yes

11.   Turnover of firm for last three years

Yes

12.   Profitability for last three years

No

13.   Reasons for variation <> 20%

No

14.   Estimation for coming financial year

No

15.   Capital in the business

Yes

16.   Details of sister concerns

Yes

17.   Major suppliers

No

18.   Major customers

No

19.   Payments terms

Yes

20.   Export / Import details

Yes

21.   Market information

------

22.   Litigations that the firm / promoter involved

------

23.   Banking Details

Yes

24.   Banking facility details

No

25.   Conduct of the banking account

------

26.   Buyer visit details

------

27.   Financials, if provided

 No

28.   Incorporation details, if applicable

------

29.   Last accounts filed at ROC

------

30.   Major Shareholders, if available

------

 

 

FORM 8

 

Corporate identity number of the company

U26932MH2008PTC180623

Name of the company

KARGWAL ENTERPRISES PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

307 Shalimar Morya Park, Behind Hyundai Show Room, Off Link Road, Andheri (West), Mumbai-400053, Maharashtra, India

 

This form is for

Modification of charge

Type of charge

Immovable Property

Any Interest In Immovable Property

Particular of charge holder

  • Punjab National Bank

International Banking Branch, 265, Birya House, Bazargate road, Fort, Mumbai0- 400001 ,Maharashtra, India

 

E-Mail: jpscs2007@gmail.com

Nature of instrument creating charge

Letter Recording Extension of Equitable Mortgage In Respect of Various Properties For Rs. 347.500 millions

Date of instrument Creating the charge

30.09.2011

Amount secured by the charge

Rs. 347.500 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

By this submission of modification, the company has created and extended charge on various immovable properties to secrue bank for total limits/facilities of Rs. 347.500 millions sanctioned to the company.

 

Terms of repayment

By this submission of modification, the company has created and extended charge on various immovable properties to secrue bank for total limits/facilities of Rs. 347.500 millions sanctioned to the company.

FB Rs.150.000 millions

NFB Rs. 150.000 millions

TL/SP. l/C Rs.47.500 millions

 

Total Rs. 347.500 millions

 

Margin

By this submission of modification, the company has created and extended charge on various immovable properties to secrue bank for total limits/facilities of Rs. 347.500 millions sanctioned to the company.

 

Extent and operation of the charge

Rs.347.500 millions and operation of charge on immovable properties 1) land and building, plant and machinery Sr No. 269/1/1/1/1/3 Village: Athal, Silvassa 2) flat no. 201/a-1, deep complex, village: Naroli, Silvassa (as more specifically described in the letter of recording extension of equitable mortgage) 3) land at survey no. 1019/1/1/2 adm 63 acre of village Naroli of U.T. Of Dadara and Nagar Haveli sale deed dated 22.05.2009

Short particulars of the property charged (Including location of the property)

1)       Land And Building, Plant And Machinery Sr No. 269/1/1/1/1/3 Village: Athal, Silvassa

 

2)       Flat No. 201/A-1, Deep Complex, Village: Naroli, Silvassa (As More Specifically Described In The Letter of Recording Extension of Equitable Mortgage)

 

3)       Land At Survey No. 1019/1/1/2 Adm 63 Acre of Village Naroli of U.T. Of Dadara And Nagar Haveli Sale Deed Dated 22.05.2009 Other Properties As Mentioned In Letter of Recording Extension of Equitable Mortgage As Mentioned In The Schedules of Properties Details.

Charge identification number of the charge to be modified

10130589

Particulars of the present modification

By This Submission of Modification, The Company Has Created Charge And Extended Charge on The Immovable Properties (Title Deeds) To Secure The Bank For The Total Fund Base And Non Fund Base Credit Facilities Sanctioned of Rs.347.500 millions (Enhanced From Rs.322.500 millions)

 

FIXED ASSETS

 

  • Land
  • Flat at Silvassa
  • Factory Building
  • Plant and Machinery
  • Electrical Installation
  • Office Equipments
  • Computer
  • Vehicles

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.08

UK Pound

1

Rs.78.65

Euro

1

Rs.67.79

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.